Income Statement for FKWL - findataslice
 FRANKLIN WIRELESS CORP
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue6,927,272$8,009,619$17,827,098$13,322,912$6,116,866$6,176,499$8,847,779$9,655,546$17,003,962$11,851,971$8,983,643$8,108,940$12,144,826$6,687,287$1,821,589$3,344,060$10,967,363$44,330,954$66,247,578$62,569,450$37,391,986$15,546,182$13,263,855$8,870,275$4,988,068$8,966,140$9,185,756$13,328,936$7,503,779$6,565,442$8,351,683$7,644,929$11,759,178$9,748,910$14,352,962$12,704,474$13,546,437$14,146,310$20,163,481$11,948,466$10,058,627$10,174,842$12,494,687$13,616,077$11,936,636$10,055,313$7,553,845$
Cost Of Revenue5,679,647$6,655,739$14,585,036$11,251,410$5,476,200$5,659,050$8,010,704$8,142,386$14,568,634$9,806,461$8,037,601$6,515,078$10,544,517$5,327,957$1,457,609$2,851,096$9,033,124$36,764,858$54,955,123$50,898,219$30,514,431$12,511,391$10,672,228$6,849,763$4,297,967$7,371,035$7,904,692$11,155,717$6,594,979$5,121,593$6,963,097$6,194,450$9,649,665$7,798,910$11,455,427$10,443,063$11,218,999$11,674,481$17,000,575$9,985,459$8,343,188$8,293,528$10,006,962$11,300,477$10,753,112$9,065,571$5,345,315$
Gross Profit1,247,625$1,353,880$3,242,062$2,071,502$640,666$517,449$837,075$1,513,160$2,435,328$2,045,510$946,042$1,593,862$1,600,309$1,359,330$363,980$492,964$1,934,239$7,566,096$11,292,455$11,671,231$6,877,555$3,034,791$2,591,627$2,020,512$690,101$1,595,105$1,281,064$2,173,219$908,800$1,443,849$1,388,586$1,450,479$2,109,513$1,950,000$2,897,535$2,261,411$2,327,438$2,471,829$3,162,906$1,963,007$1,715,439$1,881,314$2,487,725$2,315,600$1,183,524$989,742$2,208,530$
Gross Margin18.01%16.90%18.19%15.55%10.47%8.38%9.46%15.67%14.32%17.26%10.53%19.66%13.18%20.33%19.98%14.74%17.64%17.07%17.05%18.65%18.39%19.52%19.54%22.78%13.84%17.79%13.95%16.31%12.11%21.99%16.63%18.97%17.94%20.00%20.19%17.80%17.18%17.47%15.69%16.43%17.05%18.49%19.91%17.01%9.92%9.84%29.24%
Operating Expenses2,567,189$3,320,433$2,446,831$2,444,285$2,884,795$2,072,617$2,393,016$2,097,677$2,332,075$2,516,105$2,312,382$2,209,755$2,118,926$2,440,899$2,131,933$2,099,717$2,248,816$2,336,286$2,560,758$2,499,851$2,085,347$1,822,574$1,794,167$1,744,273$1,810,895$1,982,766$1,992,050$2,061,235$2,039,603$1,868,907$1,901,457$2,073,617$2,144,768$2,034,641$2,270,732$1,893,939$1,852,536$2,025,825$2,050,415$1,877,445$1,871,758$1,867,975$1,965,762$2,182,925$1,773,535$1,761,816$2,156,367$
Operating Income(1,319,564$)(1,966,553$)795,231$(372,783$)(2,244,129$)(1,555,168$)(1,555,941$)(584,517$)103,253$(470,595$)(1,366,340$)(615,893$)(518,617$)(1,081,569$)(1,767,953$)(1,606,753$)(314,577$)5,229,810$8,731,697$9,171,380$4,792,208$1,212,217$797,460$276,239$(1,120,794$)(387,661$)(710,986$)111,984$(1,130,803$)(425,058$)(512,871$)(623,138$)(35,255$)(84,641$)626,803$367,472$474,902$446,004$1,112,491$85,562$(156,319$)13,339$521,963$132,675$(590,011$)(772,074$)52,163$
Other Income988,264$1,331,439$(883,997$)1,069,319$3,319$(67,916$)539,372$197,256$(2,072,668$)103,570$1,401,415$(914,060$)(58,059$)56,121$134,833$132,524$68,567$159,265$382,533$6,802$14,002$80,679$51,368$74,715$60,779$51,905$39,114$53,156$234,044$53,902$(14,502$)58,878$90,907$47,483$176,793$(39,258$)(15,937$)122,625$28,493$(43,013$)47,248$23,057$204,247$179,416$721,622$557,881$161,542$
Interest Income173,048$151,753$
Interest Expenses0$0$0$4,550$0$0$0$0$0$0$
Income Before Tax(331,300$)(635,114$)84,282$696,536$(2,240,810$)(1,623,084$)(864,816$)(387,261$)(1,969,415$)(367,025$)35,075$(1,529,953$)(576,676$)(1,025,448$)(1,633,120$)(1,474,229$)(246,010$)5,389,075$9,114,230$9,178,182$4,806,210$1,292,896$848,828$350,954$(1,060,015$)(335,756$)(671,872$)165,140$(896,759$)(371,156$)(527,373$)(564,260$)55,652$(41,708$)803,596$328,214$458,965$568,629$1,140,984$42,549$(109,071$)36,396$726,210$312,091$131,611$(214,193$)213,705$
Tax Expenses(263,366$)2,592$167,727$47,880$(371,319$)(312,764$)(215,157$)(50,060$)(323,478$)(578,664$)118,866$(103,383$)89,792$(238,852$)(476,752$)(411,256$)(292,122$)1,192,277$(2,138,406$)2,000,734$971,409$233,032$114,886$60,974$(243,461$)(108,244$)(119,010$)41,970$(103,918$)(182,175$)235,121$(136,001$)34,137$(54,730$)260,058$135,122$(369,862$)254,806$144,924$5,065$(49,272$)(249,000$)152,000$58,000$18,984$(88,000$)(7,000$)
Income from Continuing Operations(67,934$)(637,706$)(83,445$)648,656$(1,869,491$)(1,310,320$)(649,659$)(337,201$)(1,645,937$)211,639$(83,791$)(1,426,570$)(666,468$)(786,596$)(1,156,368$)(1,062,973$)46,112$4,196,798$11,252,636$7,177,448$3,834,801$1,059,864$733,942$289,980$(816,554$)(227,512$)(552,862$)123,170$(792,841$)(188,981$)(762,494$)(428,259$)21,515$13,022$543,538$193,092$828,827$313,823$996,060$37,484$(59,799$)285,396$574,210$254,091$112,627$(126,193$)220,705$
Income from Discontinued Operations
Consolidated Income(82,622$)(650,001$)(80,064$)648,656$(1,869,491$)(1,310,320$)(649,659$)(337,201$)(1,645,937$)211,639$(83,791$)(1,426,570$)(666,468$)(786,596$)(1,156,368$)(1,062,973$)46,112$4,196,798$6,737,398$6,920,360$3,727,493$1,177,414$580,878$289,980$(781,665$)(157,814$)(515,379$)123,170$(792,841$)(188,981$)(762,494$)(428,259$)21,515$13,022$543,538$193,092$828,827$313,823$996,060$37,484$(59,799$)285,396$574,210$254,091$125,824$(131,180$)126,944$
Net Income(342,242$)(644,786$)228,740$515,187$(1,766,025$)(1,175,680$)(764,615$)(257,696$)(1,605,335$)247,629$(378,324$)(1,126,991$)(702,828$)(770,818$)(1,185,597$)(1,103,605$)(16,489$)3,938,553$6,856,611$6,920,360$3,727,494$988,308$580,878$253,938$(781,665$)(157,814$)(515,379$)178,734$(783,433$)(140,722$)(731,010$)(437,292$)12,603$73,478$525,338$262,541$584,435$391,370$617,219$17,947$34,581$17,799$424,480$283,148$125,824$(131,180$)126,944$
Profit Margin(4.94%)(8.05%)1.28%3.87%(28.87%)(19.04%)(8.64%)(2.67%)(9.44%)2.09%(4.21%)(13.90%)(5.79%)(11.53%)(65.09%)(33.00%)(.15%)8.88%10.35%11.06%9.97%6.36%4.38%2.86%(15.67%)(1.76%)(5.61%)1.34%(10.44%)(2.14%)(8.75%)(5.72%).11%.75%3.66%2.07%4.31%2.77%3.06%.15%.34%.18%3.40%2.08%1.05%(1.31%)1.68%
Earnings to Minority259,620$(5,215$)(308,804$)133,469$(103,466$)(134,640$)114,956$(79,505$)(40,602$)(35,990$)294,533$(299,579$)36,360$(15,778$)29,229$40,632$62,601$258,245$(119,213$)(1$)189,106$0$36,042$0$0$0$(55,564$)(9,408$)(48,259$)(31,484$)9,033$8,912$(60,456$)18,200$(69,449$)244,392$(77,547$)378,841$19,537$(94,380$)267,597$149,730$(29,057$)
Earnings to Common Shareholders(342,242$)(644,786$)228,740$515,187$(1,766,025$)(1,175,680$)(764,615$)(257,696$)(1,605,335$)247,629$(378,324$)(1,126,991$)(702,828$)(770,818$)(1,185,597$)(1,062,973$)(16,489$)3,938,553$6,856,611$7,177,448$3,727,494$988,308$580,878$253,938$(781,665$)(157,814$)(515,379$)178,734$(783,433$)(140,722$)(731,010$)(437,292$)12,603$73,478$525,338$262,541$584,435$391,370$617,219$17,947$34,581$17,799$424,480$283,148$125,824$(131,180$)126,944$
Earnings Per Share, Basic(0.03$)(0.05$)0.02$0.04$(0.15$)(0.10$)(0.06$)(0.02$)(0.14$)0.02$(0.03$)(0.10$)(0.06$)(0.07$)(0.10$)(0.09$)0.00$0.34$0.59$0.67$0.35$0.09$0.05$0.02$(0.07$)(0.01$)(0.05$)0.02$(0.07$)(0.01$)(0.07$)(0.04$)0.00$0.01$0.05$0.03$0.06$0.04$0.06$0.00$0.00$0.00$0.04$0.03$0.01$(0.01$)0.01$
Earnings Per Share, Diluted(0.03$)(0.05$)0.02$0.04$(0.15$)(0.10$)(0.06$)(0.02$)(0.14$)0.02$(0.03$)(0.10$)(0.06$)(0.07$)(0.10$)(0.09$)0.00$0.33$0.58$0.66$0.35$0.09$0.05$0.02$(0.07$)(0.01$)(0.05$)0.02$(0.07$)(0.01$)(0.07$)(0.04$)0.00$0.01$0.05$0.02$0.06$0.04$0.06$0.00$0.00$0.00$0.04$0.03$0.01$(0.01$)0.01$
Average Shares, Basic11,784,28011,784,28011,784,28011,784,28011,784,28011,784,28011,784,28011,784,28011,782,72611,784,28011,695,15011,684,28011,673,68211,594,28011,594,28011,593,00611,589,78711,581,62911,566,30910,666,05910,605,01410,580,57610,570,20310,570,20310,570,20310,570,20310,570,20310,570,20310,493,83110,570,20310,570,20310,520,20310,519,71410,519,39410,495,99410,471,81810,199,60310,414,53610,511,01210,533,86910,533,86910,533,86910,533,86910,533,86910,417,00110,381,78510,374,369
Average Shares, Diluted11,706,02811,784,28011,838,85011,807,96211,784,28011,784,28011,784,28011,784,28011,782,72611,784,28011,695,15011,684,28011,673,68211,594,28011,594,28011,593,00612,033,98011,792,29211,727,28210,818,05010,750,61510,699,77310,708,02810,705,50010,458,24010,570,20310,570,20310,682,16610,493,83110,570,20310,570,20310,520,20310,373,48110,785,27910,754,57310,730,26710,624,68510,630,45310,678,03910,682,41110,587,17410,650,60910,661,87910,663,27010,206,93510,381,78510,584,435
EBIT(331,300$)(635,114$)84,282$696,536$(2,240,810$)(1,623,084$)(864,816$)(387,261$)(1,969,415$)(367,025$)35,075$(1,529,953$)(576,676$)(1,025,448$)(1,633,120$)(1,474,229$)(246,010$)5,389,075$9,114,230$9,178,182$4,806,210$1,292,896$848,828$350,954$(1,060,015$)(335,756$)(671,872$)165,140$(896,759$)(371,156$)(527,373$)(564,260$)55,652$(37,158$)803,596$328,214$458,965$568,629$1,140,984$42,549$(109,071$)36,396$726,210$312,091$131,611$(214,193$)213,705$
EBITDA(331,300$)(635,114$)84,282$696,536$(2,240,810$)(1,623,084$)(864,816$)(387,261$)(1,969,415$)(367,025$)35,075$(1,529,953$)(576,676$)(1,025,448$)(1,633,120$)(1,474,229$)(246,010$)5,389,075$9,114,230$9,178,182$4,806,210$1,292,896$848,828$350,954$(1,060,015$)(335,756$)(671,872$)165,140$(896,759$)(371,156$)(527,373$)(564,260$)55,652$(37,158$)803,596$328,214$458,965$568,629$1,140,984$42,549$(109,071$)36,396$726,210$312,091$131,611$(214,193$)213,705$