| FEDERAL NATIONAL MORTGAGE ASSOCIATION FANNIE MAE |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 37,693,000,000$ | 37,399,000,000$ | 36,929,000,000$ | 36,390,000,000$ | 35,617,000,000$ | 35,216,000,000$ | 34,731,000,000$ | 33,711,000,000$ | 32,655,000,000$ | 32,137,000,000$ | 31,475,000,000$ | 30,114,000,000$ | 29,082,000,000$ | 27,142,000,000$ | 25,847,000,000$ | 24,798,000,000$ | 24,932,000,000$ | 23,353,000,000$ | 24,561,000,000$ | 25,810,000,000$ | 27,007,000,000$ | 28,938,000,000$ | 29,663,000,000$ | 29,256,000,000$ | 29,795,000,000$ | 29,898,000,000$ | 29,684,000,000$ | 28,816,000,000$ | 28,517,000,000$ | 28,036,000,000$ | 27,726,000,000$ | 27,205,000,000$ | 27,066,000,000$ | 27,047,000,000$ | 25,814,000,000$ | 25,611,000,000$ | 26,256,000,000$ | 26,961,000,000$ | 26,993,000,000$ | 26,980,000,000$ | 26,682,000,000$ | 27,044,000,000$ | 27,588,000,000$ | 27,779,000,000$ | 28,165,000,000$ | 28,588,000,000$ | 28,659,000,000$ |
| Cost Of Revenue | | | 946,000,000$ | 24,000,000$ | 321,000,000$ | (27,000,000$) | (300,000,000$) | (180,000,000$) | 116,000,000$ | (652,000,000$) | (1,266,000,000$) | 132,000,000$ | 3,283,000,000$ | 2,536,000,000$ | 218,000,000$ | 240,000,000$ | (840,000,000$) | (937,000,000$) | (2,588,000,000$) | (765,000,000$) | (1,416,000,000$) | (501,000,000$) | 12,000,000$ | 2,583,000,000$ | (279,000,000$) | (1,857,000,000$) | (1,225,000,000$) | (650,000,000$) | (1,080,000,000$) | (716,000,000$) | (1,296,000,000$) | (217,000,000$) | (560,000,000$) | 182,000,000$ | (1,267,000,000$) | (396,000,000$) | 1,303,000,000$ | (673,000,000$) | (1,601,000,000$) | (1,184,000,000$) | 255,000,000$ | (1,550,000,000$) | 1,033,000,000$ | (533,000,000$) | (466,000,000$) | (1,085,000,000$) | (1,639,000,000$) | (774,000,000$) | 0$ |
| Gross Profit | | | 36,747,000,000$ | 37,375,000,000$ | 36,608,000,000$ | 36,417,000,000$ | 35,917,000,000$ | 35,396,000,000$ | 34,615,000,000$ | 34,363,000,000$ | 33,921,000,000$ | 32,005,000,000$ | 28,192,000,000$ | 27,578,000,000$ | 28,864,000,000$ | 26,902,000,000$ | 26,687,000,000$ | 25,735,000,000$ | 27,520,000,000$ | 24,118,000,000$ | 25,977,000,000$ | 26,311,000,000$ | 26,995,000,000$ | 26,355,000,000$ | 29,942,000,000$ | 31,113,000,000$ | 31,020,000,000$ | 30,548,000,000$ | 30,764,000,000$ | 29,532,000,000$ | 29,813,000,000$ | 28,253,000,000$ | 28,286,000,000$ | 27,023,000,000$ | 28,333,000,000$ | 27,443,000,000$ | 24,511,000,000$ | 26,284,000,000$ | 27,857,000,000$ | 28,145,000,000$ | 26,738,000,000$ | 28,530,000,000$ | 25,649,000,000$ | 27,577,000,000$ | 28,054,000,000$ | 28,864,000,000$ | 29,804,000,000$ | 29,362,000,000$ | 28,659,000,000$ |
| Gross Margin | | | 97.49% | 99.94% | 99.13% | 100.07% | 100.84% | 100.51% | 99.67% | 101.93% | 103.88% | 99.59% | 89.57% | 91.58% | 99.25% | 99.12% | 103.25% | 103.78% | 110.38% | 103.28% | 105.77% | 101.94% | 99.96% | 91.07% | 100.94% | 106.35% | 104.11% | 102.17% | 103.64% | 102.49% | 104.55% | 100.77% | 102.02% | 99.33% | 104.68% | 101.46% | 94.95% | 102.63% | 106.10% | 104.39% | 99.06% | 105.75% | 96.13% | 101.97% | 101.69% | 103.91% | 105.82% | 102.71% | 100.00% |
| Operating Expenses | | | 847,000,000$ | 992,000,000$ | 826,000,000$ | 925,000,000$ | 899,000,000$ | 889,000,000$ | 816,000,000$ | 897,000,000$ | 864,000,000$ | 868,000,000$ | 724,000,000$ | 870,000,000$ | 795,000,000$ | 808,000,000$ | 826,000,000$ | 745,000,000$ | 746,000,000$ | 748,000,000$ | 803,000,000$ | 762,000,000$ | 754,000,000$ | 749,000,000$ | 786,000,000$ | 749,000,000$ | 744,000,000$ | 744,000,000$ | 814,000,000$ | 740,000,000$ | 755,000,000$ | 750,000,000$ | 703,000,000$ | 664,000,000$ | 686,000,000$ | 684,000,000$ | 714,000,000$ | 661,000,000$ | 678,000,000$ | 688,000,000$ | 686,000,000$ | 952,000,000$ | 689,000,000$ | 723,000,000$ | 702,000,000$ | 706,000,000$ | 697,000,000$ | 672,000,000$ | 632,000,000$ |
| Operating Income | | | 35,900,000,000$ | 36,383,000,000$ | 35,782,000,000$ | 35,492,000,000$ | 35,018,000,000$ | 34,507,000,000$ | 33,799,000,000$ | 33,466,000,000$ | 33,057,000,000$ | 31,137,000,000$ | 27,468,000,000$ | 26,708,000,000$ | 28,069,000,000$ | 26,094,000,000$ | 25,861,000,000$ | 24,990,000,000$ | 26,774,000,000$ | 23,370,000,000$ | 25,174,000,000$ | 25,549,000,000$ | 26,241,000,000$ | 25,606,000,000$ | 29,156,000,000$ | 30,364,000,000$ | 30,276,000,000$ | 29,804,000,000$ | 29,950,000,000$ | 28,792,000,000$ | 29,058,000,000$ | 27,503,000,000$ | 27,583,000,000$ | 26,359,000,000$ | 27,647,000,000$ | 26,759,000,000$ | 23,797,000,000$ | 25,623,000,000$ | 27,179,000,000$ | 27,457,000,000$ | 26,052,000,000$ | 27,578,000,000$ | 24,960,000,000$ | 26,854,000,000$ | 27,352,000,000$ | 28,158,000,000$ | 29,107,000,000$ | 28,690,000,000$ | 28,027,000,000$ |
| Other Income | | | (31,746,000,000$) | (31,799,000,000$) | (30,603,000,000$) | (30,439,000,000$) | (29,414,000,000$) | 701,000,000$ | (186,000,000$) | 670,000,000$ | 527,000,000$ | 427,000,000$ | 12,000,000$ | (117,000,000$) | (547,000,000$) | (580,000,000$) | (931,000,000$) | (873,000,000$) | (919,000,000$) | (235,000,000$) | (1,752,000,000$) | (774,000,000$) | (1,513,000,000$) | (949,000,000$) | (344,000,000$) | (958,000,000$) | (896,000,000$) | (936,000,000$) | (531,000,000$) | 239,000,000$ | 15,000,000$ | 1,171,000,000$ | (120,000,000$) | 376,000,000$ | (469,000,000$) | (565,000,000$) | 4,116,000,000$ | (384,000,000$) | (1,521,000,000$) | (3,208,000,000$) | (188,000,000$) | (2,759,000,000$) | 3,339,000,000$ | (1,595,000,000$) | (2,238,000,000$) | 704,000,000$ | 154,000,000$ | 3,660,000,000$ | 4,720,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 0$ | 29,775,000,000$ | 28,657,000,000$ | 28,195,000,000$ | 27,305,000,000$ | 26,784,000,000$ | 25,560,000,000$ | 23,726,000,000$ | 21,647,000,000$ | 19,941,000,000$ | 18,438,000,000$ | 18,009,000,000$ | 16,821,000,000$ | 16,820,000,000$ | 17,713,000,000$ | 19,397,000,000$ | 21,514,000,000$ | 24,079,000,000$ | 23,582,000,000$ | 24,407,000,000$ | 25,059,000,000$ | 25,841,000,000$ | 25,361,000,000$ | 23,975,000,000$ | 23,480,000,000$ | 23,282,000,000$ | 22,507,000,000$ | 22,187,000,000$ | 22,391,000,000$ | 22,038,000,000$ | 20,333,000,000$ | 20,516,000,000$ | 21,314,000,000$ | 22,563,000,000$ | 22,294,000,000$ | 21,789,000,000$ | 21,449,000,000$ | 22,501,000,000$ | 22,984,000,000$ | 23,170,000,000$ | 23,842,000,000$ | 24,441,000,000$ | 24,473,000,000$ |
| Income Before Tax | | | 4,154,000,000$ | 4,584,000,000$ | 5,179,000,000$ | 5,053,000,000$ | 5,604,000,000$ | 5,433,000,000$ | 4,956,000,000$ | 5,941,000,000$ | 6,279,000,000$ | 4,780,000,000$ | 1,920,000,000$ | 2,865,000,000$ | 5,875,000,000$ | 5,573,000,000$ | 6,492,000,000$ | 6,108,000,000$ | 9,034,000,000$ | 6,315,000,000$ | 5,709,000,000$ | 5,378,000,000$ | 3,214,000,000$ | 578,000,000$ | 5,230,000,000$ | 4,999,000,000$ | 4,321,000,000$ | 3,027,000,000$ | 4,058,000,000$ | 5,056,000,000$ | 5,593,000,000$ | 5,392,000,000$ | 4,956,000,000$ | 4,548,000,000$ | 4,787,000,000$ | 4,156,000,000$ | 7,580,000,000$ | 4,723,000,000$ | 4,344,000,000$ | 1,686,000,000$ | 3,570,000,000$ | 3,030,000,000$ | 6,850,000,000$ | 2,758,000,000$ | 2,130,000,000$ | 5,692,000,000$ | 5,419,000,000$ | 7,909,000,000$ | 8,274,000,000$ |
| Tax Expenses | | | 837,000,000$ | 923,000,000$ | 1,049,000,000$ | 1,009,000,000$ | 1,120,000,000$ | 1,113,000,000$ | 1,013,000,000$ | 1,242,000,000$ | 1,285,000,000$ | 1,008,000,000$ | 494,000,000$ | 429,000,000$ | 1,222,000,000$ | 1,165,000,000$ | 1,303,000,000$ | 1,266,000,000$ | 1,882,000,000$ | 1,322,000,000$ | 1,139,000,000$ | 1,149,000,000$ | 669,000,000$ | 117,000,000$ | 865,000,000$ | 1,036,000,000$ | 889,000,000$ | 627,000,000$ | 828,000,000$ | 1,045,000,000$ | 1,136,000,000$ | 1,131,000,000$ | 11,489,000,000$ | 1,525,000,000$ | 1,587,000,000$ | 1,383,000,000$ | 2,545,000,000$ | 1,527,000,000$ | 1,398,000,000$ | 550,000,000$ | 1,103,000,000$ | 1,070,000,000$ | 2,210,000,000$ | 870,000,000$ | 818,000,000$ | 1,787,000,000$ | 1,752,000,000$ | 2,584,000,000$ | 1,816,000,000$ |
| Income from Continuing Operations | | | 3,317,000,000$ | 3,661,000,000$ | 4,130,000,000$ | 4,044,000,000$ | 4,484,000,000$ | 4,320,000,000$ | 3,943,000,000$ | 4,699,000,000$ | 4,994,000,000$ | 3,772,000,000$ | 1,426,000,000$ | 2,436,000,000$ | 4,653,000,000$ | 4,408,000,000$ | 5,189,000,000$ | 4,842,000,000$ | 7,152,000,000$ | 4,993,000,000$ | 4,570,000,000$ | 4,229,000,000$ | 2,545,000,000$ | 461,000,000$ | 4,365,000,000$ | 3,963,000,000$ | 3,432,000,000$ | 2,400,000,000$ | 3,230,000,000$ | 4,011,000,000$ | 4,457,000,000$ | 4,261,000,000$ | (6,533,000,000$) | 3,023,000,000$ | 3,200,000,000$ | 2,773,000,000$ | 5,035,000,000$ | 3,196,000,000$ | 2,946,000,000$ | 1,136,000,000$ | 2,467,000,000$ | 1,960,000,000$ | 4,640,000,000$ | 1,888,000,000$ | 1,312,000,000$ | 3,905,000,000$ | 3,667,000,000$ | 5,325,000,000$ | 6,458,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 3,317,000,000$ | 3,661,000,000$ | 4,130,000,000$ | 4,044,000,000$ | 4,484,000,000$ | 4,320,000,000$ | 3,943,000,000$ | 4,699,000,000$ | 4,994,000,000$ | 3,772,000,000$ | 1,426,000,000$ | 2,436,000,000$ | 4,653,000,000$ | 4,408,000,000$ | 5,189,000,000$ | 4,842,000,000$ | 7,152,000,000$ | 4,993,000,000$ | 4,570,000,000$ | 4,229,000,000$ | 2,545,000,000$ | 461,000,000$ | 4,365,000,000$ | 3,963,000,000$ | 3,432,000,000$ | 2,400,000,000$ | 3,230,000,000$ | 4,011,000,000$ | 4,457,000,000$ | 4,261,000,000$ | (6,533,000,000$) | 3,023,000,000$ | 3,200,000,000$ | 2,773,000,000$ | 5,035,000,000$ | 3,196,000,000$ | 2,946,000,000$ | 1,136,000,000$ | 2,467,000,000$ | 1,960,000,000$ | 4,640,000,000$ | 1,888,000,000$ | 1,312,000,000$ | 3,905,000,000$ | 3,667,000,000$ | 5,325,000,000$ | 6,458,000,000$ |
| Net Income | | | 3,317,000,000$ | 3,661,000,000$ | 4,130,000,000$ | 4,044,000,000$ | 4,484,000,000$ | 4,320,000,000$ | 3,943,000,000$ | 4,699,000,000$ | 4,994,000,000$ | 3,772,000,000$ | 1,426,000,000$ | 2,436,000,000$ | 4,653,000,000$ | 4,408,000,000$ | 5,189,000,000$ | 4,842,000,000$ | 7,152,000,000$ | 4,993,000,000$ | 4,570,000,000$ | 4,229,000,000$ | 2,545,000,000$ | 461,000,000$ | 4,365,000,000$ | 3,963,000,000$ | 3,432,000,000$ | 2,400,000,000$ | 3,230,000,000$ | 4,011,000,000$ | 4,457,000,000$ | 4,261,000,000$ | (6,533,000,000$) | 3,023,000,000$ | 3,200,000,000$ | 2,773,000,000$ | 5,035,000,000$ | 3,196,000,000$ | 2,946,000,000$ | 1,136,000,000$ | 2,466,000,000$ | 1,960,000,000$ | 4,640,000,000$ | 1,888,000,000$ | 1,312,000,000$ | 3,905,000,000$ | 3,666,000,000$ | 5,325,000,000$ | 6,457,000,000$ |
| Profit Margin | | | 8.80% | 9.79% | 11.18% | 11.11% | 12.59% | 12.27% | 11.35% | 13.94% | 15.29% | 11.74% | 4.53% | 8.09% | 16.00% | 16.24% | 20.08% | 19.53% | 28.69% | 21.38% | 18.61% | 16.39% | 9.42% | 1.59% | 14.72% | 13.55% | 11.52% | 8.03% | 10.88% | 13.92% | 15.63% | 15.20% | (23.56%) | 11.11% | 11.82% | 10.25% | 19.51% | 12.48% | 11.22% | 4.21% | 9.14% | 7.27% | 17.39% | 6.98% | 4.76% | 14.06% | 13.02% | 18.63% | 22.53% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 0$ | 1,000,000$ |
| Earnings to Common Shareholders | | | (7,000,000$) | 6,000,000$ | 3,000,000$ | (3,000,000$) | 7,000,000$ | (4,000,000$) | (14,000,000$) | 18,000,000$ | (1,000,000$) | 3,772,000,000$ | (11,000,000$) | 3,000,000$ | 4,000,000$ | 7,000,000$ | 5,000,000$ | 14,000,000$ | 32,000,000$ | 27,000,000$ | 4,000,000$ | 13,000,000$ | 13,000,000$ | (15,000,000$) | 99,000,000$ | (14,000,000$) | 67,000,000$ | 39,000,000$ | (11,000,000$) | 36,000,000$ | (2,000,000$) | 3,323,000,000$ | (6,533,000,000$) | (25,000,000$) | 83,000,000$ | (6,000,000$) | (436,000,000$) | 219,000,000$ | 77,000,000$ | 217,000,000$ | (393,000,000$) | (242,000,000$) | 281,000,000$ | 92,000,000$ | (608,000,000$) | (94,000,000$) | (46,000,000$) | (367,000,000$) | (734,000,000$) |
| Earnings Per Share, Basic | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.64$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.02$ | 0.00$ | 0.01$ | 0.01$ | 0.00$ | 0.01$ | 0.00$ | 0.58$ | (1.13$) | 0.00$ | 0.01$ | 0.00$ | (0.08$) | 0.04$ | 0.01$ | 0.04$ | (0.07$) | (0.04$) | 0.05$ | 0.02$ | (0.11$) | (0.02$) | (0.01$) | (0.06$) | (0.13$) |
| Earnings Per Share, Diluted | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.64$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.02$ | 0.00$ | 0.01$ | 0.01$ | 0.00$ | 0.01$ | 0.00$ | 0.56$ | (1.13$) | 0.00$ | 0.01$ | 0.00$ | (0.08$) | 0.04$ | 0.01$ | 0.04$ | (0.07$) | (0.04$) | 0.05$ | 0.02$ | (0.11$) | (0.02$) | (0.01$) | (0.06$) | (0.13$) |
| Average Shares, Basic | | | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,867,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 |
| Average Shares, Diluted | | | 5,867,000,000 | 5,893,000,000 | 5,945,000,000 | 5,867,000,000 | 5,893,000,000 | 5,867,000,000 | 5,945,000,000 | 5,893,000,000 | 5,867,000,000 | 5,867,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,867,000,000 | 5,893,000,000 | 5,762,000,000 | 5,893,000,000 | 5,893,000,000 | 5,762,000,000 | 5,893,000,000 | 5,762,000,000 | 5,893,000,000 | 5,762,000,000 | 5,762,000,000 | 5,893,000,000 | 5,762,000,000 | 5,762,000,000 | 5,893,000,000 | 5,893,000,000 | 5,893,000,000 | 5,762,000,000 | 5,762,000,000 | 5,893,000,000 | 5,893,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 | 5,762,000,000 |
| EBIT | | | 4,154,000,000$ | 4,584,000,000$ | 5,179,000,000$ | 5,053,000,000$ | 5,604,000,000$ | 35,208,000,000$ | 33,613,000,000$ | 34,136,000,000$ | 33,584,000,000$ | 31,564,000,000$ | 27,480,000,000$ | 26,591,000,000$ | 27,522,000,000$ | 25,514,000,000$ | 24,930,000,000$ | 24,117,000,000$ | 25,855,000,000$ | 23,135,000,000$ | 23,422,000,000$ | 24,775,000,000$ | 24,728,000,000$ | 24,657,000,000$ | 28,812,000,000$ | 29,406,000,000$ | 29,380,000,000$ | 28,868,000,000$ | 29,419,000,000$ | 29,031,000,000$ | 29,073,000,000$ | 28,674,000,000$ | 27,463,000,000$ | 26,735,000,000$ | 27,178,000,000$ | 26,194,000,000$ | 27,913,000,000$ | 25,239,000,000$ | 25,658,000,000$ | 24,249,000,000$ | 25,864,000,000$ | 24,819,000,000$ | 28,299,000,000$ | 25,259,000,000$ | 25,114,000,000$ | 28,862,000,000$ | 29,261,000,000$ | 32,350,000,000$ | 32,747,000,000$ |
| EBITDA | | | 4,154,000,000$ | 4,584,000,000$ | 5,179,000,000$ | 5,053,000,000$ | 5,604,000,000$ | 35,208,000,000$ | 33,613,000,000$ | 34,136,000,000$ | 33,584,000,000$ | 31,564,000,000$ | 27,480,000,000$ | 26,591,000,000$ | 27,522,000,000$ | 25,514,000,000$ | 24,930,000,000$ | 24,117,000,000$ | 25,855,000,000$ | 23,135,000,000$ | 23,422,000,000$ | 24,775,000,000$ | 24,728,000,000$ | 24,657,000,000$ | 28,812,000,000$ | 29,406,000,000$ | 29,380,000,000$ | 28,868,000,000$ | 29,419,000,000$ | 29,031,000,000$ | 29,073,000,000$ | 28,674,000,000$ | 27,463,000,000$ | 26,735,000,000$ | 27,178,000,000$ | 26,194,000,000$ | 27,913,000,000$ | 25,239,000,000$ | 25,658,000,000$ | 24,249,000,000$ | 25,864,000,000$ | 24,819,000,000$ | 28,299,000,000$ | 25,259,000,000$ | 25,114,000,000$ | 28,862,000,000$ | 29,261,000,000$ | 32,350,000,000$ | 32,747,000,000$ |