• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Elite Express Holding Inc. (ETS)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-May-31	2026-Feb-28	2025-Nov-30	2025-Aug-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025
Total Revenue		726,829$	805,298$	709,690$	633,865$	630,250$	692,143$		590,375$
QoQ%		(9.74%)	13.47%	11.96%	.57%	(8.94%)
YoY%		15.32%	16.35%		7.37%
Cost Of Revenue		645,792$	647,933$	683,891$	627,048$	612,248$	724,550$		620,164$
Gross Profit		81,037$	157,365$	25,799$	6,817$	18,002$	(32,407$)		(29,789$)
Gross Margin		11.15%	19.54%	3.64%	1.08%	2.86%	(4.68%)		(5.05%)
Operating Expenses		2,856,072$	464,606$	1,945,075$	151,600$	141,762$	283,619$		39,280$
Operating Income		(2,775,035$)	(307,241$)	(1,919,276$)	(144,783$)	(123,760$)	(316,026$)		(69,069$)
Operating Margin		(381.80%)	(38.15%)	(270.44%)	(22.84%)	(19.64%)	(45.66%)		(11.70%)
Interest Income		216,101$	198,737$	189,227$	2,248$				0$
Interest Expenses		0$	0$	0$	0$				7,236$
Income Before Tax		(2,532,942$)	(108,504$)	(1,730,049$)	(142,535$)	(107,204$)	(311,297$)		(76,526$)
Tax Expenses		0$	1,600$	(42,546$)	43,346$	400$	(106,298$)		0$
Net Income		(2,532,942$)	(110,104$)	(1,687,503$)	(185,881$)	(107,604$)	(204,999$)		(76,526$)
Profit Margin		(348.49%)	(13.67%)	(237.78%)	(29.33%)	(17.07%)	(29.62%)		(12.96%)
TTM		(157.06%)	(75.24%)	(82.00%)
Earnings to Minority
Earnings to Common Shareholders		(2,532,942$)	(110,104$)	(1,687,503$)	(185,881$)	(107,604$)	(204,999$)		(76,526$)
QoQ%		(2,200.50%)	93.48%	(807.84%)	(72.75%)	47.51%
YoY%		(2,253.95%)	46.29%		(142.90%)
Earnings Per Share, Basic		(0.15$)	(0.01$)	(0.13$)	(0.01$)	(0.01$)	(0.01$)
Earnings Per Share, Diluted		(0.15$)	(0.01$)	(0.13$)	(0.01$)	(0.01$)	(0.01$)
Unlevered FCF Per Share, Basic		(0.19$)	(0.08$)	(0.17$)		0.00$	(0.02$)
Unlevered FCF Per Share, Diluted		(0.19$)	(0.08$)	(0.17$)		0.00$	(0.02$)
Average Shares, Basic		16,716,672	16,716,672	12,750,971	13,288,411	12,916,667	16,916,667
Average Shares, Diluted		16,716,672	16,716,672	12,750,971	13,288,411	12,916,667	16,916,667
EBIT		(2,532,942$)	(108,504$)	(1,730,049$)	(142,535$)	(107,204$)	(311,297$)		(69,290$)
EBITDA		(2,532,942$)	(108,504$)	(1,730,049$)	(142,535$)	(107,204$)	(311,297$)		(69,290$)

Copy Table ✓