| FRANKLIN WIRELESS CORP |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Revenue | | | 6,927,272$ | 8,009,619$ | 17,827,098$ | 13,322,912$ | 6,116,866$ | 6,176,499$ | 8,847,779$ | 9,655,546$ | 17,003,962$ | 11,851,971$ | 8,983,643$ | 8,108,940$ | 12,144,826$ | 6,687,287$ | 1,821,589$ | 3,344,060$ | 10,967,363$ | 44,330,954$ | 66,247,578$ | 62,569,450$ | 37,391,986$ | 15,546,182$ | 13,263,855$ | 8,870,275$ | 4,988,068$ | 8,966,140$ | 9,185,756$ | 13,328,936$ | 7,503,779$ | 6,565,442$ | 8,351,683$ | 7,644,929$ | 11,759,178$ | 9,748,910$ | 14,352,962$ | 12,704,474$ | 13,546,437$ | 14,146,310$ | 20,163,481$ | 11,948,466$ | 10,058,627$ | 10,174,842$ | 12,494,687$ | 13,616,077$ | 11,936,636$ | 10,055,313$ | 7,553,845$ |
Cost Of Revenue | | | 5,679,647$ | 6,655,739$ | 14,585,036$ | 11,251,410$ | 5,476,200$ | 5,659,050$ | 8,010,704$ | 8,142,386$ | 14,568,634$ | 9,806,461$ | 8,037,601$ | 6,515,078$ | 10,544,517$ | 5,327,957$ | 1,457,609$ | 2,851,096$ | 9,033,124$ | 36,764,858$ | 54,955,123$ | 50,898,219$ | 30,514,431$ | 12,511,391$ | 10,672,228$ | 6,849,763$ | 4,297,967$ | 7,371,035$ | 7,904,692$ | 11,155,717$ | 6,594,979$ | 5,121,593$ | 6,963,097$ | 6,194,450$ | 9,649,665$ | 7,798,910$ | 11,455,427$ | 10,443,063$ | 11,218,999$ | 11,674,481$ | 17,000,575$ | 9,985,459$ | 8,343,188$ | 8,293,528$ | 10,006,962$ | 11,300,477$ | 10,753,112$ | 9,065,571$ | 5,345,315$ |
Gross Profit | | | 1,247,625$ | 1,353,880$ | 3,242,062$ | 2,071,502$ | 640,666$ | 517,449$ | 837,075$ | 1,513,160$ | 2,435,328$ | 2,045,510$ | 946,042$ | 1,593,862$ | 1,600,309$ | 1,359,330$ | 363,980$ | 492,964$ | 1,934,239$ | 7,566,096$ | 11,292,455$ | 11,671,231$ | 6,877,555$ | 3,034,791$ | 2,591,627$ | 2,020,512$ | 690,101$ | 1,595,105$ | 1,281,064$ | 2,173,219$ | 908,800$ | 1,443,849$ | 1,388,586$ | 1,450,479$ | 2,109,513$ | 1,950,000$ | 2,897,535$ | 2,261,411$ | 2,327,438$ | 2,471,829$ | 3,162,906$ | 1,963,007$ | 1,715,439$ | 1,881,314$ | 2,487,725$ | 2,315,600$ | 1,183,524$ | 989,742$ | 2,208,530$ |
Gross Margin | | | 18.01% | 16.90% | 18.19% | 15.55% | 10.47% | 8.38% | 9.46% | 15.67% | 14.32% | 17.26% | 10.53% | 19.66% | 13.18% | 20.33% | 19.98% | 14.74% | 17.64% | 17.07% | 17.05% | 18.65% | 18.39% | 19.52% | 19.54% | 22.78% | 13.84% | 17.79% | 13.95% | 16.31% | 12.11% | 21.99% | 16.63% | 18.97% | 17.94% | 20.00% | 20.19% | 17.80% | 17.18% | 17.47% | 15.69% | 16.43% | 17.05% | 18.49% | 19.91% | 17.01% | 9.92% | 9.84% | 29.24% |
Operating Expenses | | | 2,567,189$ | 3,320,433$ | 2,446,831$ | 2,444,285$ | 2,884,795$ | 2,072,617$ | 2,393,016$ | 2,097,677$ | 2,332,075$ | 2,516,105$ | 2,312,382$ | 2,209,755$ | 2,118,926$ | 2,440,899$ | 2,131,933$ | 2,099,717$ | 2,248,816$ | 2,336,286$ | 2,560,758$ | 2,499,851$ | 2,085,347$ | 1,822,574$ | 1,794,167$ | 1,744,273$ | 1,810,895$ | 1,982,766$ | 1,992,050$ | 2,061,235$ | 2,039,603$ | 1,868,907$ | 1,901,457$ | 2,073,617$ | 2,144,768$ | 2,034,641$ | 2,270,732$ | 1,893,939$ | 1,852,536$ | 2,025,825$ | 2,050,415$ | 1,877,445$ | 1,871,758$ | 1,867,975$ | 1,965,762$ | 2,182,925$ | 1,773,535$ | 1,761,816$ | 2,156,367$ |
Operating Income | | | (1,319,564$) | (1,966,553$) | 795,231$ | (372,783$) | (2,244,129$) | (1,555,168$) | (1,555,941$) | (584,517$) | 103,253$ | (470,595$) | (1,366,340$) | (615,893$) | (518,617$) | (1,081,569$) | (1,767,953$) | (1,606,753$) | (314,577$) | 5,229,810$ | 8,731,697$ | 9,171,380$ | 4,792,208$ | 1,212,217$ | 797,460$ | 276,239$ | (1,120,794$) | (387,661$) | (710,986$) | 111,984$ | (1,130,803$) | (425,058$) | (512,871$) | (623,138$) | (35,255$) | (84,641$) | 626,803$ | 367,472$ | 474,902$ | 446,004$ | 1,112,491$ | 85,562$ | (156,319$) | 13,339$ | 521,963$ | 132,675$ | (590,011$) | (772,074$) | 52,163$ |
Other Income | | | 988,264$ | 1,331,439$ | (883,997$) | 1,069,319$ | 3,319$ | (67,916$) | 539,372$ | 197,256$ | (2,072,668$) | 103,570$ | 1,401,415$ | (914,060$) | (58,059$) | 56,121$ | 134,833$ | 132,524$ | 68,567$ | 159,265$ | 382,533$ | 6,802$ | 14,002$ | 80,679$ | 51,368$ | 74,715$ | 60,779$ | 51,905$ | 39,114$ | 53,156$ | 234,044$ | 53,902$ | (14,502$) | 58,878$ | 90,907$ | 47,483$ | 176,793$ | (39,258$) | (15,937$) | 122,625$ | 28,493$ | (43,013$) | 47,248$ | 23,057$ | 204,247$ | 179,416$ | 721,622$ | 557,881$ | 161,542$ |
Interest Income | | | | | 173,048$ | | | | 151,753$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | 0$ | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | 4,550$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | |
Income Before Tax | | | (331,300$) | (635,114$) | 84,282$ | 696,536$ | (2,240,810$) | (1,623,084$) | (864,816$) | (387,261$) | (1,969,415$) | (367,025$) | 35,075$ | (1,529,953$) | (576,676$) | (1,025,448$) | (1,633,120$) | (1,474,229$) | (246,010$) | 5,389,075$ | 9,114,230$ | 9,178,182$ | 4,806,210$ | 1,292,896$ | 848,828$ | 350,954$ | (1,060,015$) | (335,756$) | (671,872$) | 165,140$ | (896,759$) | (371,156$) | (527,373$) | (564,260$) | 55,652$ | (41,708$) | 803,596$ | 328,214$ | 458,965$ | 568,629$ | 1,140,984$ | 42,549$ | (109,071$) | 36,396$ | 726,210$ | 312,091$ | 131,611$ | (214,193$) | 213,705$ |
Tax Expenses | | | (263,366$) | 2,592$ | 167,727$ | 47,880$ | (371,319$) | (312,764$) | (215,157$) | (50,060$) | (323,478$) | (578,664$) | 118,866$ | (103,383$) | 89,792$ | (238,852$) | (476,752$) | (411,256$) | (292,122$) | 1,192,277$ | (2,138,406$) | 2,000,734$ | 971,409$ | 233,032$ | 114,886$ | 60,974$ | (243,461$) | (108,244$) | (119,010$) | 41,970$ | (103,918$) | (182,175$) | 235,121$ | (136,001$) | 34,137$ | (54,730$) | 260,058$ | 135,122$ | (369,862$) | 254,806$ | 144,924$ | 5,065$ | (49,272$) | (249,000$) | 152,000$ | 58,000$ | 18,984$ | (88,000$) | (7,000$) |
Income from Continuing Operations | | | (67,934$) | (637,706$) | (83,445$) | 648,656$ | (1,869,491$) | (1,310,320$) | (649,659$) | (337,201$) | (1,645,937$) | 211,639$ | (83,791$) | (1,426,570$) | (666,468$) | (786,596$) | (1,156,368$) | (1,062,973$) | 46,112$ | 4,196,798$ | 11,252,636$ | 7,177,448$ | 3,834,801$ | 1,059,864$ | 733,942$ | 289,980$ | (816,554$) | (227,512$) | (552,862$) | 123,170$ | (792,841$) | (188,981$) | (762,494$) | (428,259$) | 21,515$ | 13,022$ | 543,538$ | 193,092$ | 828,827$ | 313,823$ | 996,060$ | 37,484$ | (59,799$) | 285,396$ | 574,210$ | 254,091$ | 112,627$ | (126,193$) | 220,705$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | (82,622$) | (650,001$) | (80,064$) | 648,656$ | (1,869,491$) | (1,310,320$) | (649,659$) | (337,201$) | (1,645,937$) | 211,639$ | (83,791$) | (1,426,570$) | (666,468$) | (786,596$) | (1,156,368$) | (1,062,973$) | 46,112$ | 4,196,798$ | 6,737,398$ | 6,920,360$ | 3,727,493$ | 1,177,414$ | 580,878$ | 289,980$ | (781,665$) | (157,814$) | (515,379$) | 123,170$ | (792,841$) | (188,981$) | (762,494$) | (428,259$) | 21,515$ | 13,022$ | 543,538$ | 193,092$ | 828,827$ | 313,823$ | 996,060$ | 37,484$ | (59,799$) | 285,396$ | 574,210$ | 254,091$ | 125,824$ | (131,180$) | 126,944$ |
Net Income | | | (342,242$) | (644,786$) | 228,740$ | 515,187$ | (1,766,025$) | (1,175,680$) | (764,615$) | (257,696$) | (1,605,335$) | 247,629$ | (378,324$) | (1,126,991$) | (702,828$) | (770,818$) | (1,185,597$) | (1,103,605$) | (16,489$) | 3,938,553$ | 6,856,611$ | 6,920,360$ | 3,727,494$ | 988,308$ | 580,878$ | 253,938$ | (781,665$) | (157,814$) | (515,379$) | 178,734$ | (783,433$) | (140,722$) | (731,010$) | (437,292$) | 12,603$ | 73,478$ | 525,338$ | 262,541$ | 584,435$ | 391,370$ | 617,219$ | 17,947$ | 34,581$ | 17,799$ | 424,480$ | 283,148$ | 125,824$ | (131,180$) | 126,944$ |
Profit Margin | | | (4.94%) | (8.05%) | 1.28% | 3.87% | (28.87%) | (19.04%) | (8.64%) | (2.67%) | (9.44%) | 2.09% | (4.21%) | (13.90%) | (5.79%) | (11.53%) | (65.09%) | (33.00%) | (.15%) | 8.88% | 10.35% | 11.06% | 9.97% | 6.36% | 4.38% | 2.86% | (15.67%) | (1.76%) | (5.61%) | 1.34% | (10.44%) | (2.14%) | (8.75%) | (5.72%) | .11% | .75% | 3.66% | 2.07% | 4.31% | 2.77% | 3.06% | .15% | .34% | .18% | 3.40% | 2.08% | 1.05% | (1.31%) | 1.68% |
Earnings to Minority | | | 259,620$ | (5,215$) | (308,804$) | 133,469$ | (103,466$) | (134,640$) | 114,956$ | (79,505$) | (40,602$) | (35,990$) | 294,533$ | (299,579$) | 36,360$ | (15,778$) | 29,229$ | 40,632$ | 62,601$ | 258,245$ | (119,213$) | | (1$) | 189,106$ | 0$ | 36,042$ | 0$ | 0$ | 0$ | (55,564$) | (9,408$) | (48,259$) | (31,484$) | 9,033$ | 8,912$ | (60,456$) | 18,200$ | (69,449$) | 244,392$ | (77,547$) | 378,841$ | 19,537$ | (94,380$) | 267,597$ | 149,730$ | (29,057$) | | | |
Earnings to Common Shareholders | | | (342,242$) | (644,786$) | 228,740$ | 515,187$ | (1,766,025$) | (1,175,680$) | (764,615$) | (257,696$) | (1,605,335$) | 247,629$ | (378,324$) | (1,126,991$) | (702,828$) | (770,818$) | (1,185,597$) | (1,062,973$) | (16,489$) | 3,938,553$ | 6,856,611$ | 7,177,448$ | 3,727,494$ | 988,308$ | 580,878$ | 253,938$ | (781,665$) | (157,814$) | (515,379$) | 178,734$ | (783,433$) | (140,722$) | (731,010$) | (437,292$) | 12,603$ | 73,478$ | 525,338$ | 262,541$ | 584,435$ | 391,370$ | 617,219$ | 17,947$ | 34,581$ | 17,799$ | 424,480$ | 283,148$ | 125,824$ | (131,180$) | 126,944$ |
Earnings Per Share, Basic | | | (0.03$) | (0.05$) | 0.02$ | 0.04$ | (0.15$) | (0.10$) | (0.06$) | (0.02$) | (0.14$) | 0.02$ | (0.03$) | (0.10$) | (0.06$) | (0.07$) | (0.10$) | (0.09$) | 0.00$ | 0.34$ | 0.59$ | 0.67$ | 0.35$ | 0.09$ | 0.05$ | 0.02$ | (0.07$) | (0.01$) | (0.05$) | 0.02$ | (0.07$) | (0.01$) | (0.07$) | (0.04$) | 0.00$ | 0.01$ | 0.05$ | 0.03$ | 0.06$ | 0.04$ | 0.06$ | 0.00$ | 0.00$ | 0.00$ | 0.04$ | 0.03$ | 0.01$ | (0.01$) | 0.01$ |
Earnings Per Share, Diluted | | | (0.03$) | (0.05$) | 0.02$ | 0.04$ | (0.15$) | (0.10$) | (0.06$) | (0.02$) | (0.14$) | 0.02$ | (0.03$) | (0.10$) | (0.06$) | (0.07$) | (0.10$) | (0.09$) | 0.00$ | 0.33$ | 0.58$ | 0.66$ | 0.35$ | 0.09$ | 0.05$ | 0.02$ | (0.07$) | (0.01$) | (0.05$) | 0.02$ | (0.07$) | (0.01$) | (0.07$) | (0.04$) | 0.00$ | 0.01$ | 0.05$ | 0.02$ | 0.06$ | 0.04$ | 0.06$ | 0.00$ | 0.00$ | 0.00$ | 0.04$ | 0.03$ | 0.01$ | (0.01$) | 0.01$ |
Average Shares, Basic | | | 11,784,280 | 11,784,280 | 11,784,280 | 11,784,280 | 11,784,280 | 11,784,280 | 11,784,280 | 11,784,280 | 11,782,726 | 11,784,280 | 11,695,150 | 11,684,280 | 11,673,682 | 11,594,280 | 11,594,280 | 11,593,006 | 11,589,787 | 11,581,629 | 11,566,309 | 10,666,059 | 10,605,014 | 10,580,576 | 10,570,203 | 10,570,203 | 10,570,203 | 10,570,203 | 10,570,203 | 10,570,203 | 10,493,831 | 10,570,203 | 10,570,203 | 10,520,203 | 10,519,714 | 10,519,394 | 10,495,994 | 10,471,818 | 10,199,603 | 10,414,536 | 10,511,012 | 10,533,869 | 10,533,869 | 10,533,869 | 10,533,869 | 10,533,869 | 10,417,001 | 10,381,785 | 10,374,369 |
Average Shares, Diluted | | | 11,706,028 | 11,784,280 | 11,838,850 | 11,807,962 | 11,784,280 | 11,784,280 | 11,784,280 | 11,784,280 | 11,782,726 | 11,784,280 | 11,695,150 | 11,684,280 | 11,673,682 | 11,594,280 | 11,594,280 | 11,593,006 | 12,033,980 | 11,792,292 | 11,727,282 | 10,818,050 | 10,750,615 | 10,699,773 | 10,708,028 | 10,705,500 | 10,458,240 | 10,570,203 | 10,570,203 | 10,682,166 | 10,493,831 | 10,570,203 | 10,570,203 | 10,520,203 | 10,373,481 | 10,785,279 | 10,754,573 | 10,730,267 | 10,624,685 | 10,630,453 | 10,678,039 | 10,682,411 | 10,587,174 | 10,650,609 | 10,661,879 | 10,663,270 | 10,206,935 | 10,381,785 | 10,584,435 |
EBIT | | | (331,300$) | (635,114$) | 84,282$ | 696,536$ | (2,240,810$) | (1,623,084$) | (864,816$) | (387,261$) | (1,969,415$) | (367,025$) | 35,075$ | (1,529,953$) | (576,676$) | (1,025,448$) | (1,633,120$) | (1,474,229$) | (246,010$) | 5,389,075$ | 9,114,230$ | 9,178,182$ | 4,806,210$ | 1,292,896$ | 848,828$ | 350,954$ | (1,060,015$) | (335,756$) | (671,872$) | 165,140$ | (896,759$) | (371,156$) | (527,373$) | (564,260$) | 55,652$ | (37,158$) | 803,596$ | 328,214$ | 458,965$ | 568,629$ | 1,140,984$ | 42,549$ | (109,071$) | 36,396$ | 726,210$ | 312,091$ | 131,611$ | (214,193$) | 213,705$ |
EBITDA | | | (331,300$) | (635,114$) | 84,282$ | 696,536$ | (2,240,810$) | (1,623,084$) | (864,816$) | (387,261$) | (1,969,415$) | (367,025$) | 35,075$ | (1,529,953$) | (576,676$) | (1,025,448$) | (1,633,120$) | (1,474,229$) | (246,010$) | 5,389,075$ | 9,114,230$ | 9,178,182$ | 4,806,210$ | 1,292,896$ | 848,828$ | 350,954$ | (1,060,015$) | (335,756$) | (671,872$) | 165,140$ | (896,759$) | (371,156$) | (527,373$) | (564,260$) | 55,652$ | (37,158$) | 803,596$ | 328,214$ | 458,965$ | 568,629$ | 1,140,984$ | 42,549$ | (109,071$) | 36,396$ | 726,210$ | 312,091$ | 131,611$ | (214,193$) | 213,705$ |