| Electromed, Inc. (ELMD) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | | | | | | | | | | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 19,417,000$ | 18,575,000$ | 18,897,000$ | 16,887,000$ | 17,393,000$ | 15,684,000$ | 16,255,000$ | 14,668,000$ | 14,832,000$ | 13,871,000$ | 13,689,000$ | 12,324,000$ | 13,612,000$ | 12,068,000$ | 11,729,000$ | | | | | | 9,468,783$ | 8,786,972$ | 9,496,073$ | 8,004,171$ | 6,877,663$ | 8,743,897$ | 8,546,942$ | 8,302,498$ | 8,603,601$ | 7,407,779$ | 8,012,487$ | 7,275,883$ | 7,872,266$ | 7,167,064$ | 6,963,044$ | 6,304,322$ | 7,273,901$ | 6,669,638$ | 6,372,243$ | 5,545,363$ | 5,693,004$ | 6,035,700$ | 6,262,106$ | 5,001,188$ | 5,199,146$ | 4,556,977$ | 4,881,723$ | 4,770,539$ |
| QoQ% | | 4.53% | (1.70%) | 11.90% | (2.91%) | 10.90% | (3.51%) | 10.82% | (1.11%) | 6.93% | 1.33% | 11.08% | (9.46%) | 12.79% | 2.89% | | | | | | | 7.76% | (7.47%) | 18.64% | 16.38% | (21.34%) | 2.30% | 2.94% | (3.50%) | 16.14% | (7.55%) | 10.12% | (7.58%) | 9.84% | 2.93% | 10.45% | (13.33%) | 9.06% | 4.67% | 14.91% | (2.59%) | (5.68%) | (3.62%) | 25.21% | (3.81%) | 14.09% | (6.65%) | 2.33% | 3.43% |
| YoY% | | 11.64% | 18.43% | 16.25% | 15.13% | 17.27% | 13.07% | 18.75% | 19.02% | 8.96% | 14.94% | 16.71% | | | | | | | | | | 37.67% | .49% | 11.11% | (3.59%) | (20.06%) | 18.04% | 6.67% | 14.11% | 9.29% | 3.36% | 15.07% | 15.41% | 8.23% | 7.46% | 9.27% | 13.69% | 27.77% | 10.50% | 1.76% | 10.88% | 9.50% | 32.45% | 28.28% | 4.84% | 12.72% | 15.18% | 39.44% | 39.56% |
| Cost Of Revenue | | 4,133,000$ | 3,932,000$ | 4,078,000$ | 3,690,000$ | 3,769,000$ | 3,455,000$ | 3,628,000$ | 3,177,000$ | 3,531,000$ | 3,489,000$ | 3,144,000$ | 2,826,000$ | 3,162,000$ | 3,012,000$ | 3,047,000$ | | | | | | 2,538,100$ | 2,086,120$ | 1,970,830$ | 1,855,950$ | 1,289,069$ | 2,150,347$ | 1,871,434$ | 1,960,150$ | 1,935,289$ | 1,833,478$ | 1,950,040$ | 1,732,999$ | 1,702,546$ | 1,657,506$ | 1,560,427$ | 1,613,604$ | 1,272,100$ | 1,357,093$ | 1,445,786$ | 1,217,736$ | 1,201,752$ | 1,408,716$ | 1,363,509$ | 1,141,758$ | 1,453,819$ | 1,400,252$ | 1,478,290$ | 1,475,797$ |
| Gross Profit | | 15,284,000$ | 14,643,000$ | 14,819,000$ | 13,197,000$ | 13,624,000$ | 12,229,000$ | 12,627,000$ | 11,491,000$ | 11,301,000$ | 10,382,000$ | 10,545,000$ | 9,498,000$ | 10,450,000$ | 9,056,000$ | 8,682,000$ | | | | | | 6,930,683$ | 6,700,852$ | 7,525,243$ | 6,148,221$ | 5,588,594$ | 6,593,550$ | 6,675,508$ | 6,342,348$ | 6,668,312$ | 5,574,301$ | 6,062,447$ | 5,542,884$ | 6,169,720$ | 5,509,558$ | 5,402,617$ | 4,690,718$ | 6,001,801$ | 5,312,545$ | 4,926,457$ | 4,327,627$ | 4,491,252$ | 4,626,984$ | 4,898,597$ | 3,859,430$ | 3,745,327$ | 3,156,725$ | 3,403,433$ | 3,294,742$ |
| Gross Margin | | 78.72% | 78.83% | 78.42% | 78.15% | 78.33% | 77.97% | 77.68% | 78.34% | 76.19% | 74.85% | 77.03% | 77.07% | 76.77% | 75.04% | 74.02% | | | | | | 73.20% | 76.26% | 79.25% | 76.81% | 81.26% | 75.41% | 78.10% | 76.39% | 77.51% | 75.25% | 75.66% | 76.18% | 78.37% | 76.87% | 77.59% | 74.41% | 82.51% | 79.65% | 77.31% | 78.04% | 78.89% | 76.66% | 78.23% | 77.17% | 72.04% | 69.27% | 69.72% | 69.06% |
| Operating Expenses | | 11,459,000$ | 10,877,000$ | 11,199,000$ | 10,527,000$ | 10,584,000$ | 10,089,000$ | 10,085,000$ | 9,553,000$ | 8,966,000$ | 8,541,000$ | 8,282,000$ | 9,356,000$ | 8,956,000$ | 7,860,000$ | 7,408,000$ | | | | | | 6,279,374$ | 6,457,865$ | 5,942,522$ | 5,485,238$ | 4,299,280$ | 5,680,447$ | 5,108,530$ | 4,993,743$ | 5,179,946$ | 5,109,749$ | 5,387,451$ | 5,341,175$ | 4,905,041$ | 4,931,735$ | 4,631,966$ | 4,591,568$ | 4,487,574$ | 4,275,769$ | 4,196,998$ | 4,038,748$ | 3,952,373$ | 3,891,295$ | 3,649,024$ | 3,274,262$ | 3,338,084$ | 3,099,141$ | 2,956,045$ | 2,896,760$ |
| Operating Income | | 3,825,000$ | 3,766,000$ | 3,620,000$ | 2,670,000$ | 3,040,000$ | 2,140,000$ | 2,542,000$ | 1,938,000$ | 2,335,000$ | 1,841,000$ | 2,263,000$ | 142,000$ | 1,494,000$ | 1,196,000$ | 1,274,000$ | | | | | | 651,309$ | 242,987$ | 1,582,721$ | 662,983$ | 1,289,314$ | 913,103$ | 1,566,978$ | 1,348,605$ | 1,488,366$ | 464,552$ | 674,996$ | 201,709$ | 1,264,679$ | 577,823$ | 770,651$ | 99,150$ | 1,514,227$ | 1,036,776$ | 729,459$ | 288,879$ | 538,879$ | 735,689$ | 1,249,573$ | 585,168$ | 407,243$ | 57,584$ | 447,388$ | 397,982$ |
| Operating Margin | | 19.70% | 20.28% | 19.16% | 15.81% | 17.48% | 13.64% | 15.64% | 13.21% | 15.74% | 13.27% | 16.53% | 1.15% | 10.98% | 9.91% | 10.86% | | | | | | 6.88% | 2.77% | 16.67% | 8.28% | 18.75% | 10.44% | 18.33% | 16.24% | 17.30% | 6.27% | 8.42% | 2.77% | 16.07% | 8.06% | 11.07% | 1.57% | 20.82% | 15.55% | 11.45% | 5.21% | 9.47% | 12.19% | 19.96% | 11.70% | 7.83% | 1.26% | 9.17% | 8.34% |
| Interest Income | | 136,000$ | 100,000$ | 109,000$ | 134,000$ | 135,000$ | 142,000$ | 152,000$ | 195,000$ | 162,000$ | 120,000$ | | | | | | | | | | | | | | | | | | | | | | | | | 8,888$ | 9,630$ | 5,119$ | 4,956$ | 3,603$ | 3,366$ | 4,133$ | 4,978$ | 2,924$ | 624$ | 284$ | 371$ | 461$ | 1,212$ |
| Interest Expenses | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 4,894$ | 4,199$ | 8,732$ | 8,831$ | 15,598$ | 16,707$ | 15,656$ | 13,064$ | 17,880$ | 20,206$ | 20,226$ | 20,355$ | 24,677$ | 20,453$ |
| Income Before Tax | | 3,961,000$ | 3,866,000$ | 3,729,000$ | 2,804,000$ | 3,175,000$ | 2,282,000$ | 2,694,000$ | 2,133,000$ | 2,497,000$ | 1,961,000$ | 2,359,000$ | 219,000$ | 1,535,000$ | 1,222,000$ | 1,281,000$ | 81,000$ | | | | | 649,540$ | 252,771$ | 1,592,427$ | 672,262$ | 1,299,114$ | 947,274$ | 1,604,056$ | 1,388,556$ | 1,521,725$ | 491,926$ | 691,517$ | 215,161$ | 1,292,975$ | 578,491$ | 765,757$ | 94,951$ | 1,505,495$ | 1,027,945$ | 713,861$ | 272,172$ | 523,223$ | 722,625$ | 1,231,693$ | 564,962$ | 387,017$ | 37,229$ | 422,711$ | 377,529$ |
| Tax Expenses | | 560,000$ | 863,000$ | 968,000$ | 668,000$ | 971,000$ | 391,000$ | 726,000$ | 659,000$ | 669,000$ | 468,000$ | 685,000$ | 64,000$ | 502,000$ | 147,000$ | 304,000$ | | | | | | 250,000$ | 29,000$ | 389,000$ | 137,000$ | (9,000$) | 294,000$ | 419,000$ | 374,000$ | 432,000$ | 139,000$ | 311,000$ | 58,000$ | 339,000$ | 202,000$ | 346,000$ | 14,000$ | 559,000$ | 380,000$ | 270,000$ | 81,000$ | 186,000$ | 256,000$ | 164,000$ | 224,000$ | 132,000$ | 0$ | 0$ | 0$ |
| Net Income | | 3,401,000$ | 3,003,000$ | 2,761,000$ | 2,136,000$ | 2,204,000$ | 1,891,000$ | 1,968,000$ | 1,474,000$ | 1,828,000$ | 1,493,000$ | 1,674,000$ | 155,000$ | 1,033,000$ | 1,075,000$ | 977,000$ | 81,000$ | | | | | 399,540$ | 223,771$ | 1,203,427$ | 535,262$ | 1,308,114$ | 653,274$ | 1,185,056$ | 1,014,556$ | 1,089,725$ | 352,926$ | 380,517$ | 157,161$ | 953,975$ | 376,491$ | 419,756$ | 80,951$ | 946,495$ | 647,945$ | 443,861$ | 191,172$ | 337,223$ | 466,625$ | 1,067,693$ | 340,962$ | 255,017$ | 37,229$ | 422,711$ | 377,529$ |
| Profit Margin | | 17.52% | 16.17% | 14.61% | 12.65% | 12.67% | 12.06% | 12.11% | 10.05% | 12.33% | 10.76% | 12.23% | 1.26% | 7.59% | 8.91% | 8.33% | | | | | | 4.22% | 2.55% | 12.67% | 6.69% | 19.02% | 7.47% | 13.87% | 12.22% | 12.67% | 4.76% | 4.75% | 2.16% | 12.12% | 5.25% | 6.03% | 1.28% | 13.01% | 9.72% | 6.97% | 3.45% | 5.92% | 7.73% | 17.05% | 6.82% | 4.91% | .82% | 8.66% | 7.91% |
| TTM | | 15.32% | 14.08% | 13.06% | 12.38% | 11.78% | 11.66% | 11.34% | 11.34% | 9.41% | 8.14% | 7.62% | 6.52% | | | | | | | | | 6.61% | 9.86% | 11.17% | 11.44% | 12.82% | 11.53% | 11.08% | 8.78% | 6.33% | 6.03% | 6.16% | 6.52% | 6.47% | 6.58% | 7.70% | 7.96% | 8.62% | 6.67% | 6.09% | 8.76% | 9.62% | 9.47% | 8.09% | 5.38% | 5.63% | 5.99% | .47% | (3.42%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 3,401,000$ | 3,003,000$ | 2,761,000$ | 2,136,000$ | 2,204,000$ | 1,891,000$ | 1,968,000$ | 1,474,000$ | 1,828,000$ | 1,493,000$ | 1,674,000$ | 155,000$ | 1,033,000$ | 1,075,000$ | 977,000$ | 81,000$ | | | | | 399,540$ | 223,771$ | 1,203,427$ | 535,262$ | 1,308,114$ | 653,274$ | 1,185,056$ | 1,014,556$ | 1,089,725$ | 352,926$ | 380,517$ | 157,161$ | 953,975$ | 376,491$ | 419,756$ | 80,951$ | 946,495$ | 647,945$ | 443,861$ | 191,172$ | 337,223$ | 466,625$ | 1,067,693$ | 340,962$ | 255,017$ | 37,229$ | 422,711$ | 377,529$ |
| QoQ% | | 13.25% | 8.77% | 29.26% | (3.09%) | 16.55% | (3.91%) | 33.51% | (19.37%) | 22.44% | (10.81%) | 980.00% | (85.00%) | (3.91%) | 10.03% | 1,106.17% | | | | | | 78.55% | (81.41%) | 124.83% | (59.08%) | 100.24% | (44.87%) | 16.81% | (6.90%) | 208.77% | (7.25%) | 142.12% | (83.53%) | 153.39% | (10.31%) | 418.53% | (91.45%) | 46.08% | 45.98% | 132.18% | (43.31%) | (27.73%) | (56.30%) | 213.14% | 33.70% | 585.00% | (91.19%) | 11.97% | 29.98% |
| YoY% | | 54.31% | 58.81% | 40.30% | 44.91% | 20.57% | 26.66% | 17.56% | 850.97% | 76.96% | 38.88% | 71.34% | 91.36% | | | | | | | | | (69.46%) | (65.75%) | 1.55% | (47.24%) | 20.04% | 85.10% | 211.43% | 545.55% | 14.23% | (6.26%) | (9.35%) | 94.14% | .79% | (41.90%) | (5.43%) | (57.66%) | 180.67% | 38.86% | (58.43%) | (43.93%) | 32.24% | 1,153.39% | 152.58% | (9.69%) | (12.20%) | 103.71% | 276.67% | 212.56% |
| Earnings Per Share, Basic | | 0.41$ | 0.37$ | 0.33$ | 0.26$ | 0.26$ | 0.22$ | 0.23$ | 0.17$ | 0.21$ | 0.17$ | 0.20$ | 0.02$ | | 0.13$ | 0.12$ | | | | | | 0.05$ | 0.03$ | 0.14$ | 0.06$ | 0.15$ | 0.08$ | 0.14$ | 0.12$ | 0.13$ | 0.04$ | 0.05$ | 0.02$ | 0.12$ | 0.05$ | 0.05$ | 0.01$ | 0.12$ | 0.08$ | 0.05$ | 0.02$ | 0.04$ | 0.06$ | 0.13$ | 0.04$ | 0.03$ | 0.00$ | 0.05$ | 0.05$ |
| Earnings Per Share, Diluted | | 0.39$ | 0.35$ | 0.32$ | 0.25$ | 0.25$ | 0.21$ | 0.22$ | 0.16$ | 0.20$ | 0.17$ | 0.19$ | 0.02$ | | 0.12$ | 0.11$ | | | | | | 0.05$ | 0.03$ | 0.13$ | 0.06$ | 0.15$ | 0.07$ | 0.14$ | 0.12$ | 0.13$ | 0.04$ | 0.04$ | 0.02$ | 0.11$ | 0.04$ | 0.05$ | 0.01$ | 0.11$ | 0.08$ | 0.05$ | 0.02$ | 0.04$ | 0.06$ | 0.13$ | 0.04$ | 0.03$ | 0.00$ | 0.05$ | 0.05$ |
| Unlevered FCF Per Share, Basic | | 0.34$ | 0.41$ | 0.29$ | (0.01$) | 0.45$ | 0.26$ | 0.35$ | 0.27$ | 0.52$ | 0.15$ | | (0.04$) | | 0.01$ | | | | | | | 0.07$ | 0.09$ | 0.07$ | 0.09$ | 0.14$ | 0.10$ | 0.13$ | 0.03$ | 0.03$ | 0.03$ | 0.05$ | 0.04$ | 0.05$ | 0.02$ | 0.13$ | 0.03$ | 0.02$ | 0.07$ | 0.13$ | (0.15$) | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.32$ | 0.38$ | 0.28$ | (0.01$) | 0.42$ | 0.25$ | 0.33$ | 0.25$ | 0.50$ | 0.14$ | | (0.04$) | | 0.01$ | | | | | | | 0.06$ | 0.09$ | 0.07$ | 0.09$ | 0.13$ | 0.09$ | 0.13$ | 0.03$ | 0.03$ | 0.03$ | 0.05$ | 0.03$ | 0.05$ | 0.02$ | 0.12$ | 0.03$ | 0.02$ | 0.07$ | 0.12$ | (0.15$) | | | | | | | | |
| Average Shares, Basic | | 8,259,717 | 8,211,220 | 8,270,565 | 8,322,782 | 8,332,372 | 8,495,005 | 8,424,534 | 8,564,489 | 8,600,747 | 8,565,725 | 8,545,120 | 8,537,388 | | 8,461,531 | 8,442,939 | | | | | | 8,567,236 | 8,576,523 | 8,570,313 | 8,550,824 | 8,440,096 | 8,403,154 | 8,390,125 | 8,379,505 | 8,340,914 | 8,325,346 | 8,298,961 | 8,260,131 | 8,218,431 | 8,210,695 | 8,200,167 | 8,200,167 | 8,171,272 | 8,167,112 | 8,167,112 | 8,167,112 | 8,140,485 | 8,133,857 | 8,133,857 | 8,133,857 | 8,119,624 | 8,114,252 | 8,114,252 | 8,114,252 |
| Average Shares, Diluted | | 8,735,465 | 8,647,794 | 8,689,290 | 8,681,703 | 8,755,783 | 8,967,838 | 8,953,349 | 8,980,714 | 8,982,523 | 8,892,821 | 8,800,172 | 8,782,824 | | 8,710,106 | 8,684,352 | | | | | | 8,850,525 | 8,907,045 | 8,924,861 | 8,964,937 | 9,013,844 | 8,880,794 | 8,759,143 | 8,651,891 | 8,605,699 | 8,612,448 | 8,669,739 | 8,637,990 | 8,603,519 | 8,613,370 | 8,648,886 | 8,614,633 | 8,511,762 | 8,452,942 | 8,426,996 | 8,452,780 | 8,337,254 | 8,287,237 | 8,195,389 | 8,173,684 | 8,203,656 | 8,166,659 | 8,130,245 | 8,114,252 |
| EBIT | | 3,961,000$ | 3,866,000$ | 3,729,000$ | 2,804,000$ | 3,175,000$ | 2,282,000$ | 2,694,000$ | 2,133,000$ | 2,497,000$ | 1,961,000$ | 2,359,000$ | 219,000$ | 1,535,000$ | 1,222,000$ | 1,281,000$ | 81,000$ | | | | | 649,540$ | 252,771$ | 1,592,427$ | 672,262$ | 1,299,114$ | 947,274$ | 1,604,056$ | 1,388,556$ | 1,521,725$ | 491,926$ | 691,517$ | 215,161$ | 1,292,975$ | 578,491$ | 770,651$ | 99,150$ | 1,514,227$ | 1,036,776$ | 729,459$ | 288,879$ | 538,879$ | 735,689$ | 1,249,573$ | 585,168$ | 407,243$ | 57,584$ | 447,388$ | 397,982$ |
| EBITDA | | 3,961,000$ | 3,866,000$ | 3,729,000$ | 2,804,000$ | 3,175,000$ | 2,282,000$ | 2,694,000$ | 2,133,000$ | 2,497,000$ | 1,961,000$ | 2,359,000$ | 219,000$ | 1,535,000$ | 1,222,000$ | 1,281,000$ | 81,000$ | | | | | 649,540$ | 252,771$ | 1,592,427$ | 672,262$ | 1,299,114$ | 947,274$ | 1,604,056$ | 1,388,556$ | 1,521,725$ | 491,926$ | 691,517$ | 215,161$ | 1,292,975$ | 578,491$ | 770,651$ | 99,150$ | 1,514,227$ | 1,036,776$ | 729,459$ | 288,879$ | 538,879$ | 735,689$ | 1,249,573$ | 585,168$ | 407,243$ | 57,584$ | 447,388$ | 397,982$ |