| FEDERAL HOME LOAN MORTGAGE CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 29,894,000,000$ | 29,413,000,000$ | 28,334,000,000$ | 27,878,000,000$ | 26,801,000,000$ | 26,149,000,000$ | 25,694,000,000$ | 24,441,000,000$ | 23,543,000,000$ | 23,304,000,000$ | 22,349,000,000$ | 20,843,000,000$ | 19,324,000,000$ | 17,310,000,000$ | 16,161,000,000$ | 15,124,000,000$ | 14,590,000,000$ | 13,255,000,000$ | 13,498,000,000$ | 14,134,000,000$ | 15,026,000,000$ | 16,632,000,000$ | 17,352,000,000$ | 16,368,000,000$ | 17,346,000,000$ | 17,788,000,000$ | 17,255,000,000$ | 16,311,000,000$ | 15,944,000,000$ | 15,284,000,000$ | 15,419,000,000$ | 16,232,000,000$ | 15,798,000,000$ | 15,713,000,000$ | 13,025,000,000$ | 15,197,000,000$ | 15,551,000,000$ | 16,480,000,000$ | 15,483,000,000$ | 15,781,000,000$ | 15,412,000,000$ | 15,909,000,000$ | 16,091,000,000$ | 16,016,000,000$ | 16,116,000,000$ | 16,443,000,000$ | 16,490,000,000$ |
| Cost Of Revenue | | | 783,000,000$ | 280,000,000$ | 92,000,000$ | (191,000,000$) | 394,000,000$ | 181,000,000$ | (467,000,000$) | (263,000,000$) | (537,000,000$) | 395,000,000$ | 575,000,000$ | 1,796,000,000$ | 307,000,000$ | (837,000,000$) | 138,000,000$ | (243,000,000$) | (740,000,000$) | (196,000,000$) | (813,000,000$) | 327,000,000$ | 705,000,000$ | (1,233,000,000$) | (272,000,000$) | (179,000,000$) | (160,000,000$) | (135,000,000$) | (359,000,000$) | (380,000,000$) | (60,000,000$) | 63,000,000$ | (262,000,000$) | 716,000,000$ | (422,000,000$) | (116,000,000$) | 326,000,000$ | 113,000,000$ | (775,000,000$) | (467,000,000$) | (781,000,000$) | (528,000,000$) | (857,000,000$) | (499,000,000$) | 17,000,000$ | 574,000,000$ | (618,000,000$) | 85,000,000$ | (201,000,000$) |
| Gross Profit | | | 29,111,000,000$ | 29,133,000,000$ | 28,242,000,000$ | 28,069,000,000$ | 26,407,000,000$ | 25,968,000,000$ | 26,161,000,000$ | 24,704,000,000$ | 24,080,000,000$ | 22,909,000,000$ | 21,774,000,000$ | 19,047,000,000$ | 19,017,000,000$ | 18,147,000,000$ | 16,023,000,000$ | 15,367,000,000$ | 15,330,000,000$ | 13,451,000,000$ | 14,311,000,000$ | 13,807,000,000$ | 14,321,000,000$ | 17,865,000,000$ | 17,624,000,000$ | 16,547,000,000$ | 17,506,000,000$ | 17,923,000,000$ | 17,614,000,000$ | 16,691,000,000$ | 16,004,000,000$ | 15,221,000,000$ | 15,681,000,000$ | 15,516,000,000$ | 16,220,000,000$ | 15,829,000,000$ | 12,699,000,000$ | 15,084,000,000$ | 16,326,000,000$ | 16,947,000,000$ | 16,264,000,000$ | 16,309,000,000$ | 16,269,000,000$ | 16,408,000,000$ | 16,074,000,000$ | 15,442,000,000$ | 16,734,000,000$ | 16,358,000,000$ | 16,691,000,000$ |
| Gross Margin | | | 97.38% | 99.05% | 99.68% | 100.69% | 98.53% | 99.31% | 101.82% | 101.08% | 102.28% | 98.31% | 97.43% | 91.38% | 98.41% | 104.84% | 99.15% | 101.61% | 105.07% | 101.48% | 106.02% | 97.69% | 95.31% | 107.41% | 101.57% | 101.09% | 100.92% | 100.76% | 102.08% | 102.33% | 100.38% | 99.59% | 101.70% | 95.59% | 102.67% | 100.74% | 97.50% | 99.26% | 104.98% | 102.83% | 105.04% | 103.35% | 105.56% | 103.14% | 99.89% | 96.42% | 103.84% | 99.48% | 101.22% |
| Operating Expenses | | | 748,000,000$ | 676,000,000$ | | | 689,000,000$ | 692,000,000$ | | | | | | | | | 734,000,000$ | 627,000,000$ | 651,000,000$ | 639,000,000$ | 706,000,000$ | 641,000,000$ | 601,000,000$ | 587,000,000$ | 747,000,000$ | 620,000,000$ | 619,000,000$ | 578,000,000$ | 646,000,000$ | 569,000,000$ | 558,000,000$ | 520,000,000$ | 558,000,000$ | 524,000,000$ | 513,000,000$ | 511,000,000$ | 584,000,000$ | 498,000,000$ | 475,000,000$ | 448,000,000$ | 510,000,000$ | 465,000,000$ | 501,000,000$ | 451,000,000$ | 488,000,000$ | 472,000,000$ | 453,000,000$ | 468,000,000$ | 474,000,000$ |
| Operating Income | | | 28,363,000,000$ | 28,457,000,000$ | 28,242,000,000$ | 28,069,000,000$ | 25,718,000,000$ | 25,276,000,000$ | 26,161,000,000$ | 24,704,000,000$ | 24,080,000,000$ | 22,909,000,000$ | 21,774,000,000$ | 19,047,000,000$ | 19,017,000,000$ | 18,147,000,000$ | 15,289,000,000$ | 14,740,000,000$ | 14,679,000,000$ | 12,812,000,000$ | 13,605,000,000$ | 13,166,000,000$ | 13,720,000,000$ | 17,278,000,000$ | 16,877,000,000$ | 15,927,000,000$ | 16,887,000,000$ | 17,345,000,000$ | 16,968,000,000$ | 16,122,000,000$ | 15,446,000,000$ | 14,701,000,000$ | 15,123,000,000$ | 14,992,000,000$ | 15,707,000,000$ | 15,318,000,000$ | 12,115,000,000$ | 14,586,000,000$ | 15,851,000,000$ | 16,499,000,000$ | 15,754,000,000$ | 15,844,000,000$ | 15,768,000,000$ | 15,957,000,000$ | 15,586,000,000$ | 14,970,000,000$ | 16,281,000,000$ | 15,890,000,000$ | 16,217,000,000$ |
| Other Income | | | (25,388,000,000$) | (24,973,000,000$) | (24,224,000,000$) | (24,223,000,000$) | 1,878,000,000$ | 1,804,000,000$ | 542,000,000$ | 723,000,000$ | 824,000,000$ | 77,000,000$ | (330,000,000$) | (147,000,000$) | (691,000,000$) | 240,000,000$ | (6,000,000$) | 279,000,000$ | 421,000,000$ | 932,000,000$ | 594,000,000$ | 1,333,000,000$ | 1,355,000,000$ | (2,253,000,000$) | 922,000,000$ | 1,339,000,000$ | 546,000,000$ | 253,000,000$ | (344,000,000$) | 1,686,000,000$ | 1,998,000,000$ | 2,930,000,000$ | 2,252,000,000$ | 5,582,000,000$ | 315,000,000$ | 1,188,000,000$ | 7,511,000,000$ | 1,093,000,000$ | (1,611,000,000$) | (3,619,000,000$) | 788,000,000$ | (3,550,000,000$) | 2,938,000,000$ | (2,081,000,000$) | (1,921,000,000$) | 1,551,000,000$ | (386,000,000$) | 3,947,000,000$ | 7,171,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 24,136,000,000$ | 23,626,000,000$ | 23,053,000,000$ | 22,050,000,000$ | 21,232,000,000$ | 20,486,000,000$ | 19,228,000,000$ | 17,340,000,000$ | 15,249,000,000$ | 13,636,000,000$ | 11,848,000,000$ | 11,373,000,000$ | 10,463,000,000$ | 10,263,000,000$ | 10,530,000,000$ | 11,392,000,000$ | 12,840,000,000$ | 14,807,000,000$ | 14,549,000,000$ | 15,130,000,000$ | 15,535,000,000$ | 15,833,000,000$ | 15,231,000,000$ | 14,546,000,000$ | 14,299,000,000$ | 13,957,000,000$ | 13,553,000,000$ | 13,384,000,000$ | 13,521,000,000$ | 13,185,000,000$ | 12,263,000,000$ | 12,354,000,000$ | 12,781,000,000$ | 13,388,000,000$ | 13,465,000,000$ | 12,963,000,000$ | 12,628,000,000$ | 13,088,000,000$ | 13,500,000,000$ | 13,484,000,000$ | 13,860,000,000$ | 14,072,000,000$ | 14,044,000,000$ |
| Income Before Tax | | | 2,975,000,000$ | 3,484,000,000$ | 4,018,000,000$ | 3,846,000,000$ | 3,460,000,000$ | 3,454,000,000$ | 3,650,000,000$ | 3,377,000,000$ | 3,672,000,000$ | 2,500,000,000$ | 2,216,000,000$ | 1,560,000,000$ | 3,077,000,000$ | 4,751,000,000$ | 3,435,000,000$ | 3,646,000,000$ | 4,637,000,000$ | 3,481,000,000$ | 3,669,000,000$ | 3,107,000,000$ | 2,235,000,000$ | 218,000,000$ | 3,250,000,000$ | 2,136,000,000$ | 1,898,000,000$ | 1,765,000,000$ | 1,393,000,000$ | 3,262,000,000$ | 3,145,000,000$ | 3,674,000,000$ | 3,822,000,000$ | 7,190,000,000$ | 2,501,000,000$ | 3,321,000,000$ | 7,363,000,000$ | 3,325,000,000$ | 1,459,000,000$ | (508,000,000$) | 3,077,000,000$ | (669,000,000$) | 6,078,000,000$ | 788,000,000$ | 165,000,000$ | 3,037,000,000$ | 2,035,000,000$ | 5,765,000,000$ | 9,344,000,000$ |
| Tax Expenses | | | 588,000,000$ | 690,000,000$ | 796,000,000$ | 741,000,000$ | 695,000,000$ | 688,000,000$ | 736,000,000$ | 692,000,000$ | 728,000,000$ | 505,000,000$ | 453,000,000$ | 247,000,000$ | 624,000,000$ | 953,000,000$ | 691,000,000$ | 727,000,000$ | 958,000,000$ | 714,000,000$ | 756,000,000$ | 644,000,000$ | 458,000,000$ | 45,000,000$ | 658,000,000$ | 427,000,000$ | 392,000,000$ | 358,000,000$ | 293,000,000$ | 556,000,000$ | 642,000,000$ | 748,000,000$ | 6,743,000,000$ | 2,519,000,000$ | 837,000,000$ | 1,110,000,000$ | 2,516,000,000$ | 996,000,000$ | 466,000,000$ | (154,000,000$) | 919,000,000$ | (194,000,000$) | 1,909,000,000$ | 264,000,000$ | (62,000,000$) | 956,000,000$ | 673,000,000$ | 1,745,000,000$ | 731,000,000$ |
| Income from Continuing Operations | | | 2,387,000,000$ | 2,794,000,000$ | 3,222,000,000$ | 3,105,000,000$ | 2,765,000,000$ | 2,766,000,000$ | 2,914,000,000$ | 2,685,000,000$ | 2,944,000,000$ | 1,995,000,000$ | 1,763,000,000$ | 1,313,000,000$ | 2,453,000,000$ | 3,798,000,000$ | 2,744,000,000$ | 2,919,000,000$ | 3,679,000,000$ | 2,767,000,000$ | 2,913,000,000$ | 2,463,000,000$ | 1,777,000,000$ | 173,000,000$ | 2,592,000,000$ | 1,709,000,000$ | 1,506,000,000$ | 1,407,000,000$ | 1,100,000,000$ | 2,706,000,000$ | 2,503,000,000$ | 2,926,000,000$ | (2,921,000,000$) | 4,671,000,000$ | 1,664,000,000$ | 2,211,000,000$ | 4,847,000,000$ | 2,329,000,000$ | 993,000,000$ | (354,000,000$) | 2,158,000,000$ | (475,000,000$) | 4,169,000,000$ | 524,000,000$ | 227,000,000$ | 2,081,000,000$ | 1,362,000,000$ | 4,020,000,000$ | 8,613,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 2,387,000,000$ | 2,794,000,000$ | 3,222,000,000$ | 3,105,000,000$ | 2,765,000,000$ | 2,766,000,000$ | 2,914,000,000$ | 2,685,000,000$ | 2,944,000,000$ | 1,995,000,000$ | 1,763,000,000$ | 1,313,000,000$ | 2,453,000,000$ | 3,798,000,000$ | 2,744,000,000$ | 2,919,000,000$ | 3,679,000,000$ | 2,767,000,000$ | 2,913,000,000$ | 2,463,000,000$ | 1,777,000,000$ | 173,000,000$ | 2,592,000,000$ | 1,709,000,000$ | 1,506,000,000$ | 1,407,000,000$ | 1,100,000,000$ | 2,706,000,000$ | 2,503,000,000$ | 2,926,000,000$ | (2,921,000,000$) | 4,671,000,000$ | 1,664,000,000$ | 2,211,000,000$ | 4,847,000,000$ | 2,329,000,000$ | 993,000,000$ | (354,000,000$) | 2,158,000,000$ | (475,000,000$) | 4,169,000,000$ | 524,000,000$ | 227,000,000$ | 2,081,000,000$ | 1,362,000,000$ | 4,020,000,000$ | 8,613,000,000$ |
| Net Income | | | 2,387,000,000$ | 2,794,000,000$ | 3,222,000,000$ | 3,105,000,000$ | 2,765,000,000$ | 2,766,000,000$ | 2,914,000,000$ | 2,685,000,000$ | 2,944,000,000$ | 1,995,000,000$ | 1,763,000,000$ | 1,313,000,000$ | 2,453,000,000$ | 3,798,000,000$ | 2,744,000,000$ | 2,919,000,000$ | 3,679,000,000$ | 2,767,000,000$ | 2,913,000,000$ | 2,463,000,000$ | 1,777,000,000$ | 173,000,000$ | 2,592,000,000$ | 1,709,000,000$ | 1,506,000,000$ | 1,407,000,000$ | 1,100,000,000$ | 2,706,000,000$ | 2,503,000,000$ | 2,926,000,000$ | (2,921,000,000$) | 4,671,000,000$ | 1,664,000,000$ | 2,211,000,000$ | 4,847,000,000$ | 2,329,000,000$ | 993,000,000$ | (354,000,000$) | 2,158,000,000$ | (475,000,000$) | 4,169,000,000$ | 524,000,000$ | 227,000,000$ | 2,081,000,000$ | 1,362,000,000$ | 4,020,000,000$ | 8,613,000,000$ |
| Profit Margin | | | 7.99% | 9.50% | 11.37% | 11.14% | 10.32% | 10.58% | 11.34% | 10.99% | 12.51% | 8.56% | 7.89% | 6.30% | 12.69% | 21.94% | 16.98% | 19.30% | 25.22% | 20.88% | 21.58% | 17.43% | 11.83% | 1.04% | 14.94% | 10.44% | 8.68% | 7.91% | 6.38% | 16.59% | 15.70% | 19.14% | (18.94%) | 28.78% | 10.53% | 14.07% | 37.21% | 15.33% | 6.39% | (2.15%) | 13.94% | (3.01%) | 27.05% | 3.29% | 1.41% | 12.99% | 8.45% | 24.45% | 52.23% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | (21,000,000$) | (34,000,000$) | 37,000,000$ | (62,000,000$) | 5,000,000$ | 25,000,000$ | (147,000,000$) | (19,000,000$) | 54,000,000$ | (54,000,000$) | (25,000,000$) | 181,000,000$ | 66,000,000$ | 120,000,000$ | 22,000,000$ | 10,000,000$ | 68,000,000$ | 389,000,000$ | 391,000,000$ | 14,000,000$ | (161,000,000$) | (209,000,000$) | 144,000,000$ | (139,000,000$) | (320,000,000$) | (258,000,000$) | (379,000,000$) | 147,000,000$ | 918,000,000$ | 2,926,000,000$ | (2,920,000,000$) | 21,000,000$ | (322,000,000$) | (23,000,000$) | 372,000,000$ | 19,000,000$ | 60,000,000$ | (354,000,000$) | 418,000,000$ | (475,000,000$) | 256,000,000$ | (222,000,000$) | (624,000,000$) | (705,000,000$) | (528,000,000$) | (479,000,000$) | (1,822,000,000$) |
| Earnings Per Share, Basic | | | (0.01$) | (0.01$) | 0.01$ | (0.02$) | 0.00$ | 0.01$ | (0.05$) | (0.01$) | 0.02$ | (0.02$) | (0.01$) | 0.06$ | 0.02$ | 0.04$ | 0.01$ | 0.00$ | 0.02$ | 0.12$ | 0.12$ | 0.00$ | (0.05$) | (0.06$) | 0.04$ | (0.04$) | (0.10$) | (0.08$) | (0.12$) | 0.05$ | 0.28$ | 0.90$ | (0.90$) | 0.01$ | (0.10$) | (0.01$) | 0.12$ | 0.01$ | 0.02$ | (0.11$) | 0.13$ | (0.15$) | 0.08$ | (0.07$) | (0.19$) | (0.22$) | (0.16$) | (0.15$) | (0.56$) |
| Earnings Per Share, Diluted | | | (0.01$) | (0.01$) | 0.01$ | (0.02$) | 0.00$ | 0.01$ | (0.05$) | (0.01$) | 0.02$ | (0.02$) | (0.01$) | 0.06$ | 0.02$ | 0.04$ | 0.01$ | 0.00$ | 0.02$ | 0.12$ | 0.12$ | 0.00$ | (0.05$) | (0.06$) | 0.04$ | (0.04$) | (0.10$) | (0.08$) | (0.12$) | 0.05$ | 0.28$ | 0.90$ | (0.90$) | 0.01$ | (0.10$) | (0.01$) | 0.12$ | 0.01$ | 0.02$ | (0.11$) | 0.13$ | (0.15$) | 0.08$ | (0.07$) | (0.19$) | (0.22$) | (0.16$) | (0.15$) | (0.56$) |
| Average Shares, Basic | | | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,236,000,000 | 3,234,000,000 | 3,234,000,000 | 3,236,000,000 | 3,235,000,000 | 3,236,000,000 | 3,236,000,000 | 3,237,000,000 | 3,237,000,000 |
| Average Shares, Diluted | | | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,234,000,000 | 3,236,000,000 | 3,234,000,000 | 3,234,000,000 | 3,236,000,000 | 3,235,000,000 | 3,236,000,000 | 3,236,000,000 | 3,237,000,000 | 3,237,000,000 |
| EBIT | | | 2,975,000,000$ | 3,484,000,000$ | 4,018,000,000$ | 3,846,000,000$ | 27,596,000,000$ | 27,080,000,000$ | 26,703,000,000$ | 25,427,000,000$ | 24,904,000,000$ | 22,986,000,000$ | 21,444,000,000$ | 18,900,000,000$ | 18,326,000,000$ | 18,387,000,000$ | 15,283,000,000$ | 15,019,000,000$ | 15,100,000,000$ | 13,744,000,000$ | 14,199,000,000$ | 14,499,000,000$ | 15,075,000,000$ | 15,025,000,000$ | 17,799,000,000$ | 17,266,000,000$ | 17,433,000,000$ | 17,598,000,000$ | 16,624,000,000$ | 17,808,000,000$ | 17,444,000,000$ | 17,631,000,000$ | 17,375,000,000$ | 20,574,000,000$ | 16,022,000,000$ | 16,506,000,000$ | 19,626,000,000$ | 15,679,000,000$ | 14,240,000,000$ | 12,880,000,000$ | 16,542,000,000$ | 12,294,000,000$ | 18,706,000,000$ | 13,876,000,000$ | 13,665,000,000$ | 16,521,000,000$ | 15,895,000,000$ | 19,837,000,000$ | 23,388,000,000$ |
| EBITDA | | | 2,975,000,000$ | 3,484,000,000$ | 4,018,000,000$ | 3,846,000,000$ | 27,596,000,000$ | 27,080,000,000$ | 26,703,000,000$ | 25,427,000,000$ | 24,904,000,000$ | 22,986,000,000$ | 21,444,000,000$ | 18,900,000,000$ | 18,326,000,000$ | 18,387,000,000$ | 15,283,000,000$ | 15,019,000,000$ | 15,100,000,000$ | 13,744,000,000$ | 14,199,000,000$ | 14,499,000,000$ | 15,075,000,000$ | 15,025,000,000$ | 17,799,000,000$ | 17,266,000,000$ | 17,433,000,000$ | 17,598,000,000$ | 16,624,000,000$ | 17,808,000,000$ | 17,444,000,000$ | 17,631,000,000$ | 17,375,000,000$ | 20,574,000,000$ | 16,022,000,000$ | 16,506,000,000$ | 19,626,000,000$ | 15,679,000,000$ | 14,240,000,000$ | 12,880,000,000$ | 16,542,000,000$ | 12,294,000,000$ | 18,706,000,000$ | 13,876,000,000$ | 13,665,000,000$ | 16,521,000,000$ | 15,895,000,000$ | 19,837,000,000$ | 23,388,000,000$ |