| Diamondback Energy, Inc. (FANG) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 5,562,000,000$ | 4,240,000,000$ | 3,376,000,000$ | 3,924,000,000$ | 3,678,000,000$ | 4,048,000,000$ | 3,711,000,000$ | 2,645,000,000$ | 2,483,000,000$ | 2,227,000,000$ | 2,228,000,000$ | 2,340,000,000$ | 1,919,000,000$ | 1,925,000,000$ | 2,030,000,000$ | 2,437,000,000$ | 2,768,000,000$ | 2,408,000,000$ | 2,057,000,000$ | 1,910,000,000$ | 1,681,000,000$ | 1,184,000,000$ | 806,000,000$ | 720,000,000$ | 425,000,000$ | 899,000,000$ | 1,104,000,000$ | 975,000,000$ | 1,021,000,000$ | 864,000,000$ | 633,000,000$ | 538,029,000$ | 527,000,000$ | 479,000,000$ | 399,194,000$ | 301,253,000$ | 269,434,000$ | 235,230,000$ | (10,418,000$) | (10,234,000$) | (10,019,000$) | (10,013,000$) | (10,106,000$) | (10,633,000$) | (10,274,000$) | | | |
| QoQ% | | 31.18% | 25.59% | (13.97%) | 6.69% | (9.14%) | 9.08% | 40.30% | 6.52% | 11.50% | (.05%) | (4.79%) | 21.94% | (.31%) | (5.17%) | (16.70%) | (11.96%) | 14.95% | 17.06% | 7.70% | 13.62% | 41.98% | 46.90% | 11.94% | 69.41% | (52.73%) | (18.57%) | 13.23% | (4.51%) | 18.17% | 36.49% | 17.65% | 2.09% | 10.02% | 19.99% | 32.51% | 11.81% | 14.54% | 2,357.92% | (1.80%) | (2.15%) | (.06%) | .92% | 4.96% | (3.49%) | | | | |
| YoY% | | 51.22% | 4.74% | (9.03%) | 48.36% | 48.13% | 81.77% | 66.56% | 13.03% | 29.39% | 15.69% | 9.75% | (3.98%) | (30.67%) | (20.06%) | (1.31%) | 27.59% | 64.66% | 103.38% | 155.21% | 165.28% | 295.53% | 31.70% | (26.99%) | (26.15%) | (58.37%) | 4.05% | 74.41% | 81.22% | 93.74% | 80.38% | 58.57% | 78.60% | 95.60% | 103.63% | 3,931.77% | 3,043.65% | 2,789.23% | 2,449.25% | (3.09%) | 3.75% | 2.48% | | | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | |
| Gross Profit | | 5,562,000,000$ | 4,240,000,000$ | 3,376,000,000$ | 3,924,000,000$ | 3,678,000,000$ | 4,048,000,000$ | 3,711,000,000$ | 2,645,000,000$ | 2,483,000,000$ | 2,227,000,000$ | 2,228,000,000$ | 2,340,000,000$ | 1,919,000,000$ | 1,925,000,000$ | 2,030,000,000$ | 2,437,000,000$ | 2,768,000,000$ | 2,408,000,000$ | 2,057,000,000$ | 1,910,000,000$ | 1,681,000,000$ | 1,184,000,000$ | 806,000,000$ | 720,000,000$ | 425,000,000$ | 899,000,000$ | 1,104,000,000$ | 975,000,000$ | 1,021,000,000$ | 864,000,000$ | 633,000,000$ | 538,029,000$ | 527,000,000$ | 479,000,000$ | 399,194,000$ | 301,253,000$ | 269,434,000$ | 235,230,000$ | (10,418,000$) | (10,234,000$) | (10,019,000$) | (10,013,000$) | (10,106,000$) | (10,633,000$) | (10,274,000$) | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | |
| Operating Expenses | | 3,050,000,000$ | 4,124,000,000$ | 6,158,000,000$ | 2,688,000,000$ | 2,539,000,000$ | 2,375,000,000$ | 2,299,000,000$ | 1,935,000,000$ | 1,327,000,000$ | 1,109,000,000$ | 1,023,000,000$ | 1,000,000,000$ | 919,000,000$ | 900,000,000$ | 774,000,000$ | 823,000,000$ | 790,000,000$ | 748,000,000$ | 746,000,000$ | 746,000,000$ | 726,000,000$ | 613,000,000$ | 1,552,000,000$ | 1,976,000,000$ | 3,097,000,000$ | 1,701,000,000$ | 1,488,000,000$ | 626,000,000$ | 610,000,000$ | 545,000,000$ | 438,000,000$ | 270,029,000$ | 246,000,000$ | 212,000,000$ | 185,531,000$ | 158,614,000$ | 137,126,000$ | 118,820,000$ | (97,497,000$) | 135,438,000$ | 247,269,000$ | 115,084,000$ | 302,136,000$ | 366,719,000$ | 418,183,000$ | 99,964,000$ | 93,684,000$ | 75,611,000$ |
| Operating Income | | 2,512,000,000$ | 116,000,000$ | (2,782,000,000$) | 1,236,000,000$ | 1,139,000,000$ | 1,673,000,000$ | 1,412,000,000$ | 710,000,000$ | 1,156,000,000$ | 1,118,000,000$ | 1,205,000,000$ | 1,340,000,000$ | 1,000,000,000$ | 1,025,000,000$ | 1,256,000,000$ | 1,614,000,000$ | 1,978,000,000$ | 1,660,000,000$ | 1,311,000,000$ | 1,164,000,000$ | 955,000,000$ | 571,000,000$ | (746,000,000$) | (1,256,000,000$) | (2,672,000,000$) | (802,000,000$) | (384,000,000$) | 349,000,000$ | 411,000,000$ | 319,000,000$ | 195,000,000$ | 268,000,000$ | 281,000,000$ | 267,000,000$ | 213,663,000$ | 142,639,000$ | 132,308,000$ | 116,410,000$ | 87,079,000$ | 6,693,000$ | (134,786,000$) | (27,603,000$) | (187,813,000$) | (254,773,000$) | (299,120,000$) | 1,437,000$ | 37,899,000$ | 63,516,000$ |
| Operating Margin | | 45.16% | 2.74% | (82.41%) | 31.50% | 30.97% | 41.33% | 38.05% | 26.84% | 46.56% | 50.20% | 54.08% | 57.27% | 52.11% | 53.25% | 61.87% | 66.23% | 71.46% | 68.94% | 63.73% | 60.94% | 56.81% | 48.23% | (92.56%) | (174.44%) | (628.71%) | (89.21%) | (34.78%) | 35.80% | 40.26% | 36.92% | 30.81% | 49.81% | 53.32% | 55.74% | 53.52% | 47.35% | 49.11% | 49.49% | (835.85%) | (65.40%) | 1,345.30% | 275.67% | 1,858.43% | 2,396.06% | 2,911.43% | | | |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | 0$ | 0$ | 1,000$ | 0$ |
| Interest Expenses | | 56,000,000$ | 63,000,000$ | 78,000,000$ | 70,000,000$ | 56,000,000$ | 40,000,000$ | 34,000,000$ | 18,000,000$ | 44,000,000$ | 39,000,000$ | 29,000,000$ | 37,000,000$ | 49,000,000$ | 46,000,000$ | 32,000,000$ | 43,000,000$ | 39,000,000$ | 40,000,000$ | 29,000,000$ | 57,000,000$ | 57,000,000$ | 56,000,000$ | 50,000,000$ | 53,000,000$ | 46,000,000$ | 48,000,000$ | 39,000,000$ | 38,000,000$ | 49,000,000$ | 46,000,000$ | 38,000,000$ | 19,000,000$ | 16,000,000$ | 14,000,000$ | 10,892,000$ | 9,192,000$ | 8,245,000$ | 12,225,000$ | 10,418,000$ | 10,234,000$ | 10,019,000$ | 10,013,000$ | 10,109,000$ | 10,633,000$ | 10,274,000$ | 10,497,000$ | 10,425,000$ | 9,846,000$ |
| Income Before Tax | | 2,635,000,000$ | 176,000,000$ | (2,333,000,000$) | 1,370,000,000$ | 943,000,000$ | 1,894,000,000$ | 1,405,000,000$ | 918,000,000$ | 1,146,000,000$ | 1,032,000,000$ | 1,275,000,000$ | 1,269,000,000$ | 751,000,000$ | 953,000,000$ | 1,289,000,000$ | 1,560,000,000$ | 1,863,000,000$ | 1,024,000,000$ | 1,330,000,000$ | 867,000,000$ | 422,000,000$ | 288,000,000$ | (958,000,000$) | (1,409,000,000$) | (3,092,000,000$) | (317,000,000$) | (596,000,000$) | 490,000,000$ | 458,000,000$ | 10,000,000$ | 391,000,000$ | 203,000,000$ | 294,000,000$ | 225,000,000$ | 105,457,000$ | 82,805,000$ | 165,707,000$ | 143,031,000$ | 28,264,000$ | (600,000$) | (156,753,000$) | (35,627,000$) | (193,322,000$) | (237,503,000$) | (328,084,000$) | 9,809,000$ | 156,160,000$ | 68,619,000$ |
| Tax Expenses | | 580,000,000$ | 32,000,000$ | (567,000,000$) | 287,000,000$ | 204,000,000$ | 403,000,000$ | 115,000,000$ | 210,000,000$ | 252,000,000$ | 223,000,000$ | 264,000,000$ | 276,000,000$ | 165,000,000$ | 207,000,000$ | 261,000,000$ | 290,000,000$ | 402,000,000$ | 221,000,000$ | 279,000,000$ | 193,000,000$ | 94,000,000$ | 65,000,000$ | (202,000,000$) | (304,000,000$) | (681,000,000$) | 83,000,000$ | (124,000,000$) | 102,000,000$ | 102,000,000$ | (33,000,000$) | 85,000,000$ | 43,000,000$ | (7,000,000$) | 47,000,000$ | (23,961,000$) | 857,000$ | 1,579,000$ | 1,957,000$ | (176,000$) | 0$ | 368,000$ | 0$ | (6,487,000$) | (81,461,000$) | (116,732,000$) | 3,370,000$ | 56,243,000$ | 23,978,000$ |
| Net Income | | 2,055,000,000$ | 144,000,000$ | (1,766,000,000$) | 1,083,000,000$ | 739,000,000$ | 1,491,000,000$ | 1,290,000,000$ | 708,000,000$ | 894,000,000$ | 809,000,000$ | 1,011,000,000$ | 993,000,000$ | 586,000,000$ | 746,000,000$ | 1,028,000,000$ | 1,270,000,000$ | 1,461,000,000$ | 803,000,000$ | 1,051,000,000$ | 674,000,000$ | 328,000,000$ | 223,000,000$ | (756,000,000$) | (1,105,000,000$) | (2,411,000,000$) | (400,000,000$) | (472,000,000$) | 388,000,000$ | 356,000,000$ | 43,000,000$ | 306,000,000$ | 160,000,000$ | 301,000,000$ | 178,000,000$ | 129,607,000$ | 81,948,000$ | 164,128,000$ | 141,074,000$ | 28,440,000$ | (600,000$) | (157,121,000$) | (35,627,000$) | (186,835,000$) | (156,042,000$) | (211,352,000$) | 6,439,000$ | 99,917,000$ | 44,641,000$ |
| Profit Margin | | 36.95% | 3.40% | (52.31%) | 27.60% | 20.09% | 36.83% | 34.76% | 26.77% | 36.01% | 36.33% | 45.38% | 42.44% | 30.54% | 38.75% | 50.64% | 52.11% | 52.78% | 33.35% | 51.09% | 35.29% | 19.51% | 18.83% | (93.80%) | (153.47%) | (567.29%) | (44.49%) | (42.75%) | 39.80% | 34.87% | 4.98% | 48.34% | 29.74% | 57.12% | 37.16% | 32.47% | 27.20% | 60.92% | 59.97% | (272.99%) | 5.86% | 1,568.23% | 355.81% | 1,848.75% | 1,467.53% | 2,057.15% | | | |
| TTM | | 8.86% | 1.31% | 10.30% | 29.97% | 30.02% | 34.01% | 33.45% | 35.71% | 39.96% | 39.01% | 39.66% | 40.82% | 43.68% | 49.18% | 47.31% | 47.42% | 43.63% | 35.45% | 33.31% | 8.40% | (29.83%) | (129.16%) | (163.93%) | (139.39%) | (85.07%) | (3.20%) | 7.95% | 31.29% | 28.31% | 31.62% | 43.41% | 39.55% | 40.47% | 38.22% | 42.88% | 52.24% | 68.81% | 5.77% | 405.34% | 941.70% | 1,313.74% | 1,437.76% | | | | | | |
| Earnings to Minority | | 173,000,000$ | 119,000,000$ | (308,000,000$) | 65,000,000$ | 40,000,000$ | 86,000,000$ | 216,000,000$ | 49,000,000$ | 57,000,000$ | 41,000,000$ | 51,000,000$ | 78,000,000$ | 30,000,000$ | 34,000,000$ | 21,000,000$ | 86,000,000$ | 45,000,000$ | 24,000,000$ | 49,000,000$ | 25,000,000$ | 17,000,000$ | 3,000,000$ | (17,000,000$) | 8,000,000$ | (18,000,000$) | (128,000,000$) | 15,000,000$ | 20,000,000$ | 7,000,000$ | 33,000,000$ | (1,000,000$) | 3,000,000$ | 82,000,000$ | 15,000,000$ | 15,048,000$ | 8,924,000$ | 5,723,000$ | 4,801,000$ | 2,842,000$ | 1,630,000$ | (1,631,000$) | (2,715,000$) | 574,000$ | 739,000$ | 935,000$ | 590,000$ | 1,243,000$ | 902,000$ |
| Earnings to Common Shareholders | | 1,871,000,000$ | 22,000,000$ | (1,452,000,000$) | 1,014,000,000$ | 695,000,000$ | 1,399,000,000$ | 1,070,000,000$ | 653,000,000$ | 831,000,000$ | 763,000,000$ | 955,000,000$ | 907,000,000$ | 551,000,000$ | 707,000,000$ | 999,000,000$ | 1,172,000,000$ | 1,400,000,000$ | 773,000,000$ | 993,000,000$ | 643,000,000$ | 308,000,000$ | 220,000,000$ | (739,000,000$) | (1,113,000,000$) | (2,393,000,000$) | (272,000,000$) | (487,000,000$) | 368,000,000$ | 349,000,000$ | 10,000,000$ | 307,000,000$ | 157,000,000$ | 219,000,000$ | 163,000,000$ | 114,559,000$ | 73,024,000$ | 158,405,000$ | 136,273,000$ | 25,598,000$ | (2,230,000$) | (155,490,000$) | (32,912,000$) | (187,409,000$) | (156,781,000$) | (212,287,000$) | 5,849,000$ | 98,674,000$ | 43,739,000$ |
| QoQ% | | 8,404.55% | 101.52% | (243.20%) | 45.90% | (50.32%) | 30.75% | 63.86% | (21.42%) | 8.91% | (20.11%) | 5.29% | 64.61% | (22.07%) | (29.23%) | (14.76%) | (16.29%) | 81.11% | (22.16%) | 54.43% | 108.77% | 40.00% | 129.77% | 33.60% | 53.49% | (779.78%) | 44.15% | (232.34%) | 5.44% | 3,390.00% | (96.74%) | 95.54% | (28.31%) | 34.36% | 42.29% | 56.88% | (53.90%) | 16.24% | 432.36% | 1,247.89% | 98.57% | (372.44%) | 82.44% | (19.54%) | 26.15% | (3,729.46%) | (94.07%) | 125.60% | 57.60% |
| YoY% | | 169.21% | (98.43%) | (235.70%) | 55.28% | (16.37%) | 83.36% | 12.04% | (28.00%) | 50.82% | 7.92% | (4.40%) | (22.61%) | (60.64%) | (8.54%) | .60% | 82.27% | 354.55% | 251.36% | 234.37% | 157.77% | 112.87% | 180.88% | (51.75%) | (402.45%) | (785.67%) | (2,820.00%) | (258.63%) | 134.40% | 59.36% | (93.87%) | 167.98% | 115.00% | 38.25% | 19.61% | 347.53% | 3,374.62% | 201.88% | 514.05% | 113.66% | 98.58% | 26.76% | (662.69%) | (289.93%) | (458.45%) | (864.92%) | (75.21%) | 390.33% | 199.66% |
| Earnings Per Share, Basic | | 6.65$ | 0.08$ | (5.08$) | 3.51$ | 2.38$ | 4.83$ | 3.66$ | 3.19$ | 4.66$ | 4.28$ | 5.34$ | 5.07$ | 3.05$ | 3.88$ | 5.62$ | 6.72$ | 7.93$ | 4.35$ | 5.51$ | 3.55$ | 1.70$ | 1.34$ | (4.68$) | (7.05$) | (15.16$) | (1.72$) | (3.01$) | 2.26$ | 2.12$ | 0.06$ | 2.50$ | 1.59$ | 2.22$ | 1.65$ | 1.14$ | 0.74$ | 1.61$ | 1.46$ | 0.32$ | (0.03$) | (2.17$) | (0.46$) | (2.80$) | (2.40$) | (3.45$) | 0.10$ | 1.73$ | 0.79$ |
| Earnings Per Share, Diluted | | 6.65$ | 0.08$ | (5.08$) | 3.51$ | 2.38$ | 4.83$ | 3.66$ | 3.19$ | 4.66$ | 4.28$ | 5.34$ | 5.07$ | 3.05$ | 3.88$ | 5.62$ | 6.72$ | 7.93$ | 4.35$ | 5.53$ | 3.55$ | 1.70$ | 1.33$ | (4.68$) | (7.05$) | (15.16$) | (1.72$) | (3.00$) | 2.26$ | 2.11$ | 0.06$ | 2.49$ | 1.59$ | 2.22$ | 1.65$ | 1.14$ | 0.74$ | 1.61$ | 1.46$ | 0.32$ | (0.03$) | (2.17$) | (0.46$) | (2.81$) | (2.40$) | (3.45$) | 0.10$ | 1.71$ | 0.79$ |
| Unlevered FCF Per Share, Basic | | 12.76$ | 6.46$ | 8.20$ | 8.25$ | 5.74$ | 8.13$ | 8.00$ | 5.91$ | 8.57$ | 7.47$ | 9.08$ | 7.59$ | 8.39$ | 7.83$ | 8.11$ | 11.04$ | 9.67$ | 7.05$ | 6.47$ | 6.62$ | 5.27$ | 3.80$ | 2.55$ | 3.43$ | 2.05$ | 5.36$ | 5.48$ | | 4.04$ | 2.29$ | 3.36$ | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 12.76$ | 6.46$ | 8.20$ | 8.25$ | 5.74$ | 8.13$ | 8.00$ | 5.91$ | 8.57$ | 7.47$ | 9.08$ | 7.59$ | 8.39$ | 7.83$ | 8.11$ | 11.04$ | 9.67$ | 7.05$ | 6.50$ | 6.62$ | 5.26$ | 3.78$ | 2.55$ | 3.43$ | 2.05$ | 5.36$ | 5.46$ | | 4.04$ | 2.28$ | 3.34$ | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 281,202,000 | 282,792,000 | 285,743,000 | 288,826,000 | 292,135,000 | 289,612,000 | 292,613,000 | 204,730,000 | 178,360,000 | 178,477,000 | 178,763,000 | 178,872,000 | 180,373,000 | 181,988,000 | 177,615,000 | 174,406,000 | 176,570,000 | 177,565,000 | 180,367,000 | 181,027,000 | 181,009,000 | 164,169,000 | 157,951,000 | 157,833,000 | 157,829,000 | 158,291,000 | 161,738,000 | 162,543,000 | 164,839,000 | 164,852,000 | 122,681,000 | 98,638,000 | 98,614,000 | 98,555,000 | 100,385,000 | 98,144,000 | 98,142,000 | 93,161,000 | 80,396,000 | 77,167,000 | 71,719,000 | 71,026,000 | 66,969,473 | 65,251,230 | 61,469,297 | 58,386,000 | 56,928,000 | 55,152,000 |
| Average Shares, Diluted | | 281,202,000 | 282,792,000 | 285,743,000 | 288,826,000 | 292,135,000 | 289,612,000 | 292,613,000 | 204,730,000 | 178,360,000 | 178,477,000 | 178,763,000 | 178,872,000 | 180,373,000 | 181,988,000 | 177,609,000 | 174,408,000 | 176,572,000 | 177,567,000 | 179,420,000 | 181,027,000 | 181,199,000 | 164,926,000 | 157,748,000 | 157,833,000 | 157,829,000 | 158,494,000 | 162,512,000 | 162,780,000 | 165,019,000 | 165,061,000 | 123,332,000 | 98,818,000 | 98,797,000 | 98,769,000 | 100,665,000 | 98,369,000 | 98,354,000 | 93,364,000 | 80,396,000 | 77,167,000 | 71,719,000 | 71,026,000 | 66,729,473 | 65,251,230 | 61,469,297 | 58,626,000 | 57,737,000 | 55,442,000 |
| EBIT | | 2,691,000,000$ | 239,000,000$ | (2,255,000,000$) | 1,440,000,000$ | 999,000,000$ | 1,934,000,000$ | 1,439,000,000$ | 936,000,000$ | 1,190,000,000$ | 1,071,000,000$ | 1,304,000,000$ | 1,306,000,000$ | 800,000,000$ | 999,000,000$ | 1,321,000,000$ | 1,603,000,000$ | 1,902,000,000$ | 1,064,000,000$ | 1,359,000,000$ | 924,000,000$ | 479,000,000$ | 344,000,000$ | (908,000,000$) | (1,356,000,000$) | (3,046,000,000$) | (269,000,000$) | (557,000,000$) | 528,000,000$ | 507,000,000$ | 56,000,000$ | 429,000,000$ | 222,000,000$ | 310,000,000$ | 239,000,000$ | 116,349,000$ | 91,997,000$ | 173,952,000$ | 155,256,000$ | 38,682,000$ | 9,634,000$ | (146,734,000$) | (25,614,000$) | (183,213,000$) | (226,870,000$) | (317,810,000$) | 20,306,000$ | 166,585,000$ | 78,465,000$ |
| EBITDA | | 3,963,000,000$ | 1,532,000,000$ | (866,000,000$) | 2,726,000,000$ | 2,265,000,000$ | 3,031,000,000$ | 2,595,000,000$ | 1,678,000,000$ | 1,673,000,000$ | 1,540,000,000$ | 1,773,000,000$ | 1,748,000,000$ | 1,232,000,000$ | 1,402,000,000$ | 1,686,000,000$ | 1,939,000,000$ | 2,232,000,000$ | 1,377,000,000$ | 1,679,000,000$ | 1,265,000,000$ | 820,000,000$ | 617,000,000$ | (638,000,000$) | (1,068,000,000$) | (2,702,000,000$) | 140,000,000$ | (149,000,000$) | 893,000,000$ | 866,000,000$ | 378,000,000$ | 661,000,000$ | 368,000,000$ | 440,000,000$ | 354,000,000$ | 221,668,000$ | 179,576,000$ | 249,125,000$ | 214,185,000$ | 90,011,000$ | 54,380,000$ | (106,863,000$) | 16,455,000$ | (134,664,000$) | (174,495,000$) | (260,714,000$) | 79,983,000$ | 220,226,000$ | 123,835,000$ |