| 8X8 INC /DE/ (EGHT) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 185,246,000$ | 185,050,000$ | 184,095,000$ | 181,361,000$ | 177,043,000$ | 178,882,000$ | 180,998,000$ | 178,147,000$ | 179,413,000$ | 181,006,000$ | 184,999,000$ | 183,287,000$ | 184,529,000$ | 184,400,000$ | 187,389,000$ | 187,620,000$ | 181,372,000$ | 156,874,000$ | 151,557,000$ | 148,327,000$ | 144,719,000$ | 136,685,000$ | 129,133,000$ | 121,807,000$ | 121,478,000$ | 118,567,000$ | 109,517,000$ | 96,675,000$ | 93,767,000$ | 89,912,000$ | 85,682,000$ | 83,225,000$ | 79,344,000$ | 75,575,000$ | 72,483,000$ | 69,098,000$ | 66,489,000$ | 63,676,000$ | 63,183,000$ | 60,041,000$ | 57,334,000$ | 53,168,000$ | 50,942,000$ | 47,892,000$ | 43,530,000$ | 41,372,000$ | 39,598,000$ | 37,913,000$ |
| QoQ% | | .11% | .52% | 1.51% | 2.44% | (1.03%) | (1.17%) | 1.60% | (.71%) | (.88%) | (2.16%) | .93% | (.67%) | .07% | (1.60%) | (.12%) | 3.45% | 15.62% | 3.51% | 2.18% | 2.49% | 5.88% | 5.85% | 6.01% | .27% | 2.46% | 8.26% | 13.28% | 3.10% | 4.29% | 4.94% | 2.95% | 4.89% | 4.99% | 4.27% | 4.90% | 3.93% | 4.42% | .78% | 5.23% | 4.72% | 7.84% | 4.37% | 6.37% | 10.02% | 5.22% | 4.48% | 4.44% | 5.94% |
| YoY% | | 4.63% | 3.45% | 1.71% | 1.80% | (1.32%) | (1.17%) | (2.16%) | (2.80%) | (2.77%) | (1.84%) | (1.28%) | (2.31%) | 1.74% | 17.55% | 23.64% | 26.49% | 25.33% | 14.77% | 17.37% | 21.77% | 19.13% | 15.28% | 17.91% | 26.00% | 29.55% | 31.87% | 27.82% | 16.16% | 18.18% | 18.97% | 18.21% | 20.45% | 19.34% | 18.69% | 14.72% | 15.09% | 15.97% | 19.76% | 24.03% | 25.37% | 31.71% | 28.51% | 28.65% | 26.32% | 21.64% | 26.35% | 28.50% | 29.61% |
| Cost Of Revenue | | 68,193,000$ | 66,834,000$ | 64,755,000$ | 60,921,000$ | 56,991,000$ | 57,797,000$ | 57,823,000$ | 57,187,000$ | 56,969,000$ | 56,160,000$ | 57,102,000$ | 54,674,000$ | 0$ | 0$ | 0$ | 0$ | 68,501,000$ | 59,834,000$ | 59,467,000$ | 59,756,000$ | 61,113,000$ | 60,408,000$ | 56,496,000$ | 52,133,000$ | 57,621,000$ | 56,219,000$ | 49,697,000$ | 37,691,000$ | 34,593,000$ | 32,950,000$ | 31,599,000$ | 30,830,000$ | 19,778,000$ | 16,993,000$ | 17,855,000$ | 16,546,000$ | 14,990,000$ | 14,765,000$ | 16,619,000$ | 15,740,000$ | 15,823,000$ | 14,800,000$ | 13,782,000$ | 12,841,000$ | 11,828,000$ | 11,503,000$ | 11,267,000$ | 10,966,000$ |
| Gross Profit | | 117,053,000$ | 118,216,000$ | 119,340,000$ | 120,440,000$ | 120,052,000$ | 121,085,000$ | 123,175,000$ | 120,960,000$ | 122,444,000$ | 124,846,000$ | 127,897,000$ | 128,613,000$ | 184,529,000$ | 184,400,000$ | 187,389,000$ | 187,620,000$ | 112,871,000$ | 97,040,000$ | 92,090,000$ | 88,571,000$ | 83,606,000$ | 76,277,000$ | 72,637,000$ | 69,674,000$ | 63,857,000$ | 62,348,000$ | 59,820,000$ | 58,984,000$ | 59,174,000$ | 56,962,000$ | 54,083,000$ | 52,395,000$ | 49,685,000$ | 49,996,000$ | 46,037,000$ | 44,055,000$ | 51,499,000$ | 48,911,000$ | 46,564,000$ | 44,301,000$ | 41,511,000$ | 38,368,000$ | 37,160,000$ | 35,051,000$ | 31,702,000$ | 29,869,000$ | 28,331,000$ | 26,947,000$ |
| Gross Margin | | 63.19% | 63.88% | 64.83% | 66.41% | 67.81% | 67.69% | 68.05% | 67.90% | 68.25% | 68.97% | 69.13% | 70.17% | 100.00% | 100.00% | 100.00% | 100.00% | 62.23% | 61.86% | 60.76% | 59.71% | 57.77% | 55.81% | 56.25% | 57.20% | 52.57% | 52.59% | 54.62% | 61.01% | 63.11% | 63.35% | 63.12% | 62.96% | 62.62% | 66.15% | 63.51% | 63.76% | 77.46% | 76.81% | 73.70% | 73.79% | 72.40% | 72.16% | 72.95% | 73.19% | 72.83% | 72.20% | 71.55% | 71.08% |
| Operating Expenses | | 113,723,000$ | 108,522,000$ | 113,991,000$ | 119,875,000$ | 119,633,000$ | 112,106,000$ | 116,006,000$ | 122,334,000$ | 136,663,000$ | 134,237,000$ | 130,480,000$ | 130,023,000$ | (60,479,000$) | 202,481,000$ | 212,379,000$ | 214,374,000$ | (25,647,000$) | 194,492,000$ | 188,714,000$ | 187,154,000$ | 184,755,000$ | 171,940,000$ | 162,231,000$ | 159,567,000$ | 167,632,000$ | 161,735,000$ | 147,461,000$ | 129,228,000$ | 121,192,000$ | 114,150,000$ | 107,669,000$ | 99,208,000$ | 93,074,000$ | 93,822,000$ | 76,945,000$ | 74,555,000$ | 70,174,000$ | 65,379,000$ | 63,562,000$ | 60,942,000$ | 60,305,000$ | 55,677,000$ | 52,615,000$ | 47,813,000$ | 43,478,000$ | 40,547,000$ | 37,096,000$ | 37,410,000$ |
| Operating Income | | 3,330,000$ | 9,694,000$ | 5,349,000$ | 565,000$ | 419,000$ | 8,979,000$ | 7,169,000$ | (1,374,000$) | (14,219,000$) | (9,391,000$) | (2,583,000$) | (1,410,000$) | 3,533,000$ | (18,081,000$) | (24,990,000$) | (26,754,000$) | (40,539,000$) | (37,618,000$) | (37,157,000$) | (38,827,000$) | (40,036,000$) | (35,255,000$) | (33,098,000$) | (37,760,000$) | (46,154,000$) | (43,168,000$) | (37,944,000$) | (32,553,000$) | (27,425,000$) | (24,238,000$) | (21,987,000$) | (15,983,000$) | (13,730,000$) | (18,247,000$) | (4,462,000$) | (5,457,000$) | (3,685,000$) | (1,703,000$) | (379,000$) | (901,000$) | (2,971,000$) | (2,509,000$) | (1,673,000$) | 79,000$ | 52,000$ | 825,000$ | 2,502,000$ | 503,000$ |
| Operating Margin | | 1.80% | 5.24% | 2.91% | .31% | .24% | 5.02% | 3.96% | (.77%) | (7.93%) | (5.19%) | (1.40%) | (.77%) | 1.92% | (9.81%) | (13.34%) | (14.26%) | (22.35%) | (23.98%) | (24.52%) | (26.18%) | (27.67%) | (25.79%) | (25.63%) | (31.00%) | (37.99%) | (36.41%) | (34.65%) | (33.67%) | (29.25%) | (26.96%) | (25.66%) | (19.21%) | (17.30%) | (24.14%) | (6.16%) | (7.90%) | (5.54%) | (2.67%) | (.60%) | (1.50%) | (5.18%) | (4.72%) | (3.28%) | .17% | .12% | 1.99% | 6.32% | 1.33% |
| Interest Income | | 491,000$ | 508,000$ | 453,000$ | 476,000$ | 570,000$ | 768,000$ | 936,000$ | 1,041,000$ | 1,357,000$ | 1,382,000$ | 603,000$ | 0$ | 15,061,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 8,970,000$ | 0$ | 7,607,000$ | 4,883,000$ | 625,000$ | 912,000$ | 486,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (28,000$) | 5,618,000$ | 975,000$ | (3,039,000$) | (4,934,000$) | 3,930,000$ | (13,445,000$) | (9,614,000$) | (21,525,000$) | (20,701,000$) | (7,841,000$) | (13,883,000$) | (7,665,000$) | (25,993,000$) | (11,040,000$) | (25,638,000$) | (46,545,000$) | (43,484,000$) | (42,091,000$) | (43,650,000$) | (44,857,000$) | (39,924,000$) | (38,276,000$) | (41,685,000$) | (49,952,000$) | (46,791,000$) | (40,676,000$) | (34,117,000$) | (27,895,000$) | (23,659,000$) | (21,352,000$) | (15,264,000$) | (13,120,000$) | (17,678,000$) | (3,999,000$) | (3,405,000$) | (3,103,000$) | (1,295,000$) | 12,000$ | (491,000$) | (2,574,000$) | (2,237,000$) | (1,469,000$) | 313,000$ | 262,000$ | 1,071,000$ | 2,702,000$ | 680,000$ |
| Tax Expenses | | (134,000$) | 528,000$ | 208,000$ | 1,276,000$ | 467,000$ | 908,000$ | 1,098,000$ | 676,000$ | 2,066,000$ | 521,000$ | (389,000$) | 1,444,000$ | 1,766,000$ | 37,000$ | 599,000$ | 405,000$ | (963,000$) | 87,000$ | 233,000$ | 256,000$ | 177,000$ | 301,000$ | 137,000$ | 228,000$ | 148,000$ | 280,000$ | 256,000$ | 148,000$ | 236,000$ | 112,000$ | 130,000$ | 91,000$ | 142,000$ | 70,842,000$ | (3,453,000$) | (1,236,000$) | (178,000$) | 30,000$ | (15,000$) | 37,000$ | (1,498,000$) | (557,000$) | 423,000$ | 785,000$ | 79,000$ | 627,000$ | 1,411,000$ | 672,000$ |
| Net Income | | 106,000$ | 5,090,000$ | 767,000$ | (4,315,000$) | (5,401,000$) | 3,022,000$ | (14,543,000$) | (10,290,000$) | (23,591,000$) | (21,222,000$) | (7,452,000$) | (15,327,000$) | (9,431,000$) | (26,030,000$) | (11,639,000$) | (26,043,000$) | (45,583,000$) | (43,571,000$) | (42,324,000$) | (43,906,000$) | (45,034,000$) | (40,225,000$) | (38,413,000$) | (41,913,000$) | (50,100,000$) | (47,071,000$) | (40,932,000$) | (34,265,000$) | (28,131,000$) | (23,771,000$) | (21,482,000$) | (15,355,000$) | (13,262,000$) | (88,520,000$) | (546,000$) | (2,169,000$) | (2,925,000$) | (1,325,000$) | 27,000$ | (528,000$) | (1,076,000$) | (1,680,000$) | (1,892,000$) | (472,000$) | 183,000$ | 444,000$ | 1,291,000$ | 8,000$ |
| Profit Margin | | .06% | 2.75% | .42% | (2.38%) | (3.05%) | 1.69% | (8.04%) | (5.78%) | (13.15%) | (11.72%) | (4.03%) | (8.36%) | (5.11%) | (14.12%) | (6.21%) | (13.88%) | (25.13%) | (27.78%) | (27.93%) | (29.60%) | (31.12%) | (29.43%) | (29.75%) | (34.41%) | (41.24%) | (39.70%) | (37.38%) | (35.44%) | (30.00%) | (26.44%) | (25.07%) | (18.45%) | (16.72%) | (117.13%) | (.75%) | (3.14%) | (4.40%) | (2.08%) | .04% | (.88%) | (1.88%) | (3.16%) | (3.71%) | (.99%) | .42% | 1.07% | 3.26% | .02% |
| TTM | | .22% | (.53%) | (.82%) | (2.96%) | (3.81%) | (6.33%) | (9.68%) | (8.65%) | (9.28%) | (7.28%) | (7.90%) | (8.44%) | (9.83%) | (14.75%) | (17.78%) | (23.25%) | (27.48%) | (29.07%) | (29.50%) | (29.99%) | (31.11%) | (33.52%) | (36.15%) | (38.19%) | (38.63%) | (35.94%) | (32.60%) | (29.41%) | (25.17%) | (21.84%) | (42.81%) | (37.89%) | (35.24%) | (33.20%) | (2.56%) | (2.44%) | (1.88%) | (1.19%) | (1.39%) | (2.34%) | (2.45%) | (1.98%) | (.95%) | .84% | 1.19% | (.13%) | (.38%) | .28% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 106,000$ | 5,090,000$ | 767,000$ | (4,315,000$) | (5,401,000$) | 3,022,000$ | (14,543,000$) | (10,290,000$) | (23,591,000$) | (21,222,000$) | (7,452,000$) | (15,327,000$) | (9,431,000$) | (26,030,000$) | (11,639,000$) | (26,043,000$) | (45,583,000$) | (43,571,000$) | (42,324,000$) | (43,906,000$) | (45,034,000$) | (40,225,000$) | (38,413,000$) | (41,913,000$) | (50,100,000$) | (47,071,000$) | (40,932,000$) | (34,265,000$) | (28,131,000$) | (23,771,000$) | (21,482,000$) | (15,355,000$) | (13,262,000$) | (88,520,000$) | (546,000$) | (2,169,000$) | (2,925,000$) | (1,325,000$) | 27,000$ | (528,000$) | (1,076,000$) | (1,680,000$) | (1,892,000$) | (472,000$) | 183,000$ | 444,000$ | 1,291,000$ | 8,000$ |
| QoQ% | | (97.92%) | 563.63% | 117.78% | 20.11% | (278.72%) | 120.78% | (41.33%) | 56.38% | (11.16%) | (184.78%) | 51.38% | (62.52%) | 63.77% | (123.65%) | 55.31% | 42.87% | (4.62%) | (2.95%) | 3.60% | 2.51% | (11.96%) | (4.72%) | 8.35% | 16.34% | (6.44%) | (15.00%) | (19.46%) | (21.81%) | (18.34%) | (10.66%) | (39.90%) | (15.78%) | 85.02% | (16,112.45%) | 74.83% | 25.85% | (120.76%) | (5,007.41%) | 105.11% | 50.93% | 35.95% | 11.21% | (300.85%) | (357.92%) | (58.78%) | (65.61%) | 16,037.50% | 100.41% |
| YoY% | | 101.96% | 68.43% | 105.27% | 58.07% | 77.11% | 114.24% | (95.16%) | 32.86% | (150.14%) | 18.47% | 35.97% | 41.15% | 79.31% | 40.26% | 72.50% | 40.69% | (1.22%) | (8.32%) | (10.18%) | (4.76%) | 10.11% | 14.54% | 6.15% | (22.32%) | (78.10%) | (98.02%) | (90.54%) | (123.15%) | (112.12%) | 73.15% | (3,834.43%) | (607.93%) | (353.40%) | (6,580.76%) | (2,122.22%) | (310.80%) | (171.84%) | 21.13% | 101.43% | (11.86%) | (687.98%) | (478.38%) | (246.55%) | (6,000.00%) | 109.41% | 398.88% | (42.13%) | (99.63%) |
| Earnings Per Share, Basic | | 0.00$ | 0.04$ | 0.01$ | (0.03$) | (0.04$) | 0.02$ | (0.11$) | (0.08$) | (0.19$) | (0.17$) | (0.06$) | (0.13$) | (0.08$) | (0.23$) | (0.10$) | (0.22$) | (0.39$) | (0.38$) | (0.38$) | (0.40$) | (0.42$) | (0.38$) | (0.37$) | (0.40$) | (0.48$) | (0.47$) | (0.42$) | (0.36$) | (0.29$) | (0.25$) | (0.23$) | (0.16$) | (0.14$) | (0.96$) | (0.01$) | (0.02$) | (0.03$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | (0.02$) | (0.02$) | (0.01$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ |
| Earnings Per Share, Diluted | | 0.00$ | 0.04$ | 0.01$ | (0.03$) | (0.04$) | 0.02$ | (0.11$) | (0.08$) | (0.19$) | (0.17$) | (0.06$) | (0.13$) | (0.08$) | (0.23$) | (0.10$) | (0.22$) | (0.39$) | (0.38$) | (0.38$) | (0.40$) | (0.42$) | (0.38$) | (0.37$) | (0.40$) | (0.48$) | (0.47$) | (0.42$) | (0.36$) | (0.29$) | (0.25$) | (0.23$) | (0.16$) | (0.14$) | (0.96$) | (0.01$) | (0.02$) | (0.03$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | (0.02$) | (0.02$) | (0.01$) | 0.00$ | 0.00$ | 0.01$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | 0.10$ | 0.14$ | 0.06$ | 0.09$ | 0.04$ | 0.20$ | 0.09$ | 0.14$ | 0.10$ | 0.18$ | 0.13$ | 0.23$ | 0.12$ | 0.13$ | 0.11$ | 0.04$ | 0.13$ | 0.07$ | 0.03$ | 0.03$ | (0.01$) | (0.02$) | (0.05$) | (0.11$) | (0.42$) | (0.34$) | (0.30$) | (0.23$) | (0.12$) | | (0.07$) | 0.00$ | 0.00$ | | | | | | | | | | | | | | | 0.04$ |
| Unlevered FCF Per Share, Diluted | | 0.09$ | 0.13$ | 0.05$ | 0.09$ | 0.04$ | 0.20$ | 0.09$ | 0.14$ | 0.10$ | 0.18$ | 0.13$ | 0.23$ | 0.12$ | 0.13$ | 0.11$ | 0.04$ | 0.13$ | 0.07$ | 0.03$ | 0.03$ | (0.01$) | (0.02$) | (0.05$) | (0.11$) | (0.42$) | (0.34$) | (0.30$) | (0.23$) | (0.12$) | | (0.07$) | 0.00$ | 0.00$ | | | | | | | | | | | | | | | 0.04$ |
| Average Shares, Basic | | 140,116,000 | 138,781,000 | 136,970,000 | 134,809,000 | 132,849,000 | 130,970,000 | 129,250,000 | 125,999,000 | 124,334,000 | 122,556,000 | 120,757,000 | 116,777,000 | 114,901,000 | 113,201,000 | 116,013,000 | 119,721,000 | 117,559,000 | 113,510,000 | 112,422,000 | 109,925,000 | 107,932,000 | 106,641,000 | 104,620,000 | 103,607,000 | 105,292,000 | 99,922,000 | 98,353,000 | 96,429,000 | 95,867,000 | 95,370,000 | 93,831,000 | 93,064,000 | 92,526,000 | 92,029,000 | 91,689,000 | 91,643,000 | 91,175,000 | 90,774,000 | 89,987,000 | 89,434,000 | 88,888,000 | 88,289,000 | 88,557,000 | 88,233,000 | 88,950,000 | 89,594,000 | 89,073,000 | 88,592,000 |
| Average Shares, Diluted | | 151,220,000 | 142,926,000 | 141,561,000 | 134,809,000 | 128,077,000 | 135,742,000 | 129,250,000 | 125,999,000 | 124,334,000 | 122,556,000 | 120,757,000 | 116,777,000 | 114,901,000 | 113,201,000 | 116,013,000 | 119,721,000 | 117,559,000 | 113,510,000 | 112,422,000 | 109,925,000 | 107,932,000 | 106,641,000 | 104,620,000 | 103,607,000 | 105,292,000 | 99,922,000 | 98,353,000 | 96,429,000 | 95,867,000 | 95,370,000 | 93,831,000 | 93,064,000 | 92,526,000 | 92,029,000 | 91,689,000 | 91,643,000 | 91,175,000 | 90,774,000 | 93,447,000 | 89,434,000 | 88,888,000 | 88,289,000 | 88,557,000 | 88,233,000 | 91,266,000 | 91,974,000 | 91,615,000 | 91,445,000 |
| EBIT | | (28,000$) | 5,618,000$ | 975,000$ | (3,039,000$) | (4,934,000$) | 3,930,000$ | (13,445,000$) | (9,614,000$) | (21,525,000$) | (20,701,000$) | (7,841,000$) | (4,913,000$) | (7,665,000$) | (18,386,000$) | (6,157,000$) | (25,013,000$) | (45,633,000$) | (42,998,000$) | (42,091,000$) | (43,650,000$) | (44,857,000$) | (39,924,000$) | (38,276,000$) | (41,685,000$) | (49,952,000$) | (46,791,000$) | (40,676,000$) | (34,117,000$) | (27,895,000$) | (23,659,000$) | (21,352,000$) | (15,264,000$) | (13,120,000$) | (17,678,000$) | (3,999,000$) | (3,405,000$) | (3,103,000$) | (1,295,000$) | 12,000$ | (491,000$) | (2,574,000$) | (2,237,000$) | (1,469,000$) | 313,000$ | 262,000$ | 1,071,000$ | 2,702,000$ | 680,000$ |
| EBITDA | | (28,000$) | 5,618,000$ | 975,000$ | (3,039,000$) | (4,934,000$) | 3,930,000$ | (13,445,000$) | (9,614,000$) | (21,525,000$) | (20,701,000$) | (7,841,000$) | (4,913,000$) | (7,665,000$) | (18,386,000$) | (6,157,000$) | (25,013,000$) | (45,633,000$) | (42,998,000$) | (42,091,000$) | (43,650,000$) | (44,857,000$) | (39,924,000$) | (38,276,000$) | (41,685,000$) | (49,952,000$) | (46,791,000$) | (40,676,000$) | (34,117,000$) | (27,895,000$) | (23,659,000$) | (15,693,000$) | (10,086,000$) | (13,734,000$) | (13,721,000$) | (368,000$) | 322,000$ | (327,000$) | 1,223,000$ | 2,589,000$ | 2,086,000$ | (2,574,000$) | (2,237,000$) | (1,469,000$) | 313,000$ | 262,000$ | 1,071,000$ | 2,702,000$ | 680,000$ |