• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Exyn Technologies, Inc. (EXYN)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31
Fiscal Period		Q2-FY2026	Q1-FY2026
Total Revenue		949,604$	1,190,597$			1,357,757$	1,218,053$
QoQ%		(20.24%)				11.47%
YoY%		(30.06%)	(2.25%)
Cost Of Revenue		504,451$	688,262$			805,878$	784,894$
Gross Profit		445,153$	502,335$			551,879$	433,159$
Gross Margin		46.88%	42.19%			40.65%	35.56%
Operating Expenses		4,572,606$	3,375,055$			2,708,219$	2,946,592$
Operating Income		(4,127,453$)	(2,872,720$)			(2,156,340$)	(2,513,433$)
Operating Margin		(434.65%)	(241.28%)			(158.82%)	(206.35%)
Interest Income		36,019$	3,828$			7,558$	7,516$
Interest Expenses
Income Before Tax		(6,893,875$)	(3,238,785$)			(2,921,967$)	(2,579,659$)
Tax Expenses
Net Income		(6,893,875$)	(3,238,785$)			(2,921,967$)	(2,579,659$)
Profit Margin		(725.97%)	(272.03%)			(215.21%)	(211.79%)
TTM
Earnings to Minority
Earnings to Common Shareholders		(6,893,875$)	(3,238,785$)			(2,921,967$)	(2,579,659$)
QoQ%		(112.85%)				(13.27%)
YoY%		(135.93%)	(25.55%)
Earnings Per Share, Basic		(1.55$)	(2.45$)			(2.22$)	(1.96$)
Earnings Per Share, Diluted		(1.55$)	(2.45$)			(2.22$)	(1.96$)
Unlevered FCF Per Share, Basic		(1.23$)	(1.23$)			(1.67$)	(1.16$)
Unlevered FCF Per Share, Diluted		(1.23$)	(1.23$)			(1.67$)	(1.16$)
Average Shares, Basic		4,453,796	1,322,500			1,316,616	1,316,616
Average Shares, Diluted		4,453,796	1,322,500			1,316,616	1,316,616
EBIT		(6,893,875$)	(3,238,785$)			(2,921,967$)	(2,579,659$)
EBITDA		(6,824,081$)	(3,169,057$)			(2,839,429$)	(2,491,729$)

Copy Table ✓