| Eaton Corp plc (ETN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 6,988,000,000$ | 7,028,000,000$ | 6,377,000,000$ | 6,240,000,000$ | 6,345,000,000$ | 6,350,000,000$ | 5,943,000,000$ | 5,967,000,000$ | 5,880,000,000$ | 5,866,000,000$ | 5,483,000,000$ | 5,384,000,000$ | 5,313,000,000$ | 5,212,000,000$ | 4,843,000,000$ | 4,798,000,000$ | 4,923,000,000$ | 5,215,000,000$ | 4,692,000,000$ | 4,687,000,000$ | 4,526,000,000$ | 3,856,000,000$ | 4,789,000,000$ | 5,238,000,000$ | 5,314,000,000$ | 5,533,000,000$ | 5,305,000,000$ | 5,459,000,000$ | 5,412,000,000$ | 5,487,000,000$ | 5,251,000,000$ | 5,213,000,000$ | 5,211,000,000$ | 5,132,000,000$ | 4,848,000,000$ | 4,867,000,000$ | 4,987,000,000$ | 5,080,000,000$ | 4,813,000,000$ | 5,057,000,000$ | 5,203,000,000$ | 5,372,000,000$ | 5,223,000,000$ | 5,565,000,000$ | 5,728,000,000$ | 5,767,000,000$ | 5,492,000,000$ | 5,527,000,000$ |
| QoQ% | | (.57%) | 10.21% | 2.20% | (1.66%) | (.08%) | 6.85% | (.40%) | 1.48% | .24% | 6.99% | 1.84% | 1.34% | 1.94% | 7.62% | .94% | (2.54%) | (5.60%) | 11.15% | .11% | 3.56% | 17.38% | (19.48%) | (8.57%) | (1.43%) | (3.96%) | 4.30% | (2.82%) | .87% | (1.37%) | 4.49% | .73% | .04% | 1.54% | 5.86% | (.39%) | (2.41%) | (1.83%) | 5.55% | (4.83%) | (2.81%) | (3.15%) | 2.85% | (6.15%) | (2.85%) | (.68%) | 5.01% | (.63%) | (1.43%) |
| YoY% | | 10.13% | 10.68% | 7.30% | 4.58% | 7.91% | 8.25% | 8.39% | 10.83% | 10.67% | 12.55% | 13.22% | 12.21% | 7.92% | (.06%) | 3.22% | 2.37% | 8.77% | 35.24% | (2.03%) | (10.52%) | (14.83%) | (30.31%) | (9.73%) | (4.05%) | (1.81%) | .84% | 1.03% | 4.72% | 3.86% | 6.92% | 8.31% | 7.11% | 4.49% | 1.02% | .73% | (3.76%) | (4.15%) | (5.44%) | (7.85%) | (9.13%) | (9.17%) | (6.85%) | (4.90%) | .69% | 2.16% | 2.95% | 3.43% | 27.56% |
| Cost Of Revenue | | 4,313,000,000$ | 4,431,000,000$ | 3,930,000,000$ | 3,811,000,000$ | 3,899,000,000$ | 3,940,000,000$ | 3,725,000,000$ | 3,732,000,000$ | 3,684,000,000$ | 3,747,000,000$ | 3,599,000,000$ | 3,546,000,000$ | 3,545,000,000$ | 3,505,000,000$ | 3,269,000,000$ | 3,226,000,000$ | 3,338,000,000$ | 3,545,000,000$ | 3,184,000,000$ | 3,178,000,000$ | 3,051,000,000$ | 2,877,000,000$ | 3,302,000,000$ | 3,556,000,000$ | 3,512,000,000$ | 3,697,000,000$ | 3,573,000,000$ | 3,670,000,000$ | 3,597,000,000$ | 3,671,000,000$ | 3,573,000,000$ | 3,535,000,000$ | 3,466,000,000$ | 3,448,000,000$ | 3,307,000,000$ | 3,315,000,000$ | 3,374,000,000$ | 3,422,000,000$ | 3,294,000,000$ | 3,439,000,000$ | 3,597,000,000$ | 3,675,000,000$ | 3,593,000,000$ | 3,847,000,000$ | 3,916,000,000$ | 4,025,000,000$ | 3,858,000,000$ | 3,881,000,000$ |
| Gross Profit | | 2,675,000,000$ | 2,597,000,000$ | 2,447,000,000$ | 2,429,000,000$ | 2,446,000,000$ | 2,410,000,000$ | 2,218,000,000$ | 2,235,000,000$ | 2,196,000,000$ | 2,119,000,000$ | 1,884,000,000$ | 1,838,000,000$ | 1,768,000,000$ | 1,707,000,000$ | 1,574,000,000$ | 1,572,000,000$ | 1,585,000,000$ | 1,670,000,000$ | 1,508,000,000$ | 1,509,000,000$ | 1,475,000,000$ | 979,000,000$ | 1,487,000,000$ | 1,682,000,000$ | 1,802,000,000$ | 1,836,000,000$ | 1,732,000,000$ | 1,789,000,000$ | 1,815,000,000$ | 1,816,000,000$ | 1,678,000,000$ | 1,678,000,000$ | 1,745,000,000$ | 1,684,000,000$ | 1,541,000,000$ | 1,552,000,000$ | 1,613,000,000$ | 1,658,000,000$ | 1,519,000,000$ | 1,618,000,000$ | 1,606,000,000$ | 1,697,000,000$ | 1,630,000,000$ | 1,718,000,000$ | 1,812,000,000$ | 1,742,000,000$ | 1,634,000,000$ | 1,646,000,000$ |
| Gross Margin | | 38.28% | 36.95% | 38.37% | 38.93% | 38.55% | 37.95% | 37.32% | 37.46% | 37.35% | 36.12% | 34.36% | 34.14% | 33.28% | 32.75% | 32.50% | 32.76% | 32.20% | 32.02% | 32.14% | 32.20% | 32.59% | 25.39% | 31.05% | 32.11% | 33.91% | 33.18% | 32.65% | 32.77% | 33.54% | 33.10% | 31.96% | 32.19% | 33.49% | 32.81% | 31.79% | 31.89% | 32.34% | 32.64% | 31.56% | 32.00% | 30.87% | 31.59% | 31.21% | 30.87% | 31.63% | 30.21% | 29.75% | 29.78% |
| Operating Expenses | | 1,566,000,000$ | 1,602,000,000$ | 1,478,000,000$ | 1,438,000,000$ | 1,470,000,000$ | 1,444,000,000$ | 1,439,000,000$ | 1,388,000,000$ | 1,365,000,000$ | 1,401,000,000$ | 1,321,000,000$ | 1,201,000,000$ | 1,215,000,000$ | 1,231,000,000$ | 1,199,000,000$ | 1,151,000,000$ | 1,233,000,000$ | 1,259,000,000$ | 1,151,000,000$ | 1,113,000,000$ | 1,092,000,000$ | 1,015,000,000$ | 1,217,000,000$ | 1,242,000,000$ | 1,258,000,000$ | 1,279,000,000$ | 1,294,000,000$ | 1,237,000,000$ | 1,250,000,000$ | 1,273,000,000$ | 1,275,000,000$ | 1,230,000,000$ | 1,281,000,000$ | 1,269,000,000$ | 1,244,000,000$ | 1,194,000,000$ | 1,232,000,000$ | 1,280,000,000$ | 1,274,000,000$ | 1,259,000,000$ | 1,295,000,000$ | 1,293,000,000$ | 1,299,000,000$ | 1,297,000,000$ | 1,368,000,000$ | 1,402,000,000$ | 1,373,000,000$ | 879,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 767,000,000$ |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 71,000,000$ | 33,000,000$ | 42,000,000$ | 29,000,000$ | 29,000,000$ | 30,000,000$ | 27,000,000$ | 33,000,000$ | 42,000,000$ | 50,000,000$ | 44,000,000$ | 37,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 37,000,000$ | 37,000,000$ | 38,000,000$ | 36,000,000$ | 41,000,000$ | 38,000,000$ | 34,000,000$ | 16,000,000$ | 54,000,000$ | 50,000,000$ | 60,000,000$ | 53,000,000$ | 67,000,000$ | 68,000,000$ | 70,000,000$ | 65,000,000$ | 60,000,000$ | 60,000,000$ | 61,000,000$ | 60,000,000$ | 59,000,000$ | 57,000,000$ | 57,000,000$ | 57,000,000$ | 59,000,000$ | 59,000,000$ | 57,000,000$ | 54,000,000$ | 56,000,000$ | 55,000,000$ | 62,000,000$ | 62,000,000$ |
| Income Before Tax | | 1,275,000,000$ | 1,186,000,000$ | 1,177,000,000$ | 1,167,000,000$ | 1,204,000,000$ | 1,195,000,000$ | 1,001,000,000$ | 1,088,000,000$ | 1,079,000,000$ | 898,000,000$ | 762,000,000$ | 851,000,000$ | 720,000,000$ | 720,000,000$ | 619,000,000$ | 625,000,000$ | 1,113,000,000$ | 620,000,000$ | 538,000,000$ | 553,000,000$ | 525,000,000$ | 47,000,000$ | 621,000,000$ | 532,000,000$ | 718,000,000$ | 738,000,000$ | 603,000,000$ | 726,000,000$ | 439,000,000$ | 694,000,000$ | 565,000,000$ | 635,000,000$ | 1,694,000,000$ | 572,000,000$ | 467,000,000$ | 550,000,000$ | 570,000,000$ | 550,000,000$ | 439,000,000$ | 543,000,000$ | 487,000,000$ | 598,000,000$ | 505,000,000$ | 609,000,000$ | 642,000,000$ | 57,000,000$ | 453,000,000$ | 429,000,000$ |
| Tax Expenses | | 264,000,000$ | 203,000,000$ | 212,000,000$ | 195,000,000$ | 193,000,000$ | 201,000,000$ | 179,000,000$ | 141,000,000$ | 187,000,000$ | 153,000,000$ | 123,000,000$ | 129,000,000$ | 112,000,000$ | 119,000,000$ | 86,000,000$ | 74,000,000$ | 483,000,000$ | 114,000,000$ | 79,000,000$ | 77,000,000$ | 78,000,000$ | (7,000,000$) | 183,000,000$ | 79,000,000$ | 116,000,000$ | 102,000,000$ | 81,000,000$ | 94,000,000$ | 23,000,000$ | 83,000,000$ | 78,000,000$ | 1,000,000$ | 293,000,000$ | 55,000,000$ | 33,000,000$ | 48,000,000$ | 50,000,000$ | 60,000,000$ | 38,000,000$ | 16,000,000$ | 42,000,000$ | 63,000,000$ | 38,000,000$ | 24,000,000$ | 37,000,000$ | (115,000,000$) | 12,000,000$ | (53,000,000$) |
| Net Income | | 1,010,000,000$ | 982,000,000$ | 965,000,000$ | 971,000,000$ | 1,011,000,000$ | 994,000,000$ | 822,000,000$ | 946,000,000$ | 892,000,000$ | 745,000,000$ | 639,000,000$ | 722,000,000$ | 608,000,000$ | 601,000,000$ | 533,000,000$ | 551,000,000$ | 630,000,000$ | 506,000,000$ | 459,000,000$ | 476,000,000$ | 447,000,000$ | 54,000,000$ | 438,000,000$ | 453,000,000$ | 602,000,000$ | 636,000,000$ | 522,000,000$ | 632,000,000$ | 416,000,000$ | 611,000,000$ | 487,000,000$ | 634,000,000$ | 1,401,000,000$ | 517,000,000$ | 434,000,000$ | 502,000,000$ | 520,000,000$ | 490,000,000$ | 401,000,000$ | 527,000,000$ | 445,000,000$ | 535,000,000$ | 467,000,000$ | 585,000,000$ | 605,000,000$ | 172,000,000$ | 441,000,000$ | 482,000,000$ |
| Profit Margin | | 14.45% | 13.97% | 15.13% | 15.56% | 15.93% | 15.65% | 13.83% | 15.85% | 15.17% | 12.70% | 11.65% | 13.41% | 11.44% | 11.53% | 11.01% | 11.48% | 12.80% | 9.70% | 9.78% | 10.16% | 9.88% | 1.40% | 9.15% | 8.65% | 11.33% | 11.50% | 9.84% | 11.58% | 7.69% | 11.14% | 9.27% | 12.16% | 26.89% | 10.07% | 8.95% | 10.31% | 10.43% | 9.65% | 8.33% | 10.42% | 8.55% | 9.96% | 8.94% | 10.51% | 10.56% | 2.98% | 8.03% | 8.72% |
| TTM | | 14.75% | 15.12% | 15.57% | 15.27% | 15.33% | 15.14% | 14.39% | 13.89% | 13.26% | 12.31% | 12.01% | 11.87% | 11.37% | 11.71% | 11.22% | 10.93% | 10.61% | 9.87% | 8.09% | 7.92% | 7.56% | 8.06% | 10.20% | 10.35% | 11.07% | 10.16% | 10.07% | 9.93% | 10.06% | 14.81% | 14.61% | 14.63% | 14.23% | 9.95% | 9.84% | 9.69% | 9.72% | 9.24% | 9.33% | 9.47% | 9.51% | 10.02% | 8.21% | 8.00% | 7.55% | 7.19% | 8.70% | 8.50% |
| Earnings to Minority | | 1,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 0$ | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 3,000,000$ | | 1,000,000$ | 1,000,000$ | | 0$ | 1,000,000$ | 0$ | 1,000,000$ | (1,000,000$) | 0$ | 0$ | 1,000,000$ | 0$ | 4,000,000$ | (1,000,000$) | 1,000,000$ | (1,000,000$) | 2,000,000$ | (1,000,000$) | 0$ | 1,000,000$ | 4,000,000$ | 3,000,000$ | 1,000,000$ | 2,000,000$ | 3,000,000$ |
| Earnings to Common Shareholders | | 1,010,000,000$ | 982,000,000$ | 964,000,000$ | 971,000,000$ | 1,009,000,000$ | 993,000,000$ | 821,000,000$ | 945,000,000$ | 891,000,000$ | 744,000,000$ | 638,000,000$ | 721,000,000$ | 607,000,000$ | 601,000,000$ | 532,000,000$ | 551,000,000$ | 629,000,000$ | 506,000,000$ | 458,000,000$ | 475,000,000$ | 446,000,000$ | 51,000,000$ | 438,000,000$ | 452,000,000$ | 601,000,000$ | 636,000,000$ | 522,000,000$ | 631,000,000$ | 416,000,000$ | 610,000,000$ | 488,000,000$ | 634,000,000$ | 1,401,000,000$ | 516,000,000$ | 434,000,000$ | 504,000,000$ | 521,000,000$ | 489,000,000$ | 402,000,000$ | 527,000,000$ | 446,000,000$ | 535,000,000$ | 466,000,000$ | 581,000,000$ | 602,000,000$ | 171,000,000$ | 439,000,000$ | 479,000,000$ |
| QoQ% | | 2.85% | 1.87% | (.72%) | (3.77%) | 1.61% | 20.95% | (13.12%) | 6.06% | 19.76% | 16.61% | (11.51%) | 18.78% | 1.00% | 12.97% | (3.45%) | (12.40%) | 24.31% | 10.48% | (3.58%) | 6.50% | 774.51% | (88.36%) | (3.10%) | (24.79%) | (5.50%) | 21.84% | (17.27%) | 51.68% | (31.80%) | 25.00% | (23.03%) | (54.75%) | 171.51% | 18.89% | (13.89%) | (3.26%) | 6.54% | 21.64% | (23.72%) | 18.16% | (16.64%) | 14.81% | (19.79%) | (3.49%) | 252.05% | (61.05%) | (8.35%) | (6.08%) |
| YoY% | | .10% | (1.11%) | 17.42% | 2.75% | 13.24% | 33.47% | 28.68% | 31.07% | 46.79% | 23.79% | 19.93% | 30.85% | (3.50%) | 18.78% | 16.16% | 16.00% | 41.03% | 892.16% | 4.57% | 5.09% | (25.79%) | (91.98%) | (16.09%) | (28.37%) | 44.47% | 4.26% | 6.97% | (.47%) | (70.31%) | 18.22% | 12.44% | 25.79% | 168.91% | 5.52% | 7.96% | (4.36%) | 16.82% | (8.60%) | (13.73%) | (9.29%) | (25.91%) | 212.87% | 6.15% | 21.29% | 18.04% | (65.39%) | 16.14% | 167.60% |
| Earnings Per Share, Basic | | 2.60$ | 2.52$ | 2.46$ | 2.46$ | 2.54$ | 2.49$ | 2.05$ | 2.36$ | 2.23$ | 1.87$ | 1.60$ | 1.81$ | 1.52$ | 1.51$ | 1.33$ | 1.38$ | 1.58$ | 1.27$ | 1.15$ | 1.19$ | 1.11$ | 0.13$ | 1.07$ | 1.09$ | 1.44$ | 1.51$ | 1.23$ | 1.47$ | 0.96$ | 1.40$ | 1.11$ | 1.44$ | 3.17$ | 1.16$ | 0.97$ | 1.12$ | 1.15$ | 1.07$ | 0.88$ | 1.14$ | 0.96$ | 1.14$ | 1.00$ | 1.24$ | 1.27$ | 0.36$ | 0.92$ | 1.01$ |
| Earnings Per Share, Diluted | | 2.59$ | 2.51$ | 2.45$ | 2.45$ | 2.53$ | 2.48$ | 2.04$ | 2.35$ | 2.22$ | 1.86$ | 1.59$ | 1.80$ | 1.52$ | 1.50$ | 1.32$ | 1.37$ | 1.57$ | 1.26$ | 1.14$ | 1.18$ | 1.11$ | 0.13$ | 1.07$ | 1.09$ | 1.44$ | 1.50$ | 1.23$ | 1.46$ | 0.95$ | 1.39$ | 1.10$ | 1.43$ | 3.15$ | 1.15$ | 0.96$ | 1.11$ | 1.14$ | 1.07$ | 0.87$ | 1.14$ | 0.96$ | 1.14$ | 0.99$ | 1.23$ | 1.26$ | 0.36$ | 0.92$ | 1.00$ |
| Unlevered FCF Per Share, Basic | | 3.02$ | 1.83$ | 0.23$ | 3.40$ | 2.84$ | 1.90$ | 0.73$ | 2.64$ | 2.29$ | 1.73$ | 0.52$ | 2.45$ | 2.08$ | 0.50$ | (0.18$) | 1.58$ | 0.83$ | 1.21$ | 0.35$ | 2.12$ | 2.08$ | 1.67$ | 0.52$ | 1.91$ | 2.26$ | 1.73$ | 0.95$ | 1.55$ | 2.00$ | 0.80$ | 0.47$ | 1.61$ | 1.46$ | 0.99$ | 0.77$ | 1.08$ | 1.54$ | 1.33$ | 0.60$ | 1.39$ | 1.83$ | 0.94$ | (0.06$) | 1.47$ | 0.31$ | 1.07$ | (0.21$) | 1.33$ |
| Unlevered FCF Per Share, Diluted | | 3.01$ | 1.83$ | 0.23$ | 3.39$ | 2.82$ | 1.89$ | 0.73$ | 2.63$ | 2.27$ | 1.72$ | 0.52$ | 2.44$ | 2.07$ | 0.50$ | (0.18$) | 1.57$ | 0.82$ | 1.21$ | 0.35$ | 2.11$ | 2.07$ | 1.66$ | 0.51$ | 1.90$ | 2.25$ | 1.73$ | 0.94$ | 1.54$ | 1.99$ | 0.80$ | 0.47$ | 1.60$ | 1.45$ | 0.99$ | 0.77$ | 1.08$ | 1.53$ | 1.33$ | 0.60$ | 1.39$ | 1.82$ | 0.93$ | (0.06$) | 1.46$ | 0.31$ | 1.06$ | (0.20$) | 1.32$ |
| Average Shares, Basic | | 388,800,000 | 390,300,000 | 392,200,000 | 394,200,000 | 397,100,000 | 399,200,000 | 399,900,000 | 399,600,000 | 399,400,000 | 398,900,000 | 398,500,000 | 398,200,000 | 398,400,000 | 399,000,000 | 399,200,000 | 398,800,000 | 398,900,000 | 398,800,000 | 398,300,000 | 398,700,000 | 400,400,000 | 400,400,000 | 409,300,000 | 413,800,000 | 416,600,000 | 421,600,000 | 424,000,000 | 429,700,000 | 433,500,000 | 435,200,000 | 438,800,000 | 440,300,000 | 442,600,000 | 446,300,000 | 448,800,000 | 450,500,000 | 453,900,000 | 457,000,000 | 458,600,000 | 461,400,000 | 465,100,000 | 467,600,000 | 467,900,000 | 469,900,000 | 474,800,000 | 475,900,000 | 475,800,000 | 474,700,000 |
| Average Shares, Diluted | | 390,100,000 | 391,400,000 | 393,600,000 | 395,800,000 | 398,900,000 | 401,000,000 | 401,900,000 | 401,600,000 | 401,600,000 | 400,700,000 | 400,500,000 | 400,400,000 | 400,300,000 | 400,700,000 | 401,800,000 | 402,200,000 | 401,900,000 | 401,400,000 | 400,900,000 | 401,300,000 | 402,300,000 | 401,300,000 | 411,100,000 | 415,800,000 | 418,400,000 | 423,100,000 | 425,900,000 | 432,300,000 | 436,300,000 | 437,300,000 | 441,700,000 | 443,200,000 | 445,200,000 | 448,600,000 | 451,000,000 | 452,300,000 | 455,600,000 | 458,300,000 | 459,800,000 | 462,800,000 | 466,400,000 | 469,200,000 | 470,000,000 | 472,700,000 | 477,200,000 | 478,500,000 | 478,800,000 | 478,200,000 |
| EBIT | | 1,275,000,000$ | 1,257,000,000$ | 1,210,000,000$ | 1,209,000,000$ | 1,233,000,000$ | 1,224,000,000$ | 1,031,000,000$ | 1,115,000,000$ | 1,112,000,000$ | 940,000,000$ | 812,000,000$ | 895,000,000$ | 757,000,000$ | 751,000,000$ | 651,000,000$ | 657,000,000$ | 1,150,000,000$ | 657,000,000$ | 576,000,000$ | 589,000,000$ | 566,000,000$ | 85,000,000$ | 655,000,000$ | 548,000,000$ | 772,000,000$ | 788,000,000$ | 663,000,000$ | 779,000,000$ | 506,000,000$ | 762,000,000$ | 635,000,000$ | 700,000,000$ | 1,754,000,000$ | 632,000,000$ | 528,000,000$ | 610,000,000$ | 629,000,000$ | 607,000,000$ | 496,000,000$ | 600,000,000$ | 546,000,000$ | 657,000,000$ | 562,000,000$ | 663,000,000$ | 698,000,000$ | 112,000,000$ | 515,000,000$ | 491,000,000$ |
| EBITDA | | 1,533,000,000$ | 1,518,000,000$ | 1,442,000,000$ | 1,443,000,000$ | 1,468,000,000$ | 1,451,000,000$ | 1,256,000,000$ | 1,346,000,000$ | 1,341,000,000$ | 1,168,000,000$ | 1,050,000,000$ | 1,133,000,000$ | 994,000,000$ | 986,000,000$ | 895,000,000$ | 895,000,000$ | 1,397,000,000$ | 886,000,000$ | 784,000,000$ | 797,000,000$ | 772,000,000$ | 283,000,000$ | 854,000,000$ | 764,000,000$ | 998,000,000$ | 1,009,000,000$ | 884,000,000$ | 1,002,000,000$ | 729,000,000$ | 989,000,000$ | 865,000,000$ | 929,000,000$ | 1,986,000,000$ | 860,000,000$ | 753,000,000$ | 839,000,000$ | 862,000,000$ | 841,000,000$ | 729,000,000$ | 833,000,000$ | 778,000,000$ | 891,000,000$ | 788,000,000$ | 903,000,000$ | 942,000,000$ | 362,000,000$ | 764,000,000$ | 748,000,000$ |