Income Statement for EONR

	EON Resources Inc. (EONR)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date				2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period				Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue				968,193$	3,424,477$	4,364,341$	4,583,148$	4,505,098$	3,710,679$	7,364,346$	5,060,795$	3,283,099$		5,278,459$	7,284,959$	7,759,190$
QoQ%				(71.73%)	(21.54%)	(4.77%)	1.73%	21.41%	(49.61%)	45.52%	54.15%			(27.54%)	(6.11%)
YoY%				(78.51%)	(7.71%)	(40.74%)	(9.44%)	37.22%		39.52%	(30.53%)	(57.69%)
Cost Of Revenue				0$	0$	0$	0$	0$	0$	0$	0$	0$	474,837$	0$	0$	0$
Gross Profit				968,193$	3,424,477$	4,364,341$	4,583,148$	4,505,098$	3,710,679$	7,364,346$	5,060,795$	3,283,099$	(474,837$)	5,278,459$	7,284,959$	7,759,190$
Gross Margin				100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%	100.00%	100.00%
Operating Expenses				7,171,539$	11,857,846$	6,129,063$	4,790,860$	4,500,940$	6,946,916$	5,379,540$	5,389,896$	5,546,701$		4,660,967$	4,139,346$	5,534,684$
Operating Income				(6,203,346$)	(8,433,369$)	(1,764,722$)	(207,712$)	4,158$	(3,236,237$)	1,984,806$	(329,101$)	(2,263,602$)		617,492$	3,145,613$	2,224,506$
Operating Margin				(640.71%)	(246.27%)	(40.44%)	(4.53%)	.09%	(87.21%)	26.95%	(6.50%)	(68.95%)		11.70%	43.18%	28.67%
Interest Income				1,923$	1,300$	9,372$	22,353$	16,675$	14,579$	14,852$	14,257$	15,105$		92,520$	88,822$	85,429$
Interest Expenses												1,860,582$				315,092$
Income Before Tax				(7,315,709$)	(12,752,159$)	11,885,347$	(1,699,223$)	(2,761,388$)	(6,909,874$)	493,535$	(985,570$)	(5,894,781$)		(651,152$)	2,676,760$	1,908,871$
Tax Expenses				(1,543,114$)	(2,269,789$)	6,260,472$	(398,744$)	(704,869$)	(1,065,428$)	(855,925$)	(347,775$)	(1,201,279$)
Net Income				(5,772,595$)	(10,482,370$)	5,624,875$	(1,213,670$)	(2,056,519$)	(5,844,446$)	1,349,460$	(637,795$)	(4,693,502$)		(651,152$)	2,676,760$	1,908,871$
Profit Margin				(596.22%)	(306.10%)	128.88%	(26.48%)	(45.65%)	(157.50%)	18.32%	(12.60%)	(142.96%)		(12.34%)	36.74%	24.60%
TTM				(88.78%)	(48.16%)	(20.33%)	(38.51%)	(34.83%)	(50.60%)
Earnings to Minority					(28,535$)	(124,015$)	86,809$	(28,535$)	(1,697,604$)	(137,911$)		593,350$
Earnings to Common Shareholders				(5,772,595$)	(10,453,835$)	5,748,890$	(1,300,479$)	(2,027,984$)	(4,146,842$)	1,487,371$	(637,795$)	(4,693,502$)		(651,152$)	2,676,760$	1,908,871$
QoQ%				44.78%	(281.84%)	542.06%	35.87%	51.10%	(378.80%)	333.21%	86.41%			(124.33%)	40.23%
YoY%				(184.65%)	(152.09%)	286.51%	(103.90%)	56.79%		328.42%	(123.83%)	(345.88%)
Earnings Per Share, Basic				(0.11$)	(0.21$)	0.15$	(0.06$)	(0.13$)	(0.44$)	0.26$	(0.12$)	(0.90$)
Earnings Per Share, Diluted					(0.33$)	0.10$	(0.06$)	(0.13$)	(0.44$)	0.26$	(0.12$)	(0.90$)
Unlevered FCF Per Share, Basic				(0.01$)	0.04$	(0.20$)	0.00$	(0.12$)	0.04$	0.19$	0.13$	0.21$
Unlevered FCF Per Share, Diluted					0.06$	(0.14$)	0.00$	(0.12$)	0.04$	0.19$	0.13$	0.21$
Average Shares, Basic				54,023,409	48,780,906	38,073,390	22,575,043	15,338,289	9,511,683	5,733,857	5,427,537	5,235,131
Average Shares, Diluted					31,889,656	54,964,640	22,575,043	15,338,289	9,511,683	5,733,857	5,427,537	5,235,131
EBIT				(7,315,709$)	(12,752,159$)	11,885,347$	(1,699,223$)	(2,761,388$)	(6,909,874$)	493,535$	(985,570$)	(4,034,199$)		(651,152$)	2,676,760$	2,223,963$
EBITDA				(5,524,733$)	(10,664,203$)	12,412,218$	(1,241,033$)	(2,664,313$)	(6,009,018$)	1,001,161$	(463,028$)	(3,558,125$)		(224,314$)	3,118,371$	2,641,344$