5E Advanced Materials, Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30					2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2024	Q1-FY2024					Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022
Total Revenue
Cost Of Revenue																(2,897$)
Gross Profit																2,897$
Gross Margin
Operating Expenses			8,093,000$	8,257,000$	8,270,000$	9,770,000$					6,965,000$	6,102,000$	7,782,000$	4,962,000$	10,268,000$	30,956,000$	7,850,000$	5,861,000$	3,531,346$	1,834,360$
Operating Income			(9,575,000$)	(10,204,000$)	(11,031,000$)	(12,911,000$)					(8,686,000$)	(8,278,000$)	(11,186,000$)	(8,557,000$)	(13,354,000$)	(30,953,103$)	(10,840,000$)	(10,647,000$)	(6,072,927$)	(3,880,079$)
Other Income			6,000$	17,332,000$	(826,000$)	2,184,000$					12,000$	12,000$	(2,157,000$)	13,923,000$	121,000$	(2,015,897$)	(200,000$)	1,179,000$	433,704$	(45,786$)
Interest Income			35,000$	21,000$	25,000$	23,000$					233,000$	388,000$	465,000$	61,000$	1,000$	1,000$	1,000$	1,000$	7,553$	333$
Interest Expenses			1,000$	1,869,000$	2,430,000$	2,155,000$					1,811,000$	2,237,000$	1,985,000$	821,000$	4,000$	1,000$	0$	2,000$	2,883$	468$
Income Before Tax			(9,535,000$)	5,280,000$	(14,262,000$)	(12,859,000$)					(10,252,000$)	(10,115,000$)	(14,863,000$)	4,606,000$	(13,236,000$)	(32,969,000$)	(11,039,000$)	(9,469,000$)	(5,634,553$)	(3,926,000$)
Tax Expenses
Income from Continuing Operations			(9,535,000$)	5,280,000$	(14,262,000$)	(12,859,000$)					(10,252,000$)	(10,115,000$)	(14,863,000$)	4,606,000$	(13,236,000$)	(32,969,000$)	(11,039,000$)	(9,469,000$)	(5,634,553$)	(3,926,000$)
Income from Discontinued Operations
Consolidated Income			(9,714,000$)	5,280,000$	(14,262,000$)	(12,859,000$)					(10,252,000$)	(10,115,000$)	(14,863,000$)	4,606,000$	(13,236,000$)	(32,969,000$)	(11,038,000$)	(9,470,000$)	(5,634,553$)	(3,926,000$)
Net Income			(9,714,000$)	5,280,000$	(14,262,000$)	(12,859,000$)					(10,252,000$)	(10,115,000$)	(14,863,000$)	4,606,000$	(13,236,000$)	(32,969,000$)	(11,038,000$)	(9,470,000$)	(5,634,553$)	(3,926,000$)
Profit Margin
Earnings to Minority
Earnings to Common Shareholders			(9,714,000$)	5,280,000$	(14,262,000$)	(12,859,000$)					(10,252,000$)	(10,115,000$)	(14,863,000$)	5,425,000$	(13,236,000$)	(32,969,000$)	(11,038,000$)	(9,469,000$)	(5,634,553$)	(3,926,000$)
Earnings Per Share, Basic				0.73$	(0.21$)	(0.20$)					(0.23$)	(0.23$)	(0.34$)	0.13$	(0.31$)	(0.79$)	(0.28$)	(0.24$)		(0.11$)
Earnings Per Share, Diluted				0.51$	(0.21$)	(0.20$)					(0.26$)	(0.23$)	(0.34$)	0.11$	(0.31$)	(0.79$)	(0.28$)	(0.24$)		(0.11$)
Average Shares, Basic				7,207,000	68,885,000	65,468,000					44,142,000	44,104,000	43,772,000	43,350,000	42,743,000	41,895,000	39,878,000	38,712,000		35,600,161
Average Shares, Diluted				10,452,000	68,885,000	65,468,000					38,973,000	44,104,000	43,772,000	48,519,000	42,743,000	41,895,000	39,878,000	38,712,000		35,600,161
EBIT			(9,534,000$)	7,149,000$	(11,832,000$)	(10,704,000$)					(8,441,000$)	(7,878,000$)	(12,878,000$)	5,427,000$	(13,232,000$)	(32,968,000$)	(11,039,000$)	(9,467,000$)	(5,631,670$)	(3,925,532$)
EBITDA			(4,542,000$)	12,141,000$	(6,842,000$)	(5,732,000$)					(8,389,000$)	(7,825,000$)	(12,836,000$)	5,464,000$	(13,196,000$)	(32,932,000$)	(11,019,000$)	(9,447,000$)	(5,616,014$)	(3,919,451$)

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation