Income Statement for FLNC

	Fluence Energy, Inc. (FLNC)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31
Fiscal Period		Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022
Total Revenue		1,041,891,000$	602,533,000$	431,618,000$	186,788,000$	1,228,148,000$	483,317,000$	623,141,000$	363,956,000$	672,981,000$	536,351,000$	698,186,000$	310,460,000$	441,982,000$	239,010,000$	342,724,000$	174,887,000$	188,205,000$	278,195,000$	98,133,000$	116,233,000$
QoQ%		72.92%	39.60%	131.07%	(84.79%)	154.11%	(22.44%)	71.21%	(45.92%)	25.47%	(23.18%)	124.89%	(29.76%)	84.92%	(30.26%)	95.97%	(7.08%)	(32.35%)	183.49%	(15.57%)
YoY%		(15.17%)	24.67%	(30.74%)	(48.68%)	82.49%	(9.89%)	(10.75%)	17.23%	52.26%	124.41%	103.72%	77.52%	134.84%	(14.09%)	249.24%	50.46%
Cost Of Revenue		898,988,000$	513,434,000$	389,036,000$	165,587,000$	1,070,679,000$	400,272,000$	558,961,000$	327,570,000$	596,699,000$	514,531,000$	667,373,000$	298,420,000$	431,243,000$	244,207,000$	357,472,000$	228,036,000$	248,208,000$	293,150,000$	97,118,000$	111,434,000$
Gross Profit		142,903,000$	89,099,000$	42,582,000$	21,201,000$	157,469,000$	83,045,000$	64,180,000$	36,386,000$	76,282,000$	21,820,000$	30,813,000$	12,040,000$	10,739,000$	(5,197,000$)	(14,748,000$)	(53,149,000$)	(60,003,000$)	(14,955,000$)	1,015,000$	4,799,000$
Gross Margin		13.72%	14.79%	9.87%	11.35%	12.82%	17.18%	10.30%	10.00%	11.34%	4.07%	4.41%	3.88%	2.43%	(2.17%)	(4.30%)	(30.39%)	(31.88%)	(5.38%)	1.03%	4.13%
Operating Expenses		100,928,000$	89,691,000$	90,909,000$	76,589,000$	91,105,000$	79,279,000$	80,374,000$	66,757,000$	64,535,000$	60,436,000$	67,399,000$	61,645,000$	62,630,000$	55,833,000$	46,261,000$	56,445,000$	27,597,000$	22,066,000$	22,985,000$	16,677,000$
Operating Income
Operating Margin
Interest Income		0$	0$	0$	500,000$	900,000$	1,200,000$	1,100,000$	1,200,000$
Interest Expenses		3,377,000$	1,083,000$	391,000$	0$	0$	0$	0$	0$	0$	1,513,000$	1,144,000$	816,000$	80,000$	573,000$	676,000$	682,000$	536,000$	424,000$	386,000$	89,000$
Income Before Tax		46,110,000$	11,471,000$	(43,925,000$)	(58,728,000$)	75,602,000$	5,304,000$	(14,542,000$)	(26,791,000$)	11,425,000$	(36,363,000$)	(37,523,000$)	(37,807,000$)	(54,335,000$)	(61,808,000$)	(60,576,000$)	(111,102,000$)	(88,244,000$)	(37,096,000$)	(23,023,000$)	(11,811,000$)
Tax Expenses		22,048,000$	4,577,000$	(1,993,000$)	(1,715,000$)	7,878,000$	4,229,000$	(1,666,000$)	(1,235,000$)	6,607,000$	(1,318,000$)	(126,000$)	(614,000$)	1,850,000$	(979,000$)	128,000$	358,000$	(1,045,000$)	1,680,000$	509,000$	685,000$
Net Income		24,062,000$	6,894,000$	(41,932,000$)	(57,013,000$)	67,724,000$	1,075,000$	(12,876,000$)	(25,556,000$)	4,818,000$	(35,045,000$)	(37,397,000$)	(37,193,000$)	(56,184,000$)	(60,829,000$)	(60,704,000$)	(91,143,000$)	(87,199,000$)	(38,776,000$)	(23,532,000$)	(12,496,000$)
Profit Margin		2.31%	1.14%	(9.72%)	(30.52%)	5.51%	.22%	(2.07%)	(7.02%)	.72%	(6.53%)	(5.36%)	(11.98%)	(12.71%)	(25.45%)	(17.71%)	(52.12%)	(46.33%)	(13.94%)	(23.98%)	(10.75%)
TTM		(3.01%)	(.99%)	(1.29%)	(.04%)	1.13%	(1.52%)	(3.13%)	(4.10%)	(4.73%)	(8.35%)	(11.34%)	(16.11%)	(22.43%)	(31.74%)	(28.23%)	(32.55%)	(23.80%)
Earnings to Minority		6,116,000$	642,000$	(10,886,000$)	(15,547,000$)	19,881,000$	290,000$	(3,707,000$)	(8,813,000$)	1,550,000$	(11,655,000$)	(12,542,000$)	(12,551,000$)	(19,036,000$)	(41,482,000$)	(41,519,000$)	(82,655,000$)	(87,199,000$)	(38,776,000$)	(23,532,000$)	(12,496,000$)
Earnings to Common Shareholders		17,946,000$	6,252,000$	(31,046,000$)	(41,466,000$)	47,843,000$	785,000$	(9,169,000$)	(16,743,000$)	3,268,000$	(23,390,000$)	(24,855,000$)	(24,642,000$)	(37,149,000$)	(19,347,000$)	(19,185,000$)	(28,805,000$)	(87,199,000$)	(38,776,000$)	(23,532,000$)	(12,496,000$)
QoQ%		187.04%	120.14%	25.13%	(186.67%)	5,994.65%	108.56%	45.24%	(612.33%)	113.97%	5.89%	(.86%)	33.67%	(92.01%)	(.84%)	33.40%	66.97%	(124.88%)	(64.78%)	(88.32%)
YoY%		(62.49%)	696.43%	(238.60%)	(147.66%)	1,363.98%	103.36%	63.11%	32.06%	108.80%	(20.90%)	(29.55%)	14.45%	57.40%	50.11%	18.47%	(130.51%)
Earnings Per Share, Basic		0.14$	0.05$	(0.24$)	(0.32$)	0.37$	0.01$	(0.07$)	(0.14$)	0.03$	(0.20$)	(0.21$)	(0.21$)	(0.32$)	(0.35$)	(0.35$)	(0.53$)
Earnings Per Share, Diluted		0.23$	0.03$	(0.24$)	(0.32$)	0.16$	0.00$	(0.07$)	(0.14$)	0.03$	(0.20$)	(0.21$)	(0.21$)	(0.32$)	(0.35$)	(0.35$)	(0.53$)
Unlevered FCF Per Share, Basic		1.99$	(1.20$)	(0.39$)	(1.65$)	0.06$	(0.18$)	0.55$	0.15$	0.41$	0.02$	(0.63$)	(0.79$)	(1.97$)	1.41$	0.93$	(3.55$)
Unlevered FCF Per Share, Diluted		3.34$	(0.86$)	(0.39$)	(1.65$)	0.02$	(0.13$)	0.55$	0.15$	0.41$	0.02$	(0.63$)	(0.79$)	(1.97$)	1.41$	0.93$	(3.55$)
Average Shares, Basic		131,036,790	130,723,258	129,985,932	129,482,668	128,853,380	127,910,081	126,843,301	121,113,282	116,677,851	117,456,282	116,266,838	115,393,437	114,944,100	55,625,566	54,143,275	54,143,275
Average Shares, Diluted		78,114,555	183,645,493	129,985,932	129,482,668	303,963,680	184,219,065	126,843,301	121,113,282	116,677,851	117,456,282	116,266,838	115,393,437	114,944,100	55,625,566	54,143,275	54,143,275
EBIT		49,487,000$	12,554,000$	(43,534,000$)	(58,728,000$)	75,602,000$	5,304,000$	(14,542,000$)	(26,791,000$)	11,425,000$	(34,850,000$)	(36,379,000$)	(36,991,000$)	(54,255,000$)	(61,235,000$)	(59,900,000$)	(110,420,000$)	(87,708,000$)	(36,672,000$)	(22,637,000$)	(11,722,000$)
EBITDA		59,901,000$	20,809,000$	(37,345,000$)	(54,243,000$)	79,689,000$	9,728,000$	(11,454,000$)	(23,908,000$)	14,351,000$	(32,583,000$)	(33,710,000$)	(34,567,000$)	(52,039,000$)	(59,263,000$)	(58,407,000$)	(108,993,000$)	(86,090,000$)	(35,410,000$)	(21,475,000$)	(10,652,000$)