| ESCALON MEDICAL CORP (ESMC) |
| Q4-CY2026 | Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 |
| Balance Sheet Date | | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 |
| Total Revenue | | | 3,860,854$ | 2,608,523$ | 3,591,447$ | 2,675,321$ | 2,570,054$ | 3,474,192$ | 3,220,556$ | 2,781,346$ | 3,471,771$ | 2,695,501$ | 2,869,237$ | 2,945,000$ | 3,135,602$ | 3,434,314$ | 3,005,489$ | 2,604,816$ | 2,911,117$ | 2,416,127$ | 2,700,757$ | 2,675,069$ | 2,834,828$ | 2,324,907$ | 2,898,088$ | 2,413,794$ | 2,014,767$ | 2,357,383$ | 2,739,893$ | 2,287,988$ | 2,280,730$ | 2,668,670$ | 2,418,880$ | 2,258,383$ | 2,754,138$ | 2,635,482$ | 3,383,028$ | 2,629,624$ | 2,894,770$ | 2,845,545$ | 3,162,565$ | 2,331,988$ | 2,709,287$ | 3,097,022$ | 2,988,835$ | 2,781,322$ | 3,378,665$ | 3,427,564$ | 3,699,654$ |
| QoQ% | | | 48.01% | (27.37%) | 34.24% | 4.10% | (26.02%) | 7.88% | 15.79% | (19.89%) | 28.80% | (6.06%) | (2.57%) | (6.08%) | (8.70%) | 14.27% | 15.38% | (10.52%) | 20.49% | (10.54%) | .96% | (5.64%) | 21.93% | (19.78%) | 20.06% | 19.81% | (14.53%) | (13.96%) | 19.75% | .32% | (14.54%) | 10.33% | 7.11% | (18.00%) | 4.50% | (22.10%) | 28.65% | (9.16%) | 1.73% | (10.02%) | 35.62% | (13.93%) | (12.52%) | 3.62% | 7.46% | (17.68%) | (1.43%) | (7.35%) | 40.65% |
| YoY% | | | 50.23% | (24.92%) | 11.52% | (3.81%) | (25.97%) | 28.89% | 12.24% | (5.56%) | 10.72% | (21.51%) | (4.53%) | 13.06% | 7.71% | 42.14% | 11.28% | (2.63%) | 2.69% | 3.92% | (6.81%) | 10.82% | 40.70% | (1.38%) | 5.77% | 5.50% | (11.66%) | (11.66%) | 13.27% | 1.31% | (17.19%) | 1.26% | (28.50%) | (14.12%) | (4.86%) | (7.38%) | 6.97% | 12.76% | 6.85% | (8.12%) | 5.81% | (16.16%) | (19.81%) | (9.64%) | (19.21%) | 5.74% | 12.86% | 8.76% | 20.18% |
| Cost Of Revenue | | | 1,914,774$ | 1,661,861$ | 2,035,395$ | 1,554,579$ | 1,446,040$ | 1,874,287$ | 1,646,575$ | 1,568,188$ | 1,999,915$ | 1,578,727$ | 1,607,810$ | 1,648,865$ | 1,677,388$ | 1,720,853$ | 1,752,245$ | 1,548,372$ | 1,415,081$ | 1,477,651$ | 1,539,563$ | 1,663,874$ | 1,491,443$ | 1,383,267$ | 1,665,820$ | 1,503,869$ | 1,288,022$ | 1,280,995$ | 1,452,179$ | 1,176,670$ | 1,116,462$ | 1,397,693$ | 1,280,173$ | 1,203,133$ | 1,506,945$ | 1,487,707$ | 1,837,758$ | 1,467,310$ | 1,573,575$ | 1,542,898$ | 1,712,052$ | 1,251,492$ | 1,643,491$ | 1,579,762$ | 1,526,440$ | 1,448,045$ | 1,929,923$ | 1,806,877$ | 1,903,074$ |
| Gross Profit | | | 1,946,080$ | 946,662$ | 1,556,052$ | 1,120,742$ | 1,124,014$ | 1,599,905$ | 1,573,981$ | 1,213,158$ | (1,999,915$) | 1,116,774$ | 1,261,427$ | 1,296,135$ | (1,677,388$) | 1,713,461$ | 1,253,244$ | 1,056,444$ | (1,415,081$) | 938,476$ | 1,161,194$ | 1,011,195$ | 1,343,385$ | 941,640$ | 1,232,268$ | 909,925$ | 726,745$ | 1,076,388$ | 1,287,714$ | 1,111,318$ | 1,164,268$ | 1,270,977$ | 1,138,707$ | 1,055,250$ | 1,247,193$ | 1,147,775$ | 1,545,270$ | 1,162,314$ | 1,321,195$ | 1,302,647$ | 1,450,513$ | 1,080,496$ | 1,065,796$ | 1,517,260$ | 1,462,395$ | 1,333,277$ | 1,448,742$ | 1,620,687$ | 1,796,580$ |
| Gross Margin | | | 50.41% | 36.29% | 43.33% | 41.89% | 43.74% | 46.05% | 48.87% | 43.62% | (57.61%) | 41.43% | 43.96% | 44.01% | (53.50%) | 49.89% | 41.70% | 40.56% | (48.61%) | 38.84% | 43.00% | 37.80% | 47.39% | 40.50% | 42.52% | 37.70% | 36.07% | 45.66% | 47.00% | 48.57% | 51.05% | 47.63% | 47.08% | 46.73% | 45.28% | 43.55% | 45.68% | 44.20% | 45.64% | 45.78% | 45.87% | 46.33% | 39.34% | 48.99% | 48.93% | 47.94% | 42.88% | 47.28% | 48.56% |
| Operating Expenses | | | 1,377,569$ | 1,365,925$ | 1,457,314$ | 1,323,493$ | 1,495,783$ | 1,323,868$ | 1,318,077$ | 1,240,113$ | (2,138,218$) | 1,273,382$ | 1,331,951$ | 1,311,782$ | (1,882,275$) | 1,123,911$ | 1,253,241$ | 1,372,341$ | (1,470,469$) | 1,230,389$ | 1,210,247$ | 1,195,680$ | 1,157,035$ | 1,073,865$ | 1,128,516$ | 1,101,499$ | 1,191,373$ | 1,204,695$ | 1,960,695$ | 1,245,065$ | 1,169,466$ | 1,248,792$ | 1,365,254$ | 1,098,645$ | 1,167,989$ | 1,240,124$ | 1,300,133$ | 1,189,586$ | 1,446,409$ | 1,376,538$ | 1,493,023$ | 1,465,774$ | 1,569,547$ | 1,595,474$ | 1,727,512$ | 1,626,486$ | 1,991,354$ | 1,613,267$ | 1,873,354$ |
| Operating Income | | | 568,511$ | (419,263$) | 98,738$ | (202,751$) | (371,769$) | 276,037$ | 255,904$ | (26,955$) | 138,303$ | (156,608$) | (70,524$) | (15,647$) | 204,887$ | 589,550$ | 3$ | (315,897$) | 55,388$ | (291,913$) | (49,053$) | (184,485$) | 186,350$ | (132,225$) | 103,752$ | (191,574$) | (464,628$) | (128,307$) | (672,981$) | (133,747$) | (5,198$) | 22,185$ | (226,547$) | (43,395$) | 79,204$ | (92,349$) | 245,137$ | (27,272$) | (125,214$) | (73,891$) | (42,510$) | (385,278$) | (503,751$) | (78,214$) | (265,117$) | (293,209$) | (542,612$) | 7,420$ | (76,774$) |
| Operating Margin | | | 14.73% | (16.07%) | 2.75% | (7.58%) | (14.47%) | 7.95% | 7.95% | (.97%) | 3.98% | (5.81%) | (2.46%) | (.53%) | 6.53% | 17.17% | .00% | (12.13%) | 1.90% | (12.08%) | (1.82%) | (6.90%) | 6.57% | (5.69%) | 3.58% | (7.94%) | (23.06%) | (5.44%) | (24.56%) | (5.85%) | (.23%) | .83% | (9.37%) | (1.92%) | 2.88% | (3.50%) | 7.25% | (1.04%) | (4.33%) | (2.60%) | (1.34%) | (16.52%) | (18.59%) | (2.53%) | (8.87%) | (10.54%) | (16.06%) | .22% | (2.08%) |
| Interest Income | | | | | | | | | | | | | | | | | | | 32$ | 31$ | 85$ | 97$ | 95$ | 158$ | 193$ | 539$ | (40$) | 792$ | 1,757$ | 1,083$ | 1,781$ | 4,015$ | 864$ | 2,510$ | 2,171$ | 1,627$ | 645$ | 199$ | 142$ | 84$ | 42$ | 59$ | 91$ | 51$ | 17$ | 20$ | 20$ | 20$ | 26$ |
| Interest Expenses | | | | | | | | | | | 3,897$ | 5,541$ | 5,797$ | 5,550$ | 6,529$ | 4,315$ | 6,046$ | 4,827$ | 5,602$ | 4,103$ | 4,101$ | 4,600$ | 5,456$ | 5,398$ | 5,469$ | 5,518$ | 3,759$ | 1,718$ | 4,119$ | 3,984$ | 3,085$ | 3,995$ | 3,422$ | 6,851$ | 29,323$ | 28,354$ | 34,562$ | 33,448$ | 34,478$ | 33,049$ | 22,489$ | 10,313$ | 8,297$ | 3,103$ | 0$ | 0$ | 0$ | 0$ | |
| Income Before Tax | | | 1,781,365$ | 2,373,436$ | 97,677$ | (239,852$) | (379,751$) | 271,472$ | 246,021$ | (32,217$) | 134,406$ | (162,149$) | (76,321$) | (21,197$) | 198,358$ | 585,235$ | (6,043$) | (320,724$) | 50,031$ | (320,724$) | (53,154$) | 317,220$ | 183,519$ | (137,465$) | 98,476$ | (196,553$) | (468,427$) | (127,883$) | (675,343$) | 621,373$ | (250,016$) | 22,205$ | (217,983$) | (47,736$) | 52,052$ | (119,076$) | 711,220$ | (60,521$) | (159,550$) | (106,856$) | (64,957$) | (395,532$) | (511,957$) | (81,266$) | (265,100$) | (293,189$) | (542,592$) | 7,440$ | (76,748$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | 1,781,365$ | 2,373,436$ | 97,677$ | (239,852$) | (379,751$) | 271,472$ | 246,021$ | (32,217$) | 134,406$ | (162,149$) | (76,321$) | (21,197$) | 198,358$ | 585,235$ | (6,043$) | (320,724$) | 50,031$ | (320,724$) | (53,154$) | 317,220$ | 183,519$ | (137,465$) | 98,476$ | (196,553$) | (468,427$) | (127,883$) | (675,343$) | 621,373$ | (250,016$) | 22,205$ | (217,983$) | (47,736$) | 52,052$ | (119,076$) | 711,220$ | (60,521$) | (159,550$) | (106,856$) | (64,957$) | (395,532$) | (511,957$) | (81,266$) | (265,100$) | (293,189$) | (542,592$) | 7,440$ | (76,748$) |
| Profit Margin | | | 46.14% | 90.99% | 2.72% | (8.97%) | (14.78%) | 7.81% | 7.64% | (1.16%) | 3.87% | (6.02%) | (2.66%) | (.72%) | 6.33% | 17.04% | (.20%) | (12.31%) | 1.72% | (13.27%) | (1.97%) | 11.86% | 6.47% | (5.91%) | 3.40% | (8.14%) | (23.25%) | (5.43%) | (24.65%) | 27.16% | (10.96%) | .83% | (9.01%) | (2.11%) | 1.89% | (4.52%) | 21.02% | (2.30%) | (5.51%) | (3.76%) | (2.05%) | (16.96%) | (18.90%) | (2.62%) | (8.87%) | (10.54%) | (16.06%) | .22% | (2.07%) |
| TTM | | | 31.51% | 16.18% | (2.03%) | (.86%) | .88% | 4.79% | 1.53% | (1.15%) | (1.05%) | (.53%) | 5.54% | 6.04% | 3.75% | 2.58% | (5.46%) | (6.06%) | (.06%) | 1.19% | 2.94% | 4.30% | (.50%) | (7.29%) | (7.17%) | (15.41%) | (6.92%) | (4.47%) | (2.82%) | 1.82% | (5.13%) | (1.90%) | (3.31%) | 5.41% | 5.12% | 3.22% | 3.27% | (3.40%) | (6.47%) | (9.77%) | (9.32%) | (11.27%) | (9.95%) | (9.65%) | (8.69%) | (6.81%) | (8.01%) | (7.27%) | (6.59%) |
| Earnings to Minority | | | 889,495$ | 1,167,031$ | 53,890$ | 13,006$ | (174,047$) | 136,012$ | 123,297$ | 12,970$ | 12,830$ | 12,830$ | 13,006$ | 13,006$ | 196,560$ | 13,006$ | 13,006$ | 13,006$ | 12,582$ | (11,702$) | 13,006$ | 13,006$ | 12,723$ | 12,723$ | 13,006$ | 12,970$ | 12,723$ | 13,006$ | 13,006$ | 13,006$ | (230,649$) | 12,723$ | 13,006$ | 13,005$ | 12,865$ | 6,503$ | | | | | | | | | | | (477,853$) | (49,102$) | (2,659$) |
| Earnings to Common Shareholders | | | 891,870$ | 1,206,405$ | 43,787$ | (252,858$) | (205,704$) | 135,460$ | 122,724$ | (45,187$) | 121,576$ | (174,979$) | (89,327$) | (34,203$) | 1,798$ | 572,229$ | (19,049$) | (333,730$) | 37,449$ | (309,022$) | (66,160$) | 304,214$ | 170,796$ | (150,188$) | 85,470$ | (209,523$) | (481,150$) | (140,889$) | (688,349$) | 608,367$ | (19,367$) | 9,482$ | (230,989$) | (60,741$) | 39,187$ | (125,579$) | 711,220$ | (60,521$) | (159,550$) | (106,856$) | (64,957$) | (395,532$) | (511,957$) | (81,266$) | (265,100$) | (293,189$) | (64,739$) | 56,542$ | (74,089$) |
| QoQ% | | | (26.07%) | 2,655.17% | 117.32% | (22.92%) | (251.86%) | 10.38% | 371.59% | (137.17%) | 169.48% | (95.89%) | (161.17%) | (2,002.28%) | (99.69%) | 3,103.98% | 94.29% | (991.16%) | 112.12% | (367.08%) | (121.75%) | 78.12% | 213.72% | (275.72%) | 140.79% | 56.45% | (241.51%) | 79.53% | (213.15%) | 3,241.26% | (304.25%) | 104.11% | (280.29%) | (255.00%) | 131.21% | (117.66%) | 1,275.16% | 62.07% | (49.31%) | (64.50%) | 83.58% | 22.74% | (529.98%) | 69.35% | 9.58% | (352.88%) | (214.50%) | 176.32% | 83.86% |
| YoY% | | | 533.57% | 790.60% | (64.32%) | (459.58%) | (269.20%) | 177.42% | 237.39% | (32.11%) | 6,661.74% | (130.58%) | (368.93%) | 89.75% | (95.20%) | 285.17% | 71.21% | (209.70%) | (78.07%) | (105.76%) | (177.41%) | 245.19% | 135.50% | (6.60%) | 112.42% | (134.44%) | (2,384.38%) | (1,585.86%) | (198.00%) | 1,101.58% | (149.42%) | 107.55% | (132.48%) | (.36%) | 124.56% | (17.52%) | 1,194.91% | 84.70% | 68.84% | (31.49%) | 75.50% | (34.91%) | (690.80%) | (243.73%) | (257.81%) | 36.12% | 82.63% | (34.32%) | 31.75% |
| Earnings Per Share, Basic | | | 0.12$ | 0.16$ | 0.01$ | (0.03$) | (0.03$) | 0.02$ | 0.02$ | (0.01$) | 0.02$ | (0.02$) | (0.01$) | 0.00$ | 0.00$ | 0.08$ | 0.00$ | (0.05$) | 0.01$ | (0.04$) | (0.01$) | 0.04$ | 0.02$ | (0.02$) | 0.01$ | (0.03$) | (0.06$) | (0.02$) | (0.09$) | 0.08$ | 0.00$ | 0.00$ | (0.03$) | (0.01$) | 0.01$ | (0.02$) | 0.09$ | (0.01$) | (0.02$) | (0.01$) | (0.01$) | (0.05$) | (0.07$) | (0.01$) | (0.04$) | (0.04$) | (0.01$) | 0.01$ | (0.01$) |
| Earnings Per Share, Diluted | | | 0.04$ | 0.08$ | 0.00$ | (0.03$) | (0.01$) | 0.01$ | 0.01$ | (0.01$) | 0.02$ | (0.02$) | (0.01$) | 0.00$ | 0.00$ | 0.04$ | 0.00$ | (0.05$) | 0.00$ | (0.04$) | (0.01$) | 0.02$ | 0.08$ | (0.02$) | 0.01$ | (0.03$) | (0.18$) | (0.02$) | (0.09$) | 0.05$ | (0.01$) | 0.00$ | (0.03$) | (0.01$) | 0.00$ | (0.02$) | 0.09$ | (0.01$) | (0.02$) | (0.01$) | (0.01$) | (0.05$) | (0.07$) | (0.01$) | (0.04$) | (0.04$) | (0.01$) | 0.01$ | (0.01$) |
| Unlevered FCF Per Share, Basic | | | (0.03$) | 0.04$ | (0.07$) | 0.01$ | 0.00$ | 0.00$ | 0.04$ | 0.00$ | (0.05$) | 0.02$ | (0.05$) | (0.02$) | 0.05$ | 0.03$ | 0.01$ | (0.04$) | (0.06$) | 0.00$ | (0.03$) | (0.05$) | 0.00$ | 0.02$ | 0.02$ | 0.07$ | (0.07$) | 0.06$ | (0.02$) | 0.00$ | (0.01$) | (0.02$) | (0.04$) | 0.00$ | | 0.05$ | | | | (0.02$) | | | (0.03$) | (0.05$) | (0.06$) | (0.02$) | 0.04$ | (0.01$) | (0.02$) |
| Unlevered FCF Per Share, Diluted | | | (0.01$) | 0.02$ | (0.04$) | 0.01$ | 0.00$ | 0.00$ | 0.02$ | 0.00$ | (0.05$) | 0.02$ | (0.05$) | (0.02$) | 0.01$ | 0.02$ | 0.01$ | (0.04$) | (0.02$) | 0.00$ | (0.03$) | (0.03$) | 0.00$ | 0.02$ | 0.01$ | 0.07$ | (0.19$) | 0.06$ | (0.02$) | 0.00$ | (0.04$) | (0.01$) | (0.04$) | 0.00$ | | 0.05$ | | | | (0.02$) | | | (0.03$) | (0.05$) | (0.06$) | (0.02$) | 0.04$ | (0.01$) | (0.02$) |
| Average Shares, Basic | | | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,549,938 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,541,013 | 7,541,013 | 7,541,013 | 7,541,013 | 7,526,430 | 7,526,430 | 7,526,430 |
| Average Shares, Diluted | | | 22,035,314 | 14,510,436 | 14,423,729 | 7,415,329 | 21,345,646 | 14,166,217 | 14,081,616 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 7,415,329 | 25,947,214 | 13,478,936 | 7,415,329 | 7,415,329 | 25,173,948 | 7,415,329 | 7,415,329 | 12,876,202 | 2,124,096 | 7,415,329 | 12,706,562 | 7,415,329 | 2,642,209 | 7,415,329 | 7,415,329 | 12,188,449 | 2,812,802 | 12,017,856 | 7,415,329 | 7,415,329 | 13,911,582 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,551,430 | 7,541,013 | 7,541,013 | 7,541,013 | 7,541,013 | 7,526,430 | 7,526,430 | 7,526,430 |
| EBIT | | | 1,781,365$ | 2,373,436$ | 97,677$ | (239,852$) | (379,751$) | 271,472$ | 246,021$ | (32,217$) | 138,303$ | (156,608$) | (70,524$) | (15,647$) | 204,887$ | 589,550$ | 3$ | (315,897$) | 55,633$ | (316,621$) | (49,053$) | 321,820$ | 188,975$ | (132,067$) | 103,945$ | (191,035$) | (464,668$) | (126,165$) | (671,224$) | 625,357$ | (246,931$) | 26,200$ | (214,561$) | (40,885$) | 81,375$ | (90,722$) | 745,782$ | (27,073$) | (125,072$) | (73,807$) | (42,468$) | (385,219$) | (503,660$) | (78,163$) | (265,100$) | (293,189$) | (542,592$) | 7,440$ | (76,748$) |
| EBITDA | | | 1,784,366$ | 2,376,436$ | 106,094$ | (231,682$) | (371,199$) | 280,260$ | 255,873$ | (21,590$) | 157,555$ | (153,025$) | (58,373$) | (4,618$) | 215,665$ | 601,109$ | 11,383$ | (304,412$) | 67,124$ | (305,130$) | (37,053$) | 335,270$ | 200,857$ | (121,291$) | 114,796$ | (179,732$) | (451,790$) | (112,433$) | (659,656$) | 637,263$ | (217,173$) | 21,654$ | (202,820$) | (27,699$) | 95,253$ | (78,774$) | 757,319$ | (15,218$) | (113,571$) | (62,924$) | (31,311$) | (372,846$) | (499,946$) | (70,236$) | (256,855$) | (288,424$) | (538,806$) | 11,125$ | (73,131$) |