| Elevance Health, Inc. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 49,776,000,000$ | 48,891,000,000$ | 45,442,000,000$ | 45,106,000,000$ | 43,886,000,000$ | 42,577,000,000$ | 42,647,000,000$ | 42,849,000,000$ | 43,672,000,000$ | 42,172,000,000$ | 39,929,000,000$ | 39,939,000,000$ | 38,632,000,000$ | 38,095,000,000$ | 36,581,000,000$ | 35,822,000,000$ | 33,851,000,000$ | 32,385,000,000$ | 31,824,000,000$ | 31,158,000,000$ | 29,264,000,000$ | 29,621,000,000$ | 27,407,000,000$ | 26,674,000,000$ | 25,466,000,000$ | 24,666,000,000$ | 23,373,000,000$ | 23,251,000,000$ | 1,466,400,000$ | 1,408,800,000$ | 1,349,100,000$ | 1,289,200,000$ | 1,384,900,000$ | 1,363,200,000$ | 1,342,000,000$ | 1,330,000,000$ | 1,315,800,000$ | 1,311,000,000$ | 1,270,400,000$ | 1,249,600,000$ | 1,229,500,000$ | 1,227,100,000$ | 1,186,300,000$ | 1,134,400,000$ | 1,151,600,000$ | 1,118,300,000$ | 1,025,500,000$ |
Cost Of Revenue | | | 5,293,000,000$ | 4,983,000,000$ | 6,012,000,000$ | 5,093,000,000$ | 4,820,000,000$ | 3,825,000,000$ | 4,837,000,000$ | 4,648,000,000$ | 4,327,000,000$ | 3,481,000,000$ | 3,646,000,000$ | 3,437,000,000$ | 3,069,000,000$ | 2,883,000,000$ | 3,070,000,000$ | 2,898,000,000$ | 2,614,000,000$ | 2,313,000,000$ | 2,522,000,000$ | 2,222,000,000$ | 2,225,000,000$ | 1,984,000,000$ | 1,149,000,000$ | 745,000,000$ | 98,000,000$ | 19,282,000,000$ | 18,936,000,000$ | 18,185,000,000$ | 17,728,000,000$ | 17,046,000,000$ | 18,672,000,000$ | 18,104,000,000$ | 17,917,200,000$ | 17,542,800,000$ | 17,567,500,000$ | 16,922,500,000$ | 16,805,200,000$ | 15,538,800,000$ | 16,315,500,000$ | 15,469,100,000$ | 15,205,400,000$ | 14,126,900,000$ | 14,857,900,000$ | 14,211,100,000$ | 14,121,300,000$ | 13,664,600,000$ | 14,580,800,000$ |
Gross Profit | | | 44,483,000,000$ | 43,908,000,000$ | 39,430,000,000$ | 40,013,000,000$ | 39,066,000,000$ | 38,752,000,000$ | 37,810,000,000$ | 38,201,000,000$ | 39,345,000,000$ | 38,691,000,000$ | 36,283,000,000$ | 36,502,000,000$ | 35,563,000,000$ | 35,212,000,000$ | 33,511,000,000$ | 32,924,000,000$ | 31,237,000,000$ | 30,072,000,000$ | 29,302,000,000$ | 28,936,000,000$ | 27,039,000,000$ | 27,637,000,000$ | 26,258,000,000$ | 25,929,000,000$ | 25,368,000,000$ | 5,384,000,000$ | 4,437,000,000$ | 5,066,000,000$ | (16,261,600,000$) | (15,637,200,000$) | (17,322,900,000$) | (16,814,800,000$) | (16,532,300,000$) | (16,179,600,000$) | (16,225,500,000$) | (15,592,500,000$) | (15,489,400,000$) | (14,227,800,000$) | (15,045,100,000$) | (14,219,500,000$) | (13,975,900,000$) | (12,899,800,000$) | (13,671,600,000$) | (13,076,700,000$) | (12,969,700,000$) | (12,546,300,000$) | (13,555,300,000$) |
Gross Margin | | | 89.37% | 89.81% | 86.77% | 88.71% | 89.02% | 91.02% | 88.66% | 89.15% | 90.09% | 91.75% | 90.87% | 91.39% | 92.06% | 92.43% | 91.61% | 91.91% | 92.28% | 92.86% | 92.08% | 92.87% | 92.40% | 93.30% | 95.81% | 97.21% | 99.62% | 21.83% | 18.98% | 21.79% | (1,108.95%) | (1,109.97%) | (1,284.03%) | (1,304.28%) | (1,193.75%) | (1,186.88%) | (1,209.05%) | (1,172.37%) | (1,177.19%) | (1,085.26%) | (1,184.28%) | (1,137.92%) | (1,136.71%) | (1,051.24%) | (1,152.46%) | (1,152.74%) | (1,126.23%) | (1,121.91%) | (1,321.82%) |
Operating Expenses | | | 4,997,000,000$ | 5,300,000,000$ | 4,804,000,000$ | 5,500,000,000$ | 5,066,000,000$ | 4,886,000,000$ | 4,999,000,000$ | 5,690,000,000$ | 4,818,000,000$ | 4,800,000,000$ | 4,567,000,000$ | 4,516,000,000$ | 4,272,000,000$ | 4,345,000,000$ | 4,226,000,000$ | 3,946,000,000$ | 3,821,000,000$ | 3,925,000,000$ | 4,318,000,000$ | 5,305,000,000$ | 4,046,000,000$ | 3,781,000,000$ | 3,502,000,000$ | 3,418,000,000$ | 3,278,000,000$ | 3,166,000,000$ | 3,618,000,000$ | 3,546,000,000$ | 3,428,000,000$ | 3,428,000,000$ | 3,394,000,000$ | 3,011,000,000$ | 3,053,800,000$ | 3,191,300,000$ | 3,265,100,000$ | 3,124,600,000$ | 2,969,100,000$ | 3,200,200,000$ | 3,268,400,000$ | 3,080,400,000$ | 3,040,800,000$ | 3,145,200,000$ | 3,032,800,000$ | 2,968,300,000$ | 2,885,800,000$ | 2,861,500,000$ | 2,645,500,000$ |
Operating Income | | | 39,486,000,000$ | 38,608,000,000$ | 34,626,000,000$ | 34,513,000,000$ | 34,000,000,000$ | 33,866,000,000$ | 32,811,000,000$ | 32,511,000,000$ | 34,527,000,000$ | 33,891,000,000$ | 31,716,000,000$ | 31,986,000,000$ | 31,291,000,000$ | 30,867,000,000$ | 29,285,000,000$ | 28,978,000,000$ | 27,416,000,000$ | 26,147,000,000$ | 24,984,000,000$ | 23,631,000,000$ | 22,993,000,000$ | 23,856,000,000$ | 22,756,000,000$ | 22,511,000,000$ | 22,090,000,000$ | 2,218,000,000$ | 819,000,000$ | 1,520,000,000$ | (19,689,600,000$) | (19,065,200,000$) | (20,716,900,000$) | (19,825,800,000$) | (19,586,100,000$) | (19,370,900,000$) | (19,490,600,000$) | (18,717,100,000$) | (18,458,500,000$) | (17,428,000,000$) | (18,313,500,000$) | (17,299,900,000$) | (17,016,700,000$) | (16,045,000,000$) | (16,704,400,000$) | (16,045,000,000$) | (15,855,500,000$) | (15,407,800,000$) | (16,200,800,000$) |
Other Income | | | (37,194,000,000$) | (35,811,000,000$) | (34,020,000,000$) | (32,840,000,000$) | (30,734,000,000$) | (30,662,000,000$) | (31,551,000,000$) | (30,598,000,000$) | (31,825,000,000$) | (31,021,000,000$) | (30,442,000,000$) | (29,646,000,000$) | (28,961,000,000$) | (28,360,000,000$) | (27,615,000,000$) | (26,781,000,000$) | (24,858,000,000$) | (23,779,000,000$) | (24,182,000,000$) | (23,044,000,000$) | (19,643,000,000$) | (21,573,000,000$) | (21,468,000,000$) | (20,837,000,000$) | (20,453,000,000$) | (86,000,000$) | (88,000,000$) | (90,000,000$) | 21,385,600,000$ | 21,029,200,000$ | 21,006,900,000$ | 21,094,800,000$ | 20,981,000,000$ | 21,119,900,000$ | 20,326,500,000$ | 20,026,500,000$ | 20,092,500,000$ | 18,927,100,000$ | 18,867,500,000$ | 18,594,300,000$ | 18,728,800,000$ | 17,768,500,000$ | 17,745,100,000$ | 17,287,500,000$ | 17,264,800,000$ | 16,684,100,000$ | 16,816,500,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | 300,000,000$ | 280,000,000$ | 265,000,000$ | 259,000,000$ | 259,000,000$ | 261,000,000$ | 251,000,000$ | 229,000,000$ | 213,000,000$ | 208,000,000$ | 201,000,000$ | 200,000,000$ | 201,000,000$ | 205,000,000$ | 192,000,000$ | 191,000,000$ | 198,000,000$ | 201,000,000$ | 194,000,000$ | 190,000,000$ | 185,000,000$ | 184,000,000$ | 187,000,000$ | 189,000,000$ | 188,000,000$ | 192,000,000$ | 184,000,000$ | 164,000,000$ | 150,000,000$ | 189,900,000$ | 235,000,000$ | 177,300,000$ | 172,900,000$ | 185,700,000$ | 187,100,000$ | 179,700,000$ | 164,800,000$ | 154,100,000$ | 154,400,000$ | 153,600,000$ | 155,300,000$ | 145,600,000$ | 146,200,000$ | 145,800,000$ |
Income Before Tax | | | 2,292,000,000$ | 2,797,000,000$ | 606,000,000$ | 1,373,000,000$ | 2,986,000,000$ | 2,939,000,000$ | 1,001,000,000$ | 1,654,000,000$ | 2,441,000,000$ | 2,619,000,000$ | 1,045,000,000$ | 2,127,000,000$ | 2,122,000,000$ | 2,306,000,000$ | 1,470,000,000$ | 1,996,000,000$ | 2,353,000,000$ | 2,176,000,000$ | 611,000,000$ | 389,000,000$ | 3,149,000,000$ | 2,089,000,000$ | 1,098,000,000$ | 1,489,000,000$ | 1,453,000,000$ | 1,945,000,000$ | 542,000,000$ | 1,242,000,000$ | 1,504,000,000$ | 1,780,000,000$ | 126,000,000$ | 1,119,000,000$ | 1,205,000,000$ | 1,514,000,000$ | 658,600,000$ | 1,136,500,000$ | 1,448,300,000$ | 1,312,000,000$ | 374,300,000$ | 1,129,600,000$ | 1,558,000,000$ | 1,569,100,000$ | 887,100,000$ | 1,087,200,000$ | 1,263,700,000$ | 1,130,100,000$ | 469,900,000$ |
Tax Expenses | | | 548,000,000$ | 613,000,000$ | 193,000,000$ | 365,000,000$ | 685,000,000$ | 690,000,000$ | 170,000,000$ | 354,000,000$ | 585,000,000$ | 615,000,000$ | 168,000,000$ | 529,000,000$ | 488,000,000$ | 527,000,000$ | 291,000,000$ | 494,000,000$ | 552,000,000$ | 509,000,000$ | 60,000,000$ | 167,000,000$ | 873,000,000$ | 566,000,000$ | 164,000,000$ | 306,000,000$ | 314,000,000$ | 394,000,000$ | 118,000,000$ | 282,000,000$ | 450,000,000$ | 468,000,000$ | (1,107,000,000$) | 372,500,000$ | 350,400,000$ | 505,100,000$ | 289,600,000$ | 518,700,000$ | 667,700,000$ | 609,000,000$ | 193,400,000$ | 474,800,000$ | 698,900,000$ | 703,900,000$ | 380,400,000$ | 456,300,000$ | 532,600,000$ | 438,700,000$ | 161,000,000$ |
Income from Continuing Operations | | | 1,744,000,000$ | 2,184,000,000$ | 413,000,000$ | 1,008,000,000$ | 2,301,000,000$ | 2,249,000,000$ | 831,000,000$ | 1,300,000,000$ | 1,856,000,000$ | 2,004,000,000$ | 877,000,000$ | 1,598,000,000$ | 1,634,000,000$ | 1,779,000,000$ | 1,179,000,000$ | 1,502,000,000$ | 1,801,000,000$ | 1,667,000,000$ | 551,000,000$ | 222,000,000$ | 2,276,000,000$ | 1,523,000,000$ | 934,000,000$ | 1,183,000,000$ | 1,139,000,000$ | 1,551,000,000$ | 424,000,000$ | 960,000,000$ | 1,054,000,000$ | 1,312,000,000$ | 1,233,000,000$ | 746,500,000$ | 854,600,000$ | 1,008,900,000$ | 369,000,000$ | 617,800,000$ | 780,600,000$ | 703,000,000$ | 180,900,000$ | 654,800,000$ | 859,100,000$ | 865,200,000$ | 506,700,000$ | 630,900,000$ | 731,100,000$ | 691,400,000$ | 308,900,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 9,600,000$ | (160,700,000$) |
Consolidated Income | | | 1,744,000,000$ | 2,184,000,000$ | 413,000,000$ | 1,008,000,000$ | 2,301,000,000$ | 2,249,000,000$ | 831,000,000$ | 1,300,000,000$ | 1,856,000,000$ | 2,004,000,000$ | 877,000,000$ | 1,598,000,000$ | 1,634,000,000$ | 1,779,000,000$ | 1,179,000,000$ | 1,502,000,000$ | 1,801,000,000$ | 1,667,000,000$ | 551,000,000$ | 222,000,000$ | 2,276,000,000$ | 1,523,000,000$ | 934,000,000$ | 1,183,000,000$ | 1,139,000,000$ | 1,551,000,000$ | 424,000,000$ | 960,000,000$ | 1,054,000,000$ | 1,312,000,000$ | 1,232,000,000$ | 747,000,000$ | 855,000,000$ | 1,009,000,000$ | 368,400,000$ | 617,800,000$ | 780,600,000$ | 703,000,000$ | 180,900,000$ | 654,800,000$ | 859,100,000$ | 865,200,000$ | 506,700,000$ | 630,900,000$ | 731,100,000$ | 701,000,000$ | 148,200,000$ |
Net Income | | | 1,743,000,000$ | 2,183,000,000$ | 418,000,000$ | 1,016,000,000$ | 2,300,000,000$ | 2,246,000,000$ | 856,000,000$ | 1,289,000,000$ | 1,853,000,000$ | 1,989,000,000$ | 865,000,000$ | 1,603,000,000$ | 1,637,000,000$ | 1,789,000,000$ | 1,191,000,000$ | 1,509,000,000$ | 1,793,000,000$ | 1,665,000,000$ | 551,000,000$ | 222,000,000$ | 2,276,000,000$ | 1,523,000,000$ | 934,000,000$ | 1,183,000,000$ | 1,139,000,000$ | 1,551,000,000$ | 424,000,000$ | 960,000,000$ | 1,054,000,000$ | 1,312,000,000$ | 1,232,000,000$ | 747,000,000$ | 855,000,000$ | 1,009,000,000$ | 368,400,000$ | 617,800,000$ | 780,600,000$ | 703,000,000$ | 180,900,000$ | 654,800,000$ | 859,100,000$ | 865,200,000$ | 506,700,000$ | 630,900,000$ | 731,100,000$ | 701,000,000$ | 148,200,000$ |
Profit Margin | | | 3.50% | 4.47% | .92% | 2.25% | 5.24% | 5.28% | 2.01% | 3.01% | 4.24% | 4.72% | 2.17% | 4.01% | 4.24% | 4.70% | 3.26% | 4.21% | 5.30% | 5.14% | 1.73% | .71% | 7.78% | 5.14% | 3.41% | 4.44% | 4.47% | 6.29% | 1.81% | 4.13% | 71.88% | 93.13% | 91.32% | 57.94% | 61.74% | 74.02% | 27.45% | 46.45% | 59.33% | 53.62% | 14.24% | 52.40% | 69.87% | 70.51% | 42.71% | 55.62% | 63.49% | 62.68% | 14.45% |
Earnings to Minority | | | 1,000,000$ | 1,000,000$ | (5,000,000$) | (8,000,000$) | 1,000,000$ | 3,000,000$ | (25,000,000$) | 11,000,000$ | 3,000,000$ | 15,000,000$ | 12,000,000$ | (5,000,000$) | (3,000,000$) | (10,000,000$) | (12,000,000$) | (7,000,000$) | 8,000,000$ | 2,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 1,743,000,000$ | 2,183,000,000$ | 418,000,000$ | 1,016,000,000$ | 2,300,000,000$ | 2,246,000,000$ | 856,000,000$ | 1,289,000,000$ | 1,853,000,000$ | 1,989,000,000$ | 865,000,000$ | 1,603,000,000$ | 1,637,000,000$ | 1,789,000,000$ | 1,191,000,000$ | 1,509,000,000$ | 1,793,000,000$ | 1,665,000,000$ | 551,000,000$ | 222,000,000$ | 2,276,000,000$ | 1,523,000,000$ | 934,000,000$ | 1,183,000,000$ | 1,139,000,000$ | 1,551,000,000$ | 424,000,000$ | 960,000,000$ | 1,054,000,000$ | 1,312,000,000$ | 1,232,000,000$ | 747,000,000$ | 855,000,000$ | 1,009,000,000$ | 368,400,000$ | 617,800,000$ | 780,600,000$ | 703,000,000$ | 180,900,000$ | 654,800,000$ | 859,100,000$ | 865,200,000$ | 506,700,000$ | 630,900,000$ | 731,100,000$ | 701,000,000$ | 148,200,000$ |
Earnings Per Share, Basic | | | 7.74$ | 9.64$ | 1.82$ | 4.38$ | 9.91$ | 9.65$ | 3.66$ | 5.48$ | 7.83$ | 8.37$ | 3.63$ | 6.69$ | 6.80$ | 7.41$ | 4.92$ | 6.20$ | 7.33$ | 6.80$ | 2.23$ | 0.88$ | 9.02$ | 6.03$ | 3.69$ | 4.64$ | 4.44$ | 6.03$ | 1.64$ | 3.70$ | 4.07$ | 5.13$ | 4.80$ | 2.87$ | 3.23$ | 3.82$ | 1.40$ | 2.35$ | 2.97$ | 2.69$ | 0.69$ | 2.51$ | 3.27$ | 3.25$ | 1.88$ | 2.31$ | 2.64$ | 2.46$ | 0.50$ |
Earnings Per Share, Diluted | | | 7.72$ | 9.61$ | 1.81$ | 4.36$ | 9.85$ | 9.59$ | 3.63$ | 5.45$ | 7.79$ | 8.30$ | 3.59$ | 6.62$ | 6.73$ | 7.32$ | 4.85$ | 6.13$ | 7.25$ | 6.71$ | 2.19$ | 0.87$ | 8.91$ | 5.94$ | 3.62$ | 4.55$ | 4.36$ | 5.91$ | 1.61$ | 3.62$ | 3.98$ | 4.99$ | 4.68$ | 2.80$ | 3.16$ | 3.73$ | 1.37$ | 2.30$ | 2.91$ | 2.63$ | 0.68$ | 2.43$ | 3.13$ | 3.09$ | 1.80$ | 2.22$ | 2.56$ | 2.40$ | 0.49$ |
Average Shares, Basic | | | 225,200,000 | 226,400,000 | 230,000,000 | 231,900,000 | 232,200,000 | 232,700,000 | 234,200,000 | 235,300,000 | 236,600,000 | 237,500,000 | 238,300,000 | 239,600,000 | 240,700,000 | 241,400,000 | 242,300,000 | 243,400,000 | 244,500,000 | 245,000,000 | 247,600,000 | 251,000,000 | 252,200,000 | 252,400,000 | 253,000,000 | 255,200,000 | 256,700,000 | 257,100,000 | 258,400,000 | 259,500,000 | 258,700,000 | 255,800,000 | 256,500,000 | 260,500,000 | 264,600,000 | 264,400,000 | 263,600,000 | 263,200,000 | 263,000,000 | 261,800,000 | 261,000,000 | 261,300,000 | 263,100,000 | 266,600,000 | 268,900,000 | 273,000,000 | 276,800,000 | 284,900,000 | 293,900,000 |
Average Shares, Diluted | | | 225,800,000 | 227,200,000 | 230,900,000 | 233,100,000 | 233,400,000 | 234,200,000 | 235,600,000 | 236,500,000 | 237,800,000 | 239,700,000 | 241,200,000 | 242,200,000 | 243,400,000 | 244,400,000 | 245,600,000 | 246,000,000 | 247,400,000 | 248,200,000 | 251,200,000 | 254,200,000 | 255,400,000 | 256,400,000 | 257,900,000 | 260,000,000 | 261,000,000 | 262,300,000 | 264,100,000 | 265,400,000 | 264,500,000 | 262,800,000 | 263,000,000 | 267,000,000 | 270,800,000 | 270,400,000 | 268,600,000 | 268,100,000 | 268,200,000 | 267,500,000 | 267,700,000 | 269,200,000 | 274,300,000 | 280,400,000 | 280,900,000 | 284,100,000 | 286,000,000 | 292,600,000 | 301,600,000 |
EBIT | | | 2,292,000,000$ | 2,797,000,000$ | 606,000,000$ | 1,673,000,000$ | 3,266,000,000$ | 3,204,000,000$ | 1,260,000,000$ | 1,913,000,000$ | 2,702,000,000$ | 2,870,000,000$ | 1,274,000,000$ | 2,340,000,000$ | 2,330,000,000$ | 2,507,000,000$ | 1,670,000,000$ | 2,197,000,000$ | 2,558,000,000$ | 2,368,000,000$ | 802,000,000$ | 587,000,000$ | 3,350,000,000$ | 2,283,000,000$ | 1,288,000,000$ | 1,674,000,000$ | 1,637,000,000$ | 2,132,000,000$ | 731,000,000$ | 1,430,000,000$ | 1,696,000,000$ | 1,964,000,000$ | 290,000,000$ | 1,269,000,000$ | 1,394,900,000$ | 1,749,000,000$ | 835,900,000$ | 1,309,400,000$ | 1,634,000,000$ | 1,499,100,000$ | 554,000,000$ | 1,294,400,000$ | 1,712,100,000$ | 1,723,500,000$ | 1,040,700,000$ | 1,242,500,000$ | 1,409,300,000$ | 1,276,300,000$ | 615,700,000$ |
EBITDA | | | 2,292,000,000$ | 2,797,000,000$ | 606,000,000$ | 1,904,000,000$ | 3,266,000,000$ | 3,204,000,000$ | 1,260,000,000$ | 2,133,000,000$ | 2,702,000,000$ | 2,870,000,000$ | 1,274,000,000$ | 2,340,000,000$ | 2,330,000,000$ | 2,507,000,000$ | 1,670,000,000$ | 2,197,000,000$ | 2,558,000,000$ | 2,368,000,000$ | 802,000,000$ | 587,000,000$ | 3,350,000,000$ | 2,283,000,000$ | 1,288,000,000$ | 1,674,000,000$ | 1,637,000,000$ | 2,132,000,000$ | 731,000,000$ | 1,430,000,000$ | 1,696,000,000$ | 1,964,000,000$ | 290,000,000$ | 1,269,000,000$ | 1,394,900,000$ | 1,749,000,000$ | 835,900,000$ | 1,309,400,000$ | 1,634,000,000$ | 1,499,100,000$ | 554,000,000$ | 1,294,400,000$ | 1,712,100,000$ | 1,723,500,000$ | 1,040,700,000$ | 1,242,500,000$ | 1,409,300,000$ | 1,276,300,000$ | 615,700,000$ |