| ENvue Medical, Inc. (FEED) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | | | |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | | | |
| Total Revenue | | | 312,000$ | 722,000$ | 494,000$ | 1,025,000$ | 444,000$ | 376,000$ | 817,000$ | 921,000$ | 1,177,000$ | 458,000$ | 294,000$ | 354,000$ | | | | | | | | 103,000$ | 90,000$ | 150,000$ | 269,000$ | 114,000$ | 87,000$ | 101,000$ | 263,000$ | 79,000$ | 54,000$ | 54,000$ | 132,000$ | 77,000$ | 70,000$ | 65,000$ | 52,000$ | 52,000$ | 49,000$ | 61,000$ | 62,000$ | 57,000$ | 39,000$ | 40,000$ | 39,000$ | 29,000$ | 52,000$ | 25,000$ | 64,000$ |
| QoQ% | | | (56.79%) | 46.15% | (51.81%) | 130.86% | 18.09% | (53.98%) | (11.29%) | (21.75%) | 156.99% | 55.78% | (16.95%) | | | | | | | | | 14.44% | (40.00%) | (44.24%) | 135.97% | 31.03% | (13.86%) | (61.60%) | 232.91% | 46.30% | .00% | (59.09%) | 71.43% | 10.00% | 7.69% | 25.00% | .00% | 6.12% | (19.67%) | (1.61%) | 8.77% | 46.15% | (2.50%) | 2.56% | 34.48% | (44.23%) | 108.00% | (60.94%) | 203.23% |
| YoY% | | | (29.73%) | 92.02% | (39.54%) | 11.29% | (62.28%) | (17.90%) | 177.89% | 160.17% | | | | | | | | | | | | (9.65%) | 3.45% | 48.52% | 2.28% | 44.30% | 61.11% | 87.04% | 99.24% | 2.60% | (22.86%) | (16.92%) | 153.85% | 48.08% | 42.86% | 6.56% | (16.13%) | (8.77%) | 25.64% | 52.50% | 58.97% | 96.55% | (25.00%) | 60.00% | (39.06%) | 146.77% | | | |
| Cost Of Revenue | | | 682,000$ | 533,000$ | 529,000$ | 656,000$ | 161,000$ | 243,000$ | 389,000$ | 257,000$ | 440,000$ | 109,000$ | 78,000$ | 119,000$ | | | | | | | | 26,000$ | 64,000$ | 51,000$ | 231,000$ | 63,000$ | 113,000$ | 54,000$ | 56,000$ | 26,000$ | 35,000$ | 46,000$ | 55,000$ | 22,000$ | 32,000$ | 22,000$ | 18,000$ | 16,000$ | 11,000$ | 27,000$ | 22,000$ | 27,000$ | 14,000$ | 10,000$ | 15,000$ | 10,000$ | 11,000$ | 35,000$ | 25,000$ |
| Gross Profit | | | (370,000$) | 189,000$ | (35,000$) | 369,000$ | 283,000$ | 133,000$ | 428,000$ | 664,000$ | 737,000$ | 349,000$ | 216,000$ | 235,000$ | | | | | | | | 77,000$ | 26,000$ | 99,000$ | 38,000$ | 51,000$ | (26,000$) | 47,000$ | 207,000$ | 53,000$ | 19,000$ | 8,000$ | 77,000$ | 55,000$ | 38,000$ | 43,000$ | 34,000$ | 36,000$ | 38,000$ | 34,000$ | 40,000$ | 30,000$ | 25,000$ | 30,000$ | 24,000$ | 19,000$ | 41,000$ | (10,000$) | 39,000$ |
| Gross Margin | | | (118.59%) | 26.18% | (7.09%) | 36.00% | 63.74% | 35.37% | 52.39% | 72.10% | 62.62% | 76.20% | 73.47% | 66.38% | | | | | | | | 74.76% | 28.89% | 66.00% | 14.13% | 44.74% | (29.89%) | 46.54% | 78.71% | 67.09% | 35.19% | 14.82% | 58.33% | 71.43% | 54.29% | 66.15% | 65.39% | 69.23% | 77.55% | 55.74% | 64.52% | 52.63% | 64.10% | 75.00% | 61.54% | 65.52% | 78.85% | (40.00%) | 60.94% |
| Operating Expenses | | | 14,444,000$ | 2,436,000$ | 3,941,000$ | 2,221,000$ | 1,653,000$ | 1,103,000$ | 1,102,000$ | 1,232,000$ | 1,439,000$ | 1,019,000$ | 1,225,000$ | 1,290,000$ | | | | | | | | 1,391,000$ | 1,566,000$ | 903,000$ | 1,506,000$ | 958,000$ | 1,213,000$ | 840,000$ | 1,103,000$ | 2,276,000$ | 1,382,000$ | 1,335,000$ | 902,000$ | 845,000$ | 1,055,000$ | 656,000$ | 694,000$ | 838,000$ | 879,000$ | 579,000$ | 496,000$ | 504,000$ | 485,000$ | 368,000$ | 339,000$ | 330,000$ | 322,000$ | 508,000$ | 307,000$ |
| Operating Income | | | (14,814,000$) | (2,247,000$) | (3,976,000$) | (1,852,000$) | (1,370,000$) | (970,000$) | (674,000$) | (568,000$) | (702,000$) | (670,000$) | (1,009,000$) | (1,055,000$) | | | | | | | | (1,314,000$) | (1,540,000$) | (804,000$) | (1,468,000$) | (907,000$) | (1,239,000$) | (793,000$) | (896,000$) | (2,223,000$) | (1,363,000$) | (1,326,000$) | (825,000$) | (790,000$) | (1,017,000$) | (613,000$) | (660,000$) | (802,000$) | (841,000$) | (545,000$) | (456,000$) | (474,000$) | (460,000$) | (338,000$) | (315,000$) | (311,000$) | (281,000$) | (518,000$) | (268,000$) |
| Operating Margin | | | (4,748.08%) | (311.22%) | (804.86%) | (180.68%) | (308.56%) | (257.98%) | (82.50%) | (61.67%) | (59.64%) | (146.29%) | (343.20%) | (298.02%) | | | | | | | | (1,275.73%) | (1,711.11%) | (536.00%) | (545.73%) | (795.61%) | (1,424.14%) | (785.15%) | (340.68%) | (2,813.92%) | (2,524.07%) | (2,455.56%) | (625.00%) | (1,025.97%) | (1,452.86%) | (943.08%) | (1,269.23%) | (1,542.31%) | (1,716.33%) | (893.44%) | (735.48%) | (831.58%) | (1,179.49%) | (845.00%) | (807.69%) | (1,072.41%) | (540.39%) | (2,072.00%) | (418.75%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | 144,000$ | 53,000$ | 34,000$ | 33,000$ | 34,000$ | 34,000$ | 33,000$ | 35,000$ | 33,000$ | 34,000$ | | | | | | | | | 24,000$ | 123,000$ | | | 5,000$ | 0$ | 3,000$ | 7,000$ | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | | (13,271,000$) | 545,000$ | (3,909,000$) | (2,480,000$) | (1,426,000$) | (995,000$) | (684,000$) | (581,000$) | (802,000$) | (724,000$) | (1,061,000$) | (1,095,000$) | | | | | | | | (4,896,000$) | (984,000$) | (942,000$) | (1,473,000$) | (912,000$) | (1,230,000$) | (813,000$) | (1,101,000$) | (2,667,000$) | (7,205,000$) | 4,515,000$ | (814,000$) | (777,000$) | (1,636,000$) | (1,588,000$) | (838,000$) | (866,000$) | (1,031,000$) | (597,000$) | (600,000$) | (486,000$) | (780,000$) | (1,021,000$) | (429,000$) | (626,000$) | (780,000$) | (765,000$) | (568,000$) |
| Tax Expenses | | | (419,000$) | 35,000$ | 62,000$ | 15,000$ | 5,000$ | 3,000$ | 4,000$ | 7,000$ | 11,000$ | 3,000$ | 13,000$ | 2,000$ | | | | | | | | 21,000$ | 22,000$ | (20,000$) | 4,000$ | 9,000$ | (37,000$) | 2,000$ | 6,000$ | 12,000$ | (94,000$) | (55,000$) | 10,000$ | 12,000$ | 5,000$ | 11,000$ | 11,000$ | 11,000$ | 89,000$ | 9,000$ | 10,000$ | 9,000$ | 1,000$ | 18,000$ | 5,000$ | 4,000$ | 20,000$ | 1,000$ | 10,000$ |
| Net Income | | | (12,852,000$) | 510,000$ | (3,971,000$) | (2,495,000$) | (1,431,000$) | (998,000$) | (688,000$) | (588,000$) | (813,000$) | (727,000$) | (1,074,000$) | (1,097,000$) | | | | | | | | (4,917,000$) | (1,005,000$) | (922,000$) | (1,477,000$) | (921,000$) | (1,193,000$) | (815,000$) | (1,107,000$) | (2,679,000$) | (1,197,000$) | (1,344,000$) | (824,000$) | (789,000$) | (1,641,000$) | (1,599,000$) | (849,000$) | (877,000$) | (1,120,000$) | (606,000$) | (610,000$) | (495,000$) | (781,000$) | (1,039,000$) | (434,000$) | (630,000$) | (800,000$) | (766,000$) | (578,000$) |
| Profit Margin | | | (4,119.23%) | 70.64% | (803.85%) | (243.42%) | (322.30%) | (265.43%) | (84.21%) | (63.84%) | (69.07%) | (158.73%) | (365.31%) | (309.89%) | | | | | | | | (4,773.79%) | (1,116.67%) | (614.67%) | (549.07%) | (807.90%) | (1,371.26%) | (806.93%) | (420.91%) | (3,391.14%) | (2,216.67%) | (2,488.89%) | (624.24%) | (1,024.68%) | (2,344.29%) | (2,460.00%) | (1,632.69%) | (1,686.54%) | (2,285.71%) | (993.44%) | (983.87%) | (868.42%) | (2,002.56%) | (2,597.50%) | (1,112.82%) | (2,172.41%) | (1,538.46%) | (3,064.00%) | (903.13%) |
| TTM | | | (736.70%) | (275.12%) | (380.29%) | (210.82%) | (144.84%) | (93.80%) | (83.49%) | (112.35%) | (162.55%) | | | | | | | | | | | (1,359.64%) | (694.22%) | (727.90%) | (771.63%) | (714.34%) | (1,093.21%) | (1,166.60%) | (1,406.00%) | (1,894.67%) | (1,310.41%) | (1,380.78%) | (1,410.76%) | (1,847.73%) | (2,077.82%) | (2,038.99%) | (1,613.08%) | (1,434.38%) | (1,236.25%) | (1,137.90%) | (1,477.27%) | (1,570.86%) | (1,961.91%) | (1,814.38%) | (1,813.79%) | (1,631.77%) | (3,350.63%) | | |
| Earnings to Minority | | | 771,000$ | 1,290,000$ | (3,471,000$) | | | | | | | | | | | | | | | | | (5,000$) | | | | | | | | | | | | | | | | | | | | (990,000$) | (1,562,000$) | (2,078,000$) | (868,000$) | (1,260,000$) | | | |
| Earnings to Common Shareholders | | | (13,623,000$) | (780,000$) | (500,000$) | (2,495,000$) | (1,431,000$) | (998,000$) | (688,000$) | (588,000$) | (813,000$) | (727,000$) | (1,074,000$) | (1,097,000$) | | | | | | | | (4,912,000$) | (1,005,000$) | (922,000$) | (1,477,000$) | (921,000$) | (1,193,000$) | (815,000$) | (1,107,000$) | (2,679,000$) | (1,197,000$) | (1,344,000$) | (824,000$) | (789,000$) | (1,641,000$) | (1,599,000$) | (849,000$) | (877,000$) | (1,120,000$) | (606,000$) | (610,000$) | 495,000$ | 781,000$ | 1,039,000$ | 434,000$ | 630,000$ | (800,000$) | (766,000$) | (578,000$) |
| QoQ% | | | (1,646.54%) | (56.00%) | 79.96% | (74.35%) | (43.39%) | (45.06%) | (17.01%) | 27.68% | (11.83%) | 32.31% | 2.10% | | | | | | | | | (388.76%) | (9.00%) | 37.58% | (60.37%) | 22.80% | (46.38%) | 26.38% | 58.68% | (123.81%) | 10.94% | (63.11%) | (4.44%) | 51.92% | (2.63%) | (88.34%) | 3.19% | 21.70% | (84.82%) | .66% | (223.23%) | 109.93% | (24.83%) | 139.40% | (31.11%) | 178.75% | (4.44%) | (32.53%) | (14.91%) |
| YoY% | | | (851.99%) | 21.84% | 27.33% | (324.32%) | (76.02%) | (37.28%) | 35.94% | 46.40% | | | | | | | | | | | | (433.33%) | 15.76% | (13.13%) | (33.42%) | 65.62% | .33% | 39.36% | (34.35%) | (239.54%) | 27.06% | 15.95% | 2.95% | 10.03% | (46.52%) | (163.86%) | (39.18%) | (277.17%) | 77.54% | (158.33%) | (240.55%) | (21.43%) | 197.63% | 235.64% | 175.09% | 225.25% | | | |
| Earnings Per Share, Basic | | | (25.00$) | (0.91$) | (1.03$) | (3.98$) | 3.22$ | (3.56$) | (27.18$) | (2.38$) | 0.18$ | (0.42$) | (0.65$) | (0.66$) | | | | | | | | (0.20$) | (0.06$) | (0.10$) | (0.20$) | (0.13$) | (0.16$) | (0.12$) | (0.16$) | (0.40$) | (0.18$) | (0.21$) | (0.13$) | (0.12$) | (0.27$) | (0.35$) | (0.18$) | (0.19$) | (0.24$) | (0.13$) | (0.13$) | 0.11$ | 0.17$ | 0.23$ | 0.10$ | 0.85$ | | (4.94$) | (3.73$) |
| Earnings Per Share, Diluted | | | (25.00$) | (0.91$) | (1.03$) | (3.98$) | 3.22$ | (3.56$) | (27.18$) | (2.38$) | 0.18$ | (0.42$) | (0.65$) | (0.66$) | | | | | | | | (0.20$) | (0.06$) | (0.10$) | (0.20$) | (0.13$) | (0.16$) | (0.12$) | (0.16$) | (0.40$) | (0.18$) | (0.21$) | (0.13$) | (0.12$) | (0.27$) | (0.35$) | (0.18$) | (0.19$) | (0.24$) | (0.13$) | (0.13$) | 0.11$ | 0.17$ | 0.23$ | 0.10$ | 0.85$ | | (4.94$) | (3.73$) |
| Unlevered FCF Per Share, Basic | | | (4.95$) | (2.33$) | (6.99$) | (2.15$) | 1.23$ | (2.98$) | (21.93$) | (2.35$) | 0.11$ | (0.40$) | (0.74$) | (0.73$) | | | | | | | | (0.04$) | (0.08$) | (0.07$) | (0.07$) | (0.12$) | (0.14$) | (0.16$) | (0.12$) | (0.14$) | (0.14$) | (0.12$) | (0.16$) | (0.14$) | (0.13$) | | (0.11$) | (0.09$) | (0.09$) | | | | | | | (0.40$) | | | |
| Unlevered FCF Per Share, Diluted | | | (4.95$) | (2.33$) | (6.99$) | (2.15$) | 1.23$ | (2.98$) | (21.93$) | (2.35$) | 0.11$ | (0.40$) | (0.74$) | (0.73$) | | | | | | | | (0.04$) | (0.08$) | (0.07$) | (0.07$) | (0.12$) | (0.14$) | (0.16$) | (0.12$) | (0.14$) | (0.14$) | (0.12$) | (0.16$) | (0.14$) | (0.13$) | | (0.11$) | (0.09$) | (0.09$) | | | | | | | (0.40$) | | | |
| Average Shares, Basic | | | 544,986 | 858,434 | 484,566 | 626,150 | -444,670 | 280,318 | 25,312 | 246,980 | -4,398,872 | 1,721,026 | 1,662,330 | 1,651,936 | | | | | | | | 24,170,065 | 17,343,194 | 9,344,254 | 7,252,510 | 7,252,510 | 7,261,761 | 7,054,845 | 6,788,716 | 6,652,110 | 6,506,856 | 6,438,308 | 6,429,201 | 6,419,007 | 6,094,201 | 4,583,971 | 4,594,165 | 4,583,971 | 4,584,167 | 4,582,290 | 4,574,971 | 4,572,452 | 4,613,445 | 4,562,589 | 4,227,688 | 741,670 | | 155,009 | 155,009 |
| Average Shares, Diluted | | | 544,986 | 858,434 | 484,566 | 626,150 | -444,670 | 280,318 | 25,312 | 246,980 | -4,398,872 | 1,721,026 | 1,662,330 | 1,651,936 | | | | | | | | 24,170,065 | 17,343,194 | 9,344,254 | 7,252,510 | 7,252,510 | 7,261,761 | 7,054,845 | 6,788,716 | 6,652,110 | 6,506,856 | 6,438,308 | 6,429,201 | 6,419,007 | 6,094,201 | 4,583,971 | 4,594,165 | 4,583,971 | 4,584,167 | 4,582,290 | 4,574,971 | 4,572,452 | 4,613,445 | 4,562,589 | 4,227,688 | 741,670 | | 155,009 | 155,009 |
| EBIT | | | (13,271,000$) | 545,000$ | (3,765,000$) | (2,427,000$) | (1,392,000$) | (962,000$) | (650,000$) | (547,000$) | (769,000$) | (689,000$) | (1,028,000$) | (1,061,000$) | | | | | | | | (4,896,000$) | (960,000$) | (819,000$) | (1,473,000$) | (912,000$) | (1,225,000$) | (813,000$) | (1,098,000$) | (2,660,000$) | (7,205,000$) | 4,515,000$ | (814,000$) | (777,000$) | (1,636,000$) | (1,588,000$) | (838,000$) | (866,000$) | (1,031,000$) | (597,000$) | (600,000$) | (486,000$) | (780,000$) | (1,021,000$) | (429,000$) | (626,000$) | (780,000$) | (765,000$) | (568,000$) |
| EBITDA | | | (13,013,000$) | 802,000$ | (3,401,000$) | (2,409,000$) | (1,392,000$) | (962,000$) | (650,000$) | (547,000$) | (769,000$) | (689,000$) | (1,028,000$) | (1,060,000$) | | | | | | | | (4,895,000$) | (960,000$) | (818,000$) | (1,473,000$) | (911,000$) | (1,224,000$) | (812,000$) | (1,098,000$) | (2,660,000$) | (7,203,000$) | 4,516,000$ | (813,000$) | (775,000$) | (1,636,000$) | (1,588,000$) | (838,000$) | (866,000$) | (1,031,000$) | (597,000$) | (600,000$) | (486,000$) | (780,000$) | (1,021,000$) | (429,000$) | (626,000$) | (780,000$) | (765,000$) | (568,000$) |