| FORD MOTOR CO (F) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 50,534,000,000$ | 50,184,000,000$ | 40,659,000,000$ | 48,211,000,000$ | 46,196,000,000$ | 47,808,000,000$ | 42,777,000,000$ | 45,962,000,000$ | 43,801,000,000$ | 44,954,000,000$ | 41,474,000,000$ | 43,999,000,000$ | 39,392,000,000$ | 40,190,000,000$ | 34,476,000,000$ | 37,678,000,000$ | 35,683,000,000$ | 26,752,000,000$ | 36,228,000,000$ | 35,952,000,000$ | 37,501,000,000$ | 19,371,000,000$ | 34,320,000,000$ | 39,715,000,000$ | 36,990,000,000$ | 38,853,000,000$ | 40,342,000,000$ | 41,793,000,000$ | 37,666,000,000$ | 38,920,000,000$ | 41,959,000,000$ | 41,326,000,000$ | 36,451,000,000$ | 39,853,000,000$ | 39,146,000,000$ | 38,654,000,000$ | 35,943,000,000$ | 39,485,000,000$ | 37,718,000,000$ | 40,251,000,000$ | 38,144,000,000$ | 39,485,000,000$ | 33,900,000,000$ | 35,870,000,000$ | 34,920,000,000$ | 37,411,000,000$ | 35,876,000,000$ | 37,570,000,000$ |
| QoQ% | | .70% | 23.43% | (15.66%) | 4.36% | (3.37%) | 11.76% | (6.93%) | 4.93% | (2.57%) | 8.39% | (5.74%) | 11.70% | (1.99%) | 16.57% | (8.50%) | 5.59% | 33.38% | (26.16%) | .77% | (4.13%) | 93.59% | (43.56%) | (13.58%) | 7.37% | (4.80%) | (3.69%) | (3.47%) | 10.96% | (3.22%) | (7.24%) | 1.53% | 13.37% | (8.54%) | 1.81% | 1.27% | 7.54% | (8.97%) | 4.69% | (6.29%) | 5.52% | (3.40%) | 16.48% | (5.49%) | 2.72% | (6.66%) | 4.28% | (4.51%) | 5.02% |
| YoY% | | 9.39% | 4.97% | (4.95%) | 4.89% | 5.47% | 6.35% | 3.14% | 4.46% | 11.19% | 11.85% | 20.30% | 16.78% | 10.39% | 50.23% | (4.84%) | 4.80% | (4.85%) | 38.10% | 5.56% | (9.48%) | 1.38% | (50.14%) | (14.93%) | (4.97%) | (1.80%) | (.17%) | (3.85%) | 1.13% | 3.33% | (2.34%) | 7.19% | 6.91% | 1.41% | .93% | 3.79% | (3.97%) | (5.77%) | 5.96% | 11.26% | 12.21% | 9.23% | 5.54% | (5.51%) | (4.53%) | (2.39%) | (1.35%) | .64% | 5.15% |
| Cost Of Revenue | | 43,411,000,000$ | 44,245,000,000$ | 35,188,000,000$ | 41,301,000,000$ | 40,168,000,000$ | 40,489,000,000$ | 36,476,000,000$ | 40,862,000,000$ | 37,548,000,000$ | 37,471,000,000$ | 34,669,000,000$ | 37,816,000,000$ | 34,354,000,000$ | 33,191,000,000$ | 29,036,000,000$ | 32,393,000,000$ | 30,057,000,000$ | 22,904,000,000$ | 29,297,000,000$ | 33,075,000,000$ | 31,223,000,000$ | 17,932,000,000$ | 30,522,000,000$ | 34,812,000,000$ | 32,282,000,000$ | 33,657,000,000$ | 33,942,000,000$ | 35,754,000,000$ | 31,568,000,000$ | 33,194,000,000$ | 35,753,000,000$ | 35,004,000,000$ | 30,275,000,000$ | 33,342,000,000$ | 32,700,000,000$ | 32,488,000,000$ | 30,668,000,000$ | 32,522,000,000$ | 30,517,000,000$ | 34,435,000,000$ | 31,213,000,000$ | 30,326,000,000$ | 28,472,000,000$ | 32,560,000,000$ | 30,197,000,000$ | 31,247,000,000$ | 31,021,000,000$ | 27,631,000,000$ |
| Gross Profit | | 7,123,000,000$ | 5,939,000,000$ | 5,471,000,000$ | 6,910,000,000$ | 6,028,000,000$ | 7,319,000,000$ | 6,301,000,000$ | 5,100,000,000$ | 6,253,000,000$ | 7,483,000,000$ | 6,805,000,000$ | 6,183,000,000$ | 5,038,000,000$ | 6,999,000,000$ | 5,440,000,000$ | 5,285,000,000$ | 5,626,000,000$ | 3,848,000,000$ | 6,931,000,000$ | 2,877,000,000$ | 6,278,000,000$ | 1,439,000,000$ | 3,798,000,000$ | 4,903,000,000$ | 4,708,000,000$ | 5,196,000,000$ | 6,400,000,000$ | 6,039,000,000$ | 6,098,000,000$ | 5,726,000,000$ | 6,206,000,000$ | 6,322,000,000$ | 6,176,000,000$ | 6,511,000,000$ | 6,446,000,000$ | 6,166,000,000$ | 5,275,000,000$ | 6,963,000,000$ | 7,201,000,000$ | 5,816,000,000$ | 6,931,000,000$ | 9,159,000,000$ | 5,428,000,000$ | 3,310,000,000$ | 4,723,000,000$ | 6,164,000,000$ | 4,855,000,000$ | 9,939,000,000$ |
| Gross Margin | | 14.10% | 11.83% | 13.46% | 14.33% | 13.05% | 15.31% | 14.73% | 11.10% | 14.28% | 16.65% | 16.41% | 14.05% | 12.79% | 17.42% | 15.78% | 14.03% | 15.77% | 14.38% | 19.13% | 8.00% | 16.74% | 7.43% | 11.07% | 12.35% | 12.73% | 13.37% | 15.86% | 14.45% | 16.19% | 14.71% | 14.79% | 15.30% | 16.94% | 16.34% | 16.47% | 15.95% | 14.68% | 17.64% | 19.09% | 14.45% | 18.17% | 23.20% | 16.01% | 9.23% | 13.53% | 16.48% | 13.53% | 26.46% |
| Operating Expenses | | 5,565,000,000$ | 5,428,000,000$ | 5,152,000,000$ | 5,679,000,000$ | 5,148,000,000$ | 5,436,000,000$ | 5,076,000,000$ | 5,345,000,000$ | 5,124,000,000$ | 5,022,000,000$ | 4,692,000,000$ | 4,622,000,000$ | 4,534,000,000$ | 4,131,000,000$ | 4,097,000,000$ | 4,546,000,000$ | 4,284,000,000$ | 3,870,000,000$ | 4,467,000,000$ | 5,319,000,000$ | 3,927,000,000$ | 4,198,000,000$ | 5,356,000,000$ | 5,360,000,000$ | 4,969,000,000$ | 5,106,000,000$ | 5,198,000,000$ | 5,407,000,000$ | 5,234,000,000$ | 2,778,000,000$ | 2,747,000,000$ | 3,088,000,000$ | 2,919,000,000$ | 2,756,000,000$ | 2,764,000,000$ | 2,841,000,000$ | 2,657,000,000$ | 2,784,000,000$ | 2,690,000,000$ | 3,361,000,000$ | 2,386,000,000$ | 2,544,000,000$ | 3,465,000,000$ | 1,510,000,000$ | 3,484,000,000$ | 3,476,000,000$ | 3,372,000,000$ | 1,288,000,000$ |
| Operating Income | | 1,558,000,000$ | 511,000,000$ | 319,000,000$ | 1,231,000,000$ | 880,000,000$ | 1,883,000,000$ | 1,225,000,000$ | (245,000,000$) | 1,129,000,000$ | 2,461,000,000$ | 2,113,000,000$ | 1,561,000,000$ | 504,000,000$ | 2,868,000,000$ | 1,343,000,000$ | 739,000,000$ | 1,342,000,000$ | (22,000,000$) | 2,464,000,000$ | (2,442,000,000$) | 2,351,000,000$ | (2,759,000,000$) | (1,558,000,000$) | (457,000,000$) | (261,000,000$) | 90,000,000$ | 1,202,000,000$ | 632,000,000$ | 864,000,000$ | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 3.08% | 1.02% | .79% | 2.55% | 1.91% | 3.94% | 2.86% | (.53%) | 2.58% | 5.47% | 5.10% | 3.55% | 1.28% | 7.14% | 3.90% | 1.96% | 3.76% | (.08%) | 6.80% | (6.79%) | 6.27% | (14.24%) | (4.54%) | (1.15%) | (.71%) | .23% | 2.98% | 1.51% | 2.29% | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 379,000,000$ | 368,000,000$ | 351,000,000$ | 396,000,000$ | 367,000,000$ | 367,000,000$ | 410,000,000$ | 433,000,000$ | 414,000,000$ | 372,000,000$ | 348,000,000$ | 308,000,000$ | 181,000,000$ | 89,000,000$ | 61,000,000$ | 58,000,000$ | 60,000,000$ | 64,000,000$ | 72,000,000$ | 78,000,000$ | 90,000,000$ | 122,000,000$ | 162,000,000$ | 197,000,000$ | 202,000,000$ | 207,000,000$ | 203,000,000$ | 185,000,000$ | 169,000,000$ | 167,000,000$ | 146,000,000$ | 134,000,000$ | 124,000,000$ | 109,000,000$ | 92,000,000$ | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287,000,000$ | | 3,524,000,000$ | 284,000,000$ | 277,000,000$ | 279,000,000$ | 244,000,000$ | 238,000,000$ | 212,000,000$ | 200,000,000$ | 212,000,000$ | 206,000,000$ | 190,000,000$ | | | | | | |
| Income Before Tax | | 1,818,000,000$ | 541,000,000$ | 621,000,000$ | 2,314,000,000$ | 869,000,000$ | 2,438,000,000$ | 1,612,000,000$ | (1,867,000,000$) | 1,387,000,000$ | 2,288,000,000$ | 2,159,000,000$ | 1,166,000,000$ | (1,125,000,000$) | 791,000,000$ | (3,848,000,000$) | 11,218,000,000$ | 1,885,000,000$ | 735,000,000$ | 3,942,000,000$ | (3,810,000,000$) | 2,756,000,000$ | 1,084,000,000$ | (1,146,000,000$) | (2,436,000,000$) | (19,000,000$) | 205,000,000$ | 1,610,000,000$ | (17,000,000$) | 1,094,000,000$ | 1,349,000,000$ | 1,919,000,000$ | 1,872,000,000$ | 1,770,000,000$ | 2,266,000,000$ | 2,251,000,000$ | (1,117,000,000$) | 1,387,000,000$ | 2,875,000,000$ | 3,651,000,000$ | 1,896,000,000$ | 3,291,000,000$ | 2,875,000,000$ | 1,779,000,000$ | (3,963,000,000$) | 1,257,000,000$ | 2,356,000,000$ | 1,584,000,000$ | 1,007,000,000$ |
| Tax Expenses | | (630,000,000$) | 570,000,000$ | 148,000,000$ | 483,000,000$ | (27,000,000$) | 605,000,000$ | 278,000,000$ | (1,344,000,000$) | 214,000,000$ | 272,000,000$ | 496,000,000$ | (93,000,000$) | (195,000,000$) | 153,000,000$ | (729,000,000$) | (1,055,000,000$) | 63,000,000$ | 182,000,000$ | 680,000,000$ | (1,019,000,000$) | 366,000,000$ | (34,000,000$) | 847,000,000$ | (764,000,000$) | (442,000,000$) | 55,000,000$ | 427,000,000$ | 95,000,000$ | 101,000,000$ | 280,000,000$ | 174,000,000$ | (652,000,000$) | 191,000,000$ | 211,000,000$ | 652,000,000$ | (341,000,000$) | 426,000,000$ | 903,000,000$ | 1,196,000,000$ | 32,000,000$ | 1,099,000,000$ | 1,125,000,000$ | 625,000,000$ | (1,257,000,000$) | 188,000,000$ | 803,000,000$ | 270,000,000$ | 511,000,000$ |
| Net Income | | 2,448,000,000$ | (29,000,000$) | 473,000,000$ | 1,831,000,000$ | 896,000,000$ | 1,833,000,000$ | 1,334,000,000$ | (523,000,000$) | 1,173,000,000$ | 2,016,000,000$ | 1,663,000,000$ | 1,259,000,000$ | (930,000,000$) | 638,000,000$ | (3,119,000,000$) | 12,273,000,000$ | 1,822,000,000$ | 553,000,000$ | 3,262,000,000$ | (2,791,000,000$) | 2,390,000,000$ | 1,118,000,000$ | (1,993,000,000$) | (1,672,000,000$) | 423,000,000$ | 150,000,000$ | 1,183,000,000$ | (112,000,000$) | 993,000,000$ | 1,069,000,000$ | 1,745,000,000$ | 2,524,000,000$ | 1,579,000,000$ | 2,055,000,000$ | 1,599,000,000$ | (788,000,000$) | 961,000,000$ | 1,972,000,000$ | 2,455,000,000$ | 1,864,000,000$ | 2,192,000,000$ | 2,161,000,000$ | 1,154,000,000$ | (1,907,000,000$) | 833,000,000$ | 1,315,000,000$ | 989,000,000$ | 7,827,000,000$ |
| Profit Margin | | 4.84% | (.06%) | 1.16% | 3.80% | 1.94% | 3.83% | 3.12% | (1.14%) | 2.68% | 4.49% | 4.01% | 2.86% | (2.36%) | 1.59% | (9.05%) | 32.57% | 5.11% | 2.07% | 9.00% | (7.76%) | 6.37% | 5.77% | (5.81%) | (4.21%) | 1.14% | .39% | 2.93% | (.27%) | 2.64% | 2.75% | 4.16% | 6.11% | 4.33% | 5.16% | 4.09% | (2.04%) | 2.67% | 4.99% | 6.51% | 4.63% | 5.75% | 5.47% | 3.40% | (5.32%) | 2.39% | 3.52% | 2.76% | 20.83% |
| TTM | | 2.49% | 1.71% | 2.75% | 3.19% | 1.94% | 2.12% | 2.25% | 2.46% | 3.51% | 2.36% | 1.59% | (1.36%) | 5.84% | 7.85% | 8.57% | 13.14% | 2.11% | 2.50% | 3.08% | (1.00%) | (.12%) | (1.63%) | (2.06%) | .05% | 1.04% | 1.40% | 1.97% | 2.31% | 3.96% | 4.36% | 4.95% | 4.95% | 2.88% | 2.49% | 2.44% | 3.03% | 4.73% | 5.45% | 5.65% | 4.86% | 2.44% | 1.55% | .98% | .85% | 7.52% | 7.78% | 7.70% | 8.13% |
| Earnings to Minority | | 1,000,000$ | 7,000,000$ | 2,000,000$ | 7,000,000$ | 4,000,000$ | 2,000,000$ | 2,000,000$ | 3,000,000$ | (26,000,000$) | 99,000,000$ | (94,000,000$) | (30,000,000$) | (103,000,000$) | (29,000,000$) | (9,000,000$) | (9,000,000$) | (10,000,000$) | (8,000,000$) | | (3,000,000$) | 5,000,000$ | 1,000,000$ | | 0$ | (2,000,000$) | 2,000,000$ | 37,000,000$ | 4,000,000$ | 2,000,000$ | 3,000,000$ | 9,000,000$ | 4,000,000$ | 7,000,000$ | 8,000,000$ | 7,000,000$ | 2,000,000$ | 4,000,000$ | 2,000,000$ | 3,000,000$ | (4,000,000$) | 0$ | 1,000,000$ | 1,000,000$ | (3,000,000$) | (2,000,000$) | 4,000,000$ | 0$ | (10,000,000$) |
| Earnings to Common Shareholders | | 2,447,000,000$ | (36,000,000$) | 471,000,000$ | 1,824,000,000$ | 892,000,000$ | 1,831,000,000$ | 1,332,000,000$ | (526,000,000$) | 1,199,000,000$ | 1,917,000,000$ | 1,757,000,000$ | 1,289,000,000$ | (827,000,000$) | 667,000,000$ | (3,110,000,000$) | 12,282,000,000$ | 1,832,000,000$ | 561,000,000$ | 3,262,000,000$ | (2,788,000,000$) | 2,385,000,000$ | 1,117,000,000$ | (1,993,000,000$) | (1,672,000,000$) | 425,000,000$ | 148,000,000$ | 1,146,000,000$ | (116,000,000$) | 991,000,000$ | 1,066,000,000$ | 1,736,000,000$ | 2,520,000,000$ | 1,572,000,000$ | 2,047,000,000$ | 1,592,000,000$ | (783,000,000$) | 957,000,000$ | 1,970,000,000$ | 2,452,000,000$ | 1,868,000,000$ | 2,192,000,000$ | 1,970,000,000$ | 1,153,000,000$ | (1,940,000,000$) | 847,000,000$ | 1,323,000,000$ | 1,001,000,000$ | 7,849,000,000$ |
| QoQ% | | 6,897.22% | (107.64%) | (74.18%) | 104.48% | (51.28%) | 37.46% | 353.23% | (143.87%) | (37.45%) | 9.11% | 36.31% | 255.87% | (223.99%) | 121.45% | (125.32%) | 570.42% | 226.56% | (82.80%) | 217.00% | (216.90%) | 113.52% | 156.05% | (19.20%) | (493.41%) | 187.16% | (87.09%) | 1,087.93% | (111.71%) | (7.04%) | (38.59%) | (31.11%) | 60.31% | (23.21%) | 28.58% | 303.32% | (181.82%) | (51.42%) | (19.66%) | 31.26% | (14.78%) | 11.27% | 70.86% | 159.43% | (329.04%) | (35.98%) | 32.17% | (87.25%) | 512.25% |
| YoY% | | 174.33% | (101.97%) | (64.64%) | 446.77% | (25.61%) | (4.49%) | (24.19%) | (140.81%) | 244.98% | 187.41% | 156.50% | (89.51%) | (145.14%) | 18.90% | (195.34%) | 540.53% | (23.19%) | (49.78%) | 263.67% | (66.75%) | 461.18% | 654.73% | (273.91%) | (1,341.38%) | (57.11%) | (86.12%) | (33.99%) | (104.60%) | (36.96%) | (47.92%) | 9.05% | 421.84% | 64.26% | 3.91% | (35.07%) | (141.92%) | (56.34%) | .00% | 112.66% | 196.29% | 158.80% | 48.90% | 15.19% | (124.72%) | (33.93%) | 6.35% | (38.36%) | 403.14% |
| Earnings Per Share, Basic | | 0.61$ | (0.01$) | 0.12$ | 0.46$ | 0.22$ | 0.46$ | 0.33$ | (0.13$) | 0.30$ | 0.48$ | 0.44$ | 0.32$ | (0.21$) | 0.17$ | (0.78$) | 3.07$ | 0.46$ | 0.14$ | 0.82$ | (0.70$) | 0.60$ | 0.28$ | (0.50$) | (0.42$) | 0.11$ | 0.04$ | 0.29$ | (0.03$) | 0.25$ | 0.27$ | 0.44$ | 0.63$ | 0.40$ | 0.51$ | 0.40$ | (0.20$) | 0.24$ | 0.50$ | 0.62$ | 0.47$ | 0.55$ | 0.50$ | 0.29$ | (0.50$) | 0.22$ | 0.34$ | 0.25$ | 1.99$ |
| Earnings Per Share, Diluted | | 0.60$ | (0.01$) | 0.12$ | 0.45$ | 0.22$ | 0.46$ | 0.33$ | (0.13$) | 0.30$ | 0.47$ | 0.44$ | 0.32$ | (0.21$) | 0.16$ | (0.78$) | 3.03$ | 0.45$ | 0.14$ | 0.81$ | (0.71$) | 0.60$ | 0.28$ | (0.50$) | (0.42$) | 0.11$ | 0.04$ | 0.29$ | (0.03$) | 0.25$ | 0.27$ | 0.43$ | 0.63$ | 0.39$ | 0.51$ | 0.40$ | (0.20$) | 0.24$ | 0.49$ | 0.61$ | 0.47$ | 0.55$ | 0.49$ | 0.29$ | (0.53$) | 0.21$ | 0.32$ | 0.24$ | 1.92$ |
| Unlevered FCF Per Share, Basic | | 1.86$ | 1.59$ | 0.93$ | 0.76$ | 1.38$ | 1.38$ | 0.35$ | 0.62$ | 1.15$ | 1.26$ | 0.70$ | 0.29$ | 0.95$ | 0.73$ | (0.27$) | 0.88$ | 1.75$ | 0.19$ | 1.13$ | 1.14$ | 2.79$ | 2.29$ | (0.12$) | 0.73$ | 1.19$ | 1.62$ | 0.89$ | 0.34$ | 1.30$ | | 0.88$ | 0.79$ | 1.26$ | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 1.83$ | 1.59$ | 0.92$ | 0.75$ | 1.37$ | 1.37$ | 0.34$ | 0.62$ | 1.13$ | 1.25$ | 0.69$ | 0.30$ | 0.95$ | 0.73$ | (0.27$) | 0.87$ | 1.74$ | 0.19$ | 1.12$ | 1.15$ | 2.77$ | 2.28$ | (0.12$) | 0.73$ | 1.18$ | 1.61$ | 0.89$ | 0.34$ | 1.29$ | | 0.88$ | 0.79$ | 1.25$ | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 3,983,000,000 | 3,980,000,000 | 3,968,000,000 | 3,972,000,000 | 3,976,000,000 | 3,985,000,000 | 3,979,000,000 | 3,995,000,000 | 4,004,000,000 | 4,003,000,000 | 3,990,000,000 | 4,006,000,000 | 4,021,000,000 | 4,021,000,000 | 4,008,000,000 | 3,997,000,000 | 3,995,000,000 | 3,992,000,000 | 3,980,000,000 | 3,978,000,000 | 3,976,000,000 | 3,975,000,000 | 3,963,000,000 | 3,961,000,000 | 3,970,000,000 | 3,984,000,000 | 3,973,000,000 | 3,969,000,000 | 3,976,000,000 | 3,977,000,000 | 3,974,000,000 | 3,975,000,000 | 3,972,000,000 | 3,977,000,000 | 3,976,000,000 | 3,975,000,000 | 3,974,000,000 | 3,973,000,000 | 3,970,000,000 | 3,970,000,000 | 3,969,000,000 | 3,974,000,000 | 3,963,000,000 | 3,901,000,000 | 3,861,000,000 | 3,940,000,000 | 3,946,000,000 | 3,942,000,000 |
| Average Shares, Diluted | | 4,048,000,000 | 3,980,000,000 | 4,011,000,000 | 4,021,000,000 | 4,018,000,000 | 4,022,000,000 | 4,023,000,000 | 4,044,000,000 | 4,050,000,000 | 4,041,000,000 | 4,029,000,000 | 3,975,000,000 | 4,021,000,000 | 4,052,000,000 | 4,008,000,000 | 4,056,000,000 | 4,036,000,000 | 4,028,000,000 | 4,016,000,000 | 3,932,000,000 | 4,005,000,000 | 3,992,000,000 | 3,963,000,000 | 3,999,000,000 | 4,007,000,000 | 4,013,000,000 | 3,997,000,000 | 3,996,000,000 | 4,000,000,000 | 3,999,000,000 | 3,997,000,000 | 4,001,000,000 | 3,996,000,000 | 3,996,000,000 | 3,999,000,000 | 4,003,000,000 | 4,000,000,000 | 3,997,000,000 | 3,996,000,000 | 4,001,000,000 | 3,999,000,000 | 4,007,000,000 | 4,001,000,000 | 3,640,000,000 | 4,010,000,000 | 4,088,000,000 | 4,094,000,000 | 4,096,000,000 |
| EBIT | | 1,818,000,000$ | 541,000,000$ | 621,000,000$ | 2,314,000,000$ | 869,000,000$ | 2,438,000,000$ | 1,612,000,000$ | (1,867,000,000$) | 1,387,000,000$ | 2,288,000,000$ | 2,159,000,000$ | 1,166,000,000$ | (1,125,000,000$) | 791,000,000$ | (3,848,000,000$) | 11,218,000,000$ | 1,885,000,000$ | 735,000,000$ | 3,942,000,000$ | (3,810,000,000$) | 2,756,000,000$ | 1,084,000,000$ | (1,146,000,000$) | (2,436,000,000$) | (19,000,000$) | 205,000,000$ | 1,610,000,000$ | (17,000,000$) | 1,094,000,000$ | 1,636,000,000$ | 1,919,000,000$ | 5,396,000,000$ | 2,054,000,000$ | 2,543,000,000$ | 2,530,000,000$ | (873,000,000$) | 1,625,000,000$ | 3,087,000,000$ | 3,851,000,000$ | 2,108,000,000$ | 3,497,000,000$ | 3,065,000,000$ | 1,779,000,000$ | (3,963,000,000$) | 1,257,000,000$ | 2,356,000,000$ | 1,584,000,000$ | 1,007,000,000$ |
| EBITDA | | 3,793,000,000$ | 2,440,000,000$ | 2,469,000,000$ | 4,245,000,000$ | 2,710,000,000$ | 4,352,000,000$ | 3,493,000,000$ | (1,867,000,000$) | 1,387,000,000$ | 2,288,000,000$ | 2,159,000,000$ | 1,166,000,000$ | (1,125,000,000$) | 791,000,000$ | (3,848,000,000$) | 11,218,000,000$ | 1,885,000,000$ | 735,000,000$ | 3,942,000,000$ | (3,810,000,000$) | 2,756,000,000$ | 1,084,000,000$ | (1,146,000,000$) | (2,436,000,000$) | (19,000,000$) | 205,000,000$ | 1,610,000,000$ | (17,000,000$) | 1,094,000,000$ | 1,636,000,000$ | 1,919,000,000$ | 5,396,000,000$ | 2,054,000,000$ | 2,543,000,000$ | 2,530,000,000$ | (873,000,000$) | 1,625,000,000$ | 3,087,000,000$ | 3,851,000,000$ | 2,108,000,000$ | 3,497,000,000$ | 3,065,000,000$ | 1,779,000,000$ | (3,963,000,000$) | 1,257,000,000$ | 2,356,000,000$ | 1,584,000,000$ | 1,007,000,000$ |