• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	FARMHOUSE, INC. /NV (FMHS)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue		(1,751,270$)	(14,212$)					0$	0$	1,893$	2,261$	4,520$	5,503$	4,134$	1,069$
QoQ%		(12,222.47%)						.00%	(100.00%)	(16.28%)	(49.98%)	(17.86%)	33.12%	286.72%
YoY%								(100.00%)	(100.00%)	(54.21%)	111.51%
Cost Of Revenue		0$	0$					1$	0$	744$	1,131$	1,924$	2,404$	2,066$	535$
Gross Profit		(1,751,270$)	(14,212$)					(1$)	0$	1,149$	1,130$	2,596$	3,099$	2,068$	534$
Gross Margin		100.00%	100.00%							60.70%	49.98%	57.43%	56.32%	50.02%	49.95%
Operating Expenses		165,204$	109,449$	107,929$	94,659$	117,558$	90,794$	86,932$	92,824$	126,808$	104,103$	109,396$	106,425$	142,693$	159,329$
Operating Income		(165,204$)	(109,449$)	(107,431$)	(94,659$)	(117,558$)	(90,794$)	(86,933$)	(92,824$)	(125,659$)	(102,973$)	(106,800$)	(103,326$)	(140,625$)	(158,795$)
Operating Margin		9.43%	770.12%							(6,638.09%)	(4,554.31%)	(2,362.83%)	(1,877.63%)	(3,401.67%)	(14,854.54%)
Interest Income
Interest Expenses		500,647$	30,575$	24,998$	16,309$	14,616$	15,853$	15,027$	14,369$	13,460$	13,098$	13,239$	13,032$	12,452$	12,520$
Income Before Tax		(2,923,304$)	(155,427$)	(218,412$)	(110,968$)	(132,174$)	68,288$	(101,960$)	(107,193$)	(139,119$)	(116,071$)	(120,039$)	(116,358$)	(153,077$)	(171,315$)
Tax Expenses
Net Income		(2,923,304$)	(155,427$)	(218,412$)	(110,968$)	(132,174$)	68,288$	(101,960$)	(107,193$)	(139,119$)	(116,071$)	(120,039$)	(116,358$)	(153,077$)	(171,315$)
Profit Margin		166.93%	1,093.63%							(7,349.13%)	(5,133.61%)	(2,655.73%)	(2,114.45%)	(3,702.88%)	(16,025.73%)
TTM								(11,178.21%)	(5,561.70%)	(3,467.50%)	(3,079.21%)	(3,683.10%)
Earnings to Minority
Earnings to Common Shareholders		(2,923,304$)	(155,427$)	(218,412$)	(110,968$)	(132,174$)	68,288$	(101,960$)	(107,193$)	(139,119$)	(116,071$)	(120,039$)	(116,358$)	(153,077$)	(171,315$)
QoQ%		(1,780.82%)	28.84%	(96.82%)	16.04%	(293.55%)	166.98%	4.88%	22.95%	(19.86%)	3.31%	(3.16%)	23.99%	10.65%
YoY%		(2,111.71%)	(327.61%)	(114.21%)	(3.52%)	4.99%	158.83%	15.06%	7.88%	9.12%	32.25%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT		(2,422,657$)	(124,852$)	(193,414$)	(94,659$)	(117,558$)	84,141$	(86,933$)	(92,824$)	(125,659$)	(102,973$)	(106,800$)	(103,326$)	(140,625$)	(158,795$)
EBITDA		(2,422,657$)	(124,852$)	(193,414$)	(94,659$)	(117,558$)	84,141$	(86,933$)	(92,824$)	(125,659$)	(102,973$)	(106,800$)	(103,326$)	(140,625$)	(158,795$)

Copy Table ✓