• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	DT Cloud Acquisition Corp (DYCQ)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses		168,489$	269,124$	288,262$	195,829$	157,610$	78,470$	302,382$	82,014$	5,000$	257$
Operating Income		(331,511$)				(157,610$)
Operating Margin
Interest Income								7$
Interest Expenses
Income Before Tax		(242,147$)	234,657$	452,085$	632,803$	760,262$	828,866$	43,875$	(82,014$)	(5,000$)	(257$)
Tax Expenses
Net Income		(242,147$)	234,657$	452,085$	632,803$	760,262$	828,866$	43,875$	(82,014$)	(5,000$)	(257$)
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders		(242,147$)	234,657$	452,085$	632,803$	760,262$	828,866$	43,875$	(82,014$)	(5,000$)	(257$)
QoQ%		(203.19%)	(48.09%)	(28.56%)	(16.77%)	(8.28%)	1,789.15%	153.50%	(1,540.28%)	(1,845.53%)
YoY%		(131.85%)	(71.69%)	930.39%	871.58%	15,305.24%	322,615.95%
Earnings Per Share, Basic		(0.12$)	0.11$	0.22$	0.31$	0.37$	0.40$	0.02$	(0.05$)	0.00$	0.00$
Earnings Per Share, Diluted		(0.12$)	0.11$	0.22$	0.31$	0.37$	0.40$	0.02$	(0.05$)	0.00$	0.00$
Unlevered FCF Per Share, Basic		(0.02$)	(0.17$)	(0.12$)	(0.01$)	(0.07$)	(0.01$)	(0.27$)
Unlevered FCF Per Share, Diluted		(0.02$)	(0.17$)	(0.12$)	(0.01$)	(0.07$)	(0.01$)	(0.27$)
Average Shares, Basic		2,063,000	2,063,000	2,063,000	2,064,095	2,063,000	2,063,000	1,862,429	1,500,000	1,500,000	1,500,000	1,500,000
Average Shares, Diluted		2,063,000	2,063,000	2,063,000	2,064,095	2,063,000	2,063,000	1,862,429	1,500,000	1,500,000	1,500,000	1,500,000
EBIT		(242,147$)	234,657$	452,085$	632,803$	760,262$	828,866$	43,875$	(82,014$)	(5,000$)	(257$)
EBITDA		(242,147$)	234,657$	452,085$	632,803$	760,262$	828,866$	43,875$	(82,014$)	(5,000$)	(257$)

Copy Table ✓