| FISERV INC |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 5,516,000,000$ | 5,130,000,000$ | 5,251,000,000$ | 5,215,000,000$ | 5,107,000,000$ | 4,883,000,000$ | 4,917,000,000$ | 4,873,000,000$ | 4,756,000,000$ | 4,547,000,000$ | 4,631,000,000$ | 4,518,000,000$ | 4,450,000,000$ | 4,138,000,000$ | 4,257,000,000$ | 4,163,000,000$ | 4,051,000,000$ | 3,755,000,000$ | 3,832,000,000$ | 3,786,000,000$ | 3,465,000,000$ | 3,769,000,000$ | 4,045,000,000$ | 3,128,000,000$ | 1,512,000,000$ | 1,502,000,000$ | 1,551,000,000$ | 1,412,000,000$ | 1,420,000,000$ | 1,440,000,000$ | 1,516,000,000$ | 1,400,000,000$ | 1,386,000,000$ | 1,394,000,000$ | 1,431,000,000$ | 1,380,000,000$ | 1,363,000,000$ | 1,331,000,000$ | 1,368,000,000$ | 1,313,000,000$ | 1,298,000,000$ | 1,275,000,000$ | 1,316,000,000$ | 1,263,000,000$ | 1,253,000,000$ | 1,234,000,000$ | 1,263,000,000$ |
| Cost Of Revenue | | | 0$ | 0$ | 15,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 798,000,000$ | 822,000,000$ | 749,000,000$ | 739,000,000$ | 759,000,000$ | 778,000,000$ | 746,000,000$ | 748,000,000$ | 752,000,000$ | 761,000,000$ | 737,000,000$ | 727,000,000$ | 734,000,000$ | 763,000,000$ | 713,000,000$ | 710,000,000$ | 723,000,000$ | 752,000,000$ | 705,000,000$ | 703,000,000$ | 721,000,000$ | 700,000,000$ |
| Gross Profit | | | 5,516,000,000$ | 5,130,000,000$ | 5,236,000,000$ | 5,215,000,000$ | 5,107,000,000$ | 4,883,000,000$ | 4,917,000,000$ | 4,873,000,000$ | 4,756,000,000$ | 4,547,000,000$ | 4,631,000,000$ | 4,518,000,000$ | 4,450,000,000$ | 4,138,000,000$ | 4,257,000,000$ | 4,163,000,000$ | 4,051,000,000$ | 3,755,000,000$ | 3,832,000,000$ | 3,786,000,000$ | 3,465,000,000$ | 3,769,000,000$ | 4,045,000,000$ | 3,128,000,000$ | 1,512,000,000$ | 704,000,000$ | 729,000,000$ | 663,000,000$ | 681,000,000$ | 681,000,000$ | 738,000,000$ | 654,000,000$ | 638,000,000$ | 642,000,000$ | 670,000,000$ | 643,000,000$ | 636,000,000$ | 597,000,000$ | 605,000,000$ | 600,000,000$ | 588,000,000$ | 552,000,000$ | 564,000,000$ | 558,000,000$ | 550,000,000$ | 513,000,000$ | 563,000,000$ |
| Gross Margin | | | 100.00% | 100.00% | 99.71% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 46.87% | 47.00% | 46.96% | 47.96% | 47.29% | 48.68% | 46.71% | 46.03% | 46.06% | 46.82% | 46.59% | 46.66% | 44.85% | 44.23% | 45.70% | 45.30% | 43.29% | 42.86% | 44.18% | 43.90% | 41.57% | 44.58% |
| Operating Expenses | | | 1,711,000,000$ | 1,682,000,000$ | 1,564,000,000$ | 1,606,000,000$ | 1,697,000,000$ | 1,697,000,000$ | 1,624,000,000$ | 1,652,000,000$ | 1,696,000,000$ | 1,604,000,000$ | 1,499,000,000$ | 1,547,000,000$ | 1,546,000,000$ | 1,467,000,000$ | 1,521,000,000$ | 1,476,000,000$ | 1,440,000,000$ | 1,373,000,000$ | 1,459,000,000$ | 1,412,000,000$ | 1,377,000,000$ | 1,404,000,000$ | 1,463,000,000$ | 1,137,000,000$ | 343,000,000$ | 341,000,000$ | 298,000,000$ | 305,000,000$ | 320,000,000$ | 305,000,000$ | 313,000,000$ | 284,000,000$ | 276,000,000$ | 277,000,000$ | 295,000,000$ | 274,000,000$ | 274,000,000$ | 258,000,000$ | 276,000,000$ | 258,000,000$ | 262,000,000$ | 238,000,000$ | 247,000,000$ | 243,000,000$ | 243,000,000$ | 242,000,000$ | 266,000,000$ |
| Operating Income | | | 3,805,000,000$ | 3,448,000,000$ | 3,672,000,000$ | 3,609,000,000$ | 3,410,000,000$ | 3,186,000,000$ | 3,293,000,000$ | 3,221,000,000$ | 3,060,000,000$ | 2,943,000,000$ | 3,132,000,000$ | 2,971,000,000$ | 2,904,000,000$ | 2,671,000,000$ | 2,736,000,000$ | 2,687,000,000$ | 2,611,000,000$ | 2,382,000,000$ | 2,373,000,000$ | 2,374,000,000$ | 2,088,000,000$ | 2,365,000,000$ | 2,582,000,000$ | 1,991,000,000$ | 1,169,000,000$ | 363,000,000$ | 431,000,000$ | 358,000,000$ | 361,000,000$ | 376,000,000$ | 425,000,000$ | 370,000,000$ | 362,000,000$ | 365,000,000$ | 375,000,000$ | 369,000,000$ | 362,000,000$ | 339,000,000$ | 329,000,000$ | 342,000,000$ | 326,000,000$ | 314,000,000$ | 317,000,000$ | 315,000,000$ | 307,000,000$ | 271,000,000$ | 297,000,000$ |
| Other Income | | | (2,148,000,000$) | (2,071,000,000$) | (2,499,000,000$) | (2,012,000,000$) | (1,987,000,000$) | (2,012,000,000$) | (1,906,000,000$) | (1,753,000,000$) | (1,955,000,000$) | (2,029,000,000$) | (1,964,000,000$) | (2,129,000,000$) | (2,110,000,000$) | (1,829,000,000$) | (2,168,000,000$) | (2,037,000,000$) | (1,966,000,000$) | (1,886,000,000$) | (1,863,000,000$) | (1,819,000,000$) | (1,922,000,000$) | (1,716,000,000$) | (2,110,000,000$) | (1,571,000,000$) | (820,000,000$) | (48,000,000$) | (4,000,000$) | (9,000,000$) | 0$ | 232,000,000$ | 0$ | 0$ | 12,000,000$ | 0$ | 0$ | 0$ | 0$ | (7,000,000$) | 0$ | 0$ | (85,000,000$) | 1,000,000$ | 0$ | 0$ | 1,000,000$ | 0$ | 0$ |
| Interest Income | | | 11,000,000$ | 8,000,000$ | 11,000,000$ | 13,000,000$ | 9,000,000$ | 10,000,000$ | 5,000,000$ | 10,000,000$ | 5,000,000$ | 8,000,000$ | 5,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 4,000,000$ | 23,000,000$ | 6,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Interest Expenses | | | 376,000,000$ | 339,000,000$ | 291,000,000$ | 339,000,000$ | 294,000,000$ | 271,000,000$ | 289,000,000$ | 268,000,000$ | 237,000,000$ | 210,000,000$ | 204,000,000$ | 193,000,000$ | 178,000,000$ | 171,000,000$ | 170,000,000$ | 173,000,000$ | 176,000,000$ | 177,000,000$ | 175,000,000$ | 176,000,000$ | 176,000,000$ | 189,000,000$ | 198,000,000$ | 187,000,000$ | 64,000,000$ | 59,000,000$ | 56,000,000$ | 47,000,000$ | 45,000,000$ | 45,000,000$ | 45,000,000$ | 45,000,000$ | 44,000,000$ | 42,000,000$ | 42,000,000$ | 41,000,000$ | 40,000,000$ | 40,000,000$ | 39,000,000$ | 41,000,000$ | 49,000,000$ | 41,000,000$ | 41,000,000$ | 41,000,000$ | 41,000,000$ | 41,000,000$ | 40,000,000$ |
| Income Before Tax | | | 1,292,000,000$ | 1,046,000,000$ | 1,184,000,000$ | 1,271,000,000$ | 1,138,000,000$ | 913,000,000$ | 1,103,000,000$ | 1,210,000,000$ | 873,000,000$ | 712,000,000$ | 969,000,000$ | 652,000,000$ | 618,000,000$ | 674,000,000$ | 398,000,000$ | 478,000,000$ | 470,000,000$ | 320,000,000$ | 336,000,000$ | 381,000,000$ | (8,000,000$) | 462,000,000$ | 278,000,000$ | 256,000,000$ | 291,000,000$ | 258,000,000$ | 372,000,000$ | 304,000,000$ | 316,000,000$ | 563,000,000$ | 380,000,000$ | 325,000,000$ | 330,000,000$ | 323,000,000$ | 333,000,000$ | 328,000,000$ | 322,000,000$ | 292,000,000$ | 290,000,000$ | 301,000,000$ | 192,000,000$ | 274,000,000$ | 276,000,000$ | 274,000,000$ | 267,000,000$ | 230,000,000$ | 257,000,000$ |
| Tax Expenses | | | 246,000,000$ | 190,000,000$ | 193,000,000$ | 74,000,000$ | 221,000,000$ | 153,000,000$ | 210,000,000$ | 239,000,000$ | 181,000,000$ | 124,000,000$ | 169,000,000$ | 147,000,000$ | 137,000,000$ | 98,000,000$ | 63,000,000$ | 54,000,000$ | 228,000,000$ | 18,000,000$ | 20,000,000$ | 124,000,000$ | (27,000,000$) | 79,000,000$ | 54,000,000$ | 53,000,000$ | 60,000,000$ | 31,000,000$ | 88,000,000$ | 78,000,000$ | 72,000,000$ | 140,000,000$ | (151,000,000$) | 98,000,000$ | 109,000,000$ | 102,000,000$ | 119,000,000$ | 114,000,000$ | 110,000,000$ | 149,000,000$ | 98,000,000$ | 117,000,000$ | 66,000,000$ | 96,000,000$ | 97,000,000$ | 120,000,000$ | 101,000,000$ | 66,000,000$ | 110,000,000$ |
| Income from Continuing Operations | | | 1,046,000,000$ | 856,000,000$ | 991,000,000$ | 1,197,000,000$ | 917,000,000$ | 760,000,000$ | 893,000,000$ | 971,000,000$ | 692,000,000$ | 588,000,000$ | 800,000,000$ | 505,000,000$ | 481,000,000$ | 576,000,000$ | 335,000,000$ | 424,000,000$ | 242,000,000$ | 302,000,000$ | 316,000,000$ | 257,000,000$ | 19,000,000$ | 383,000,000$ | 224,000,000$ | 203,000,000$ | 231,000,000$ | 227,000,000$ | 284,000,000$ | 226,000,000$ | 244,000,000$ | 423,000,000$ | 531,000,000$ | 227,000,000$ | 221,000,000$ | 221,000,000$ | 214,000,000$ | 214,000,000$ | 212,000,000$ | 143,000,000$ | 192,000,000$ | 184,000,000$ | 126,000,000$ | 178,000,000$ | 179,000,000$ | 154,000,000$ | 166,000,000$ | 164,000,000$ | 147,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ |
| Consolidated Income | | | 1,030,000,000$ | 848,000,000$ | 948,000,000$ | 571,000,000$ | 909,000,000$ | 752,000,000$ | 889,000,000$ | 969,000,000$ | 695,000,000$ | 576,000,000$ | 798,000,000$ | 493,000,000$ | 609,000,000$ | 682,000,000$ | 355,000,000$ | 446,000,000$ | 284,000,000$ | 318,000,000$ | 313,000,000$ | 276,000,000$ | 9,000,000$ | 377,000,000$ | 241,000,000$ | 225,000,000$ | 223,000,000$ | 225,000,000$ | 286,000,000$ | 227,000,000$ | 251,000,000$ | 423,000,000$ | 546,000,000$ | 232,000,000$ | 221,000,000$ | 247,000,000$ | 215,000,000$ | 214,000,000$ | 212,000,000$ | 289,000,000$ | 189,000,000$ | 218,000,000$ | 127,000,000$ | 178,000,000$ | 181,000,000$ | 239,000,000$ | 166,000,000$ | 168,000,000$ | 221,000,000$ |
| Net Income | | | 1,026,000,000$ | 851,000,000$ | 938,000,000$ | 564,000,000$ | 894,000,000$ | 735,000,000$ | 870,000,000$ | 952,000,000$ | 683,000,000$ | 563,000,000$ | 782,000,000$ | 481,000,000$ | 598,000,000$ | 669,000,000$ | 333,000,000$ | 428,000,000$ | 269,000,000$ | 304,000,000$ | 300,000,000$ | 264,000,000$ | 2,000,000$ | 392,000,000$ | 247,000,000$ | 198,000,000$ | 223,000,000$ | 225,000,000$ | 286,000,000$ | 227,000,000$ | 251,000,000$ | 423,000,000$ | 546,000,000$ | 232,000,000$ | 221,000,000$ | 247,000,000$ | 215,000,000$ | 214,000,000$ | 212,000,000$ | 289,000,000$ | 189,000,000$ | 218,000,000$ | 127,000,000$ | 178,000,000$ | 181,000,000$ | 239,000,000$ | 166,000,000$ | 168,000,000$ | 221,000,000$ |
| Profit Margin | | | 18.60% | 16.59% | 17.86% | 10.82% | 17.51% | 15.05% | 17.69% | 19.54% | 14.36% | 12.38% | 16.89% | 10.65% | 13.44% | 16.17% | 7.82% | 10.28% | 6.64% | 8.10% | 7.83% | 6.97% | .06% | 10.40% | 6.11% | 6.33% | 14.75% | 14.98% | 18.44% | 16.08% | 17.68% | 29.38% | 36.02% | 16.57% | 15.95% | 17.72% | 15.02% | 15.51% | 15.55% | 21.71% | 13.82% | 16.60% | 9.78% | 13.96% | 13.75% | 18.92% | 13.25% | 13.61% | 17.50% |
| Earnings to Minority | | | 4,000,000$ | (3,000,000$) | 10,000,000$ | 7,000,000$ | 15,000,000$ | 17,000,000$ | 19,000,000$ | 17,000,000$ | 12,000,000$ | 13,000,000$ | 16,000,000$ | 12,000,000$ | 11,000,000$ | 13,000,000$ | 22,000,000$ | 18,000,000$ | 15,000,000$ | 14,000,000$ | 13,000,000$ | 12,000,000$ | 7,000,000$ | (15,000,000$) | (6,000,000$) | 27,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 1,026,000,000$ | 851,000,000$ | 938,000,000$ | 564,000,000$ | 894,000,000$ | 735,000,000$ | 870,000,000$ | 952,000,000$ | 683,000,000$ | 563,000,000$ | 782,000,000$ | 481,000,000$ | 598,000,000$ | 669,000,000$ | 333,000,000$ | 428,000,000$ | 269,000,000$ | 304,000,000$ | 300,000,000$ | 264,000,000$ | 2,000,000$ | 392,000,000$ | 247,000,000$ | 198,000,000$ | 223,000,000$ | 225,000,000$ | 286,000,000$ | 227,000,000$ | 251,000,000$ | 423,000,000$ | 546,000,000$ | 232,000,000$ | 221,000,000$ | 247,000,000$ | 215,000,000$ | 214,000,000$ | 212,000,000$ | 289,000,000$ | 189,000,000$ | 218,000,000$ | 127,000,000$ | 178,000,000$ | 181,000,000$ | 239,000,000$ | 166,000,000$ | 168,000,000$ | 221,000,000$ |
| Earnings Per Share, Basic | | | 1.86$ | 1.52$ | 1.65$ | 0.98$ | 1.53$ | 1.24$ | 1.45$ | 1.57$ | 1.11$ | 0.90$ | 1.23$ | 0.75$ | 0.93$ | 1.03$ | 0.51$ | 0.65$ | 0.41$ | 0.45$ | 0.45$ | 0.39$ | 0.00$ | 0.58$ | 0.36$ | 0.34$ | 0.57$ | 0.57$ | 0.72$ | 0.56$ | 0.61$ | 1.02$ | 1.31$ | 0.55$ | 0.52$ | 0.58$ | 0.20$ | 0.98$ | 0.95$ | 1.29$ | 0.83$ | 0.94$ | 0.54$ | 0.75$ | 0.74$ | 0.97$ | 0.67$ | 0.66$ | 0.86$ |
| Earnings Per Share, Diluted | | | 1.86$ | 1.51$ | 1.64$ | 0.98$ | 1.53$ | 1.24$ | 1.44$ | 1.56$ | 1.10$ | 0.89$ | 1.22$ | 0.75$ | 0.92$ | 1.02$ | 0.50$ | 0.64$ | 0.40$ | 0.45$ | 0.44$ | 0.39$ | 0.00$ | 0.57$ | 0.36$ | 0.33$ | 0.56$ | 0.56$ | 0.71$ | 0.55$ | 0.60$ | 1.00$ | 1.28$ | 0.54$ | 0.51$ | 0.56$ | 0.19$ | 0.96$ | 0.94$ | 1.27$ | 0.82$ | 0.92$ | 0.53$ | 0.73$ | 0.73$ | 0.95$ | 0.66$ | 0.65$ | 0.84$ |
| Average Shares, Basic | | | 550,800,000 | 561,300,000 | 567,500,000 | 573,700,000 | 582,700,000 | 590,900,000 | 598,300,000 | 606,200,000 | 615,400,000 | 626,900,000 | 633,600,000 | 639,600,000 | 645,200,000 | 650,800,000 | 656,700,000 | 661,400,000 | 663,700,000 | 668,600,000 | 670,500,000 | 669,800,000 | 670,000,000 | 678,100,000 | 680,200,000 | 584,800,000 | 392,500,000 | 391,700,000 | 396,700,000 | 403,800,000 | 408,400,000 | 413,100,000 | 416,300,000 | 420,200,000 | 423,600,000 | 429,100,000 | 1,097,700,000 | 219,200,000 | 222,000,000 | 223,500,000 | 227,400,000 | 232,900,000 | 236,500,000 | 238,800,000 | 243,100,000 | 247,600,000 | 249,300,000 | 254,400,000 | 257,800,000 |
| Average Shares, Diluted | | | 552,700,000 | 564,700,000 | 571,300,000 | 576,900,000 | 585,400,000 | 594,800,000 | 602,800,000 | 610,300,000 | 619,200,000 | 631,300,000 | 638,600,000 | 645,000,000 | 650,800,000 | 657,200,000 | 664,100,000 | 669,700,000 | 672,700,000 | 679,900,000 | 681,300,000 | 680,300,000 | 680,800,000 | 691,200,000 | 694,800,000 | 596,900,000 | 399,600,000 | 399,100,000 | 404,800,000 | 412,000,000 | 416,400,000 | 421,600,000 | 425,100,000 | 429,100,000 | 432,500,000 | 438,500,000 | 1,115,600,000 | 222,700,000 | 225,600,000 | 227,300,000 | 231,600,000 | 237,000,000 | 240,400,000 | 243,000,000 | 247,000,000 | 251,800,000 | 253,400,000 | 258,600,000 | 261,800,000 |
| EBIT | | | 1,668,000,000$ | 1,385,000,000$ | 1,184,000,000$ | 1,610,000,000$ | 1,432,000,000$ | 1,184,000,000$ | 1,392,000,000$ | 1,478,000,000$ | 1,110,000,000$ | 922,000,000$ | 1,173,000,000$ | 845,000,000$ | 796,000,000$ | 845,000,000$ | 568,000,000$ | 651,000,000$ | 646,000,000$ | 497,000,000$ | 511,000,000$ | 557,000,000$ | 168,000,000$ | 651,000,000$ | 476,000,000$ | 443,000,000$ | 355,000,000$ | 317,000,000$ | 428,000,000$ | 351,000,000$ | 361,000,000$ | 608,000,000$ | 425,000,000$ | 370,000,000$ | 374,000,000$ | 365,000,000$ | 375,000,000$ | 369,000,000$ | 362,000,000$ | 332,000,000$ | 329,000,000$ | 342,000,000$ | 241,000,000$ | 315,000,000$ | 317,000,000$ | 315,000,000$ | 308,000,000$ | 271,000,000$ | 297,000,000$ |
| EBITDA | | | 1,668,000,000$ | 1,385,000,000$ | 1,184,000,000$ | 1,610,000,000$ | 1,432,000,000$ | 1,184,000,000$ | 1,392,000,000$ | 1,478,000,000$ | 1,110,000,000$ | 922,000,000$ | 1,173,000,000$ | 845,000,000$ | 796,000,000$ | 845,000,000$ | 568,000,000$ | 651,000,000$ | 646,000,000$ | 497,000,000$ | 511,000,000$ | 557,000,000$ | 168,000,000$ | 651,000,000$ | 476,000,000$ | 443,000,000$ | 355,000,000$ | 317,000,000$ | 428,000,000$ | 351,000,000$ | 361,000,000$ | 608,000,000$ | 425,000,000$ | 370,000,000$ | 374,000,000$ | 365,000,000$ | 375,000,000$ | 369,000,000$ | 362,000,000$ | 332,000,000$ | 329,000,000$ | 342,000,000$ | 241,000,000$ | 315,000,000$ | 317,000,000$ | 315,000,000$ | 308,000,000$ | 271,000,000$ | 297,000,000$ |