| Driveitaway Holdings, Inc. (DWAY) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | | | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | | | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | | 328,729$ | 206,212$ | 210,665$ | 241,946$ | 164,782$ | 106,871$ | 89,307$ | 96,503$ | | 78,005$ | 67,000$ | 48,083$ | | | | | | | 710,007$ | 757,008$ | 778,714$ | 621,690$ | 848,816$ | 789,220$ | 1,022,462$ | 1,143,313$ | 1,015,192$ | 1,336,997$ | 593,872$ | 618,047$ | 607,970$ | 596,837$ | 583,705$ | 551,657$ | 581,785$ | 738,886$ | 797,886$ | 853,357$ | 642,142$ | 944,974$ | 1,552,948$ | 1,571,448$ | 1,446,620$ | 1,138,703$ | 1,467,279$ | 2,113,782$ | 2,003,351$ |
| QoQ% | | | 59.41% | (2.11%) | (12.93%) | 46.83% | 54.19% | 19.67% | (7.46%) | | | 16.43% | 39.34% | | | | | | | | (6.21%) | (2.79%) | 25.26% | (26.76%) | 7.55% | (22.81%) | (10.57%) | 12.62% | (24.07%) | 125.13% | (3.91%) | 1.66% | 1.87% | 2.25% | 5.81% | (5.18%) | (21.26%) | (7.40%) | (6.50%) | 32.89% | (32.05%) | (39.15%) | (1.18%) | 8.63% | 27.04% | (22.39%) | (30.59%) | 5.51% | 6.92% |
| YoY% | | | 99.49% | 92.95% | 135.89% | 150.71% | | 37.01% | 33.29% | 100.70% | | | | | | | | | | | (16.35%) | (4.08%) | (23.84%) | (45.62%) | (16.39%) | (40.97%) | 72.17% | 84.99% | 66.98% | 124.01% | 1.74% | 12.04% | 4.50% | (19.23%) | (26.84%) | (35.35%) | (9.40%) | (21.81%) | (48.62%) | (45.70%) | (55.61%) | (17.01%) | 5.84% | (25.66%) | (27.79%) | (39.23%) | 9.15% | 33.27% | 85.94% |
| Cost Of Revenue | | | 367,435$ | 204,452$ | 181,089$ | 143,255$ | 94,505$ | 63,043$ | 77,076$ | 85,679$ | | 64,114$ | 46,678$ | 39,872$ | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 148,620$ | 122,655$ | 79,298$ | (53,673$) | 185,682$ | 213,942$ |
| Gross Profit | | | (38,706$) | 1,760$ | 29,576$ | 98,691$ | 70,277$ | 43,828$ | 12,231$ | 10,824$ | | 13,891$ | 20,322$ | 8,211$ | | | | | | | 710,007$ | 757,008$ | 778,714$ | 621,690$ | 848,816$ | 789,220$ | 1,022,462$ | 1,143,313$ | 1,015,192$ | 1,336,997$ | 593,872$ | 618,047$ | 607,970$ | 596,837$ | 583,705$ | 551,657$ | 581,785$ | 738,886$ | 797,886$ | 853,357$ | 642,142$ | 944,974$ | 1,552,948$ | 1,422,828$ | 1,323,965$ | 1,059,405$ | 1,520,952$ | 1,928,100$ | 1,789,409$ |
| Gross Margin | | | (11.77%) | .85% | 14.04% | 40.79% | 42.65% | 41.01% | 13.70% | 11.22% | | 17.81% | 30.33% | 17.08% | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 90.54% | 91.52% | 93.04% | 103.66% | 91.22% | 89.32% |
| Operating Expenses | | | 138,460$ | 335,229$ | 268,240$ | 224,303$ | 198,895$ | 138,843$ | 130,725$ | 206,010$ | | 136,203$ | 220,010$ | 223,644$ | | | | | | | 528,870$ | 535,487$ | 729,877$ | 624,391$ | 589,849$ | 508,868$ | 672,825$ | 506,002$ | 705,299$ | 679,723$ | 850,934$ | 502,478$ | 569,062$ | 702,670$ | 602,909$ | 953,340$ | 814,141$ | 778,095$ | 1,044,356$ | 994,671$ | 1,760,887$ | 1,759,159$ | 2,122,670$ | 1,451,567$ | 1,249,806$ | 1,255,182$ | 1,355,505$ | 1,603,338$ | 1,487,491$ |
| Operating Income | | | (177,166$) | (333,469$) | (238,664$) | (125,612$) | (128,618$) | (95,015$) | (118,494$) | (195,186$) | | (122,312$) | (199,688$) | (215,433$) | | | | | | | 181,137$ | 221,521$ | 48,837$ | (2,701$) | 258,967$ | 280,352$ | 349,365$ | 637,311$ | 309,893$ | 657,274$ | (263,724$) | 115,569$ | 38,908$ | (105,833$) | (19,204$) | (401,683$) | (232,356$) | (39,209$) | (246,470$) | (141,314$) | (1,118,745$) | (814,185$) | (569,722$) | 119,881$ | 196,814$ | (116,479$) | 111,774$ | 510,444$ | 515,860$ |
| Operating Margin | | | (53.89%) | (161.71%) | (113.29%) | (51.92%) | (78.05%) | (88.91%) | (132.68%) | (202.26%) | | (156.80%) | (298.04%) | (448.04%) | | | | | | | 25.51% | 29.26% | 6.27% | (.43%) | 30.51% | 35.52% | 34.17% | 55.74% | 30.53% | 49.16% | (44.41%) | 18.70% | 6.40% | (17.73%) | (3.29%) | (72.81%) | (39.94%) | (5.31%) | (30.89%) | (16.56%) | (174.22%) | (86.16%) | (36.69%) | 7.63% | 13.61% | (10.23%) | 7.62% | 24.15% | 25.75% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 167,538$ | 160,215$ | 152,628$ | 132,387$ | 86,161$ | 414,588$ | 55,112$ | 146,905$ | | | 41,969$ | 37,500$ | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 453$ | 0$ | 2$ |
| Income Before Tax | | | (919,671$) | (3,991,314$) | (447,958$) | 456,463$ | (526,950$) | (518,847$) | (476,215$) | (715,429$) | (232,655$) | (157,095$) | 180,621$ | (721,008$) | | | | | | | 181,142$ | 223,467$ | 68,341$ | (3,266$) | 255,938$ | 299,148$ | 373,322$ | 635,333$ | 310,145$ | 698,540$ | (266,087$) | 114,172$ | 38,736$ | (105,654$) | (11,598$) | (398,459$) | (230,518$) | (25,774$) | (242,242$) | (141,064$) | (1,135,800$) | (850,141$) | (642,380$) | 119,864$ | 198,311$ | (117,089$) | (61,707$) | 517,240$ | 557,456$ |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,365$ | | | 8,546$ | 433,065$ | (71,722$) | (5,236$) | 214,648$ | (40,453$) | (407,433$) | (327,160$) | (262,904$) | 17,626$ | 69,776$ | (11,500$) | (24,912$) | 199,167$ | 209,770$ |
| Net Income | | | (919,671$) | (3,991,314$) | (447,958$) | 456,463$ | (635,622$) | (420,977$) | (476,215$) | (715,429$) | (232,655$) | (157,095$) | 180,621$ | (721,008$) | | | | | | | 181,142$ | 223,467$ | 68,341$ | (3,266$) | 255,938$ | 299,148$ | 373,322$ | 635,333$ | 310,145$ | 698,540$ | (266,087$) | 114,172$ | 38,736$ | (105,654$) | (20,144$) | (831,524$) | (158,796$) | (20,538$) | (458,435$) | (100,593$) | (728,756$) | (530,293$) | (547,252$) | 36,689$ | 138,239$ | (21,878$) | (163,403$) | 318,073$ | 347,686$ |
| Profit Margin | | | (279.77%) | (1,935.54%) | (212.64%) | 188.66% | (385.74%) | (393.91%) | (533.23%) | (741.35%) | | (201.39%) | 269.58% | (1,499.51%) | | | | | | | 25.51% | 29.52% | 8.78% | (.53%) | 30.15% | 37.90% | 36.51% | 55.57% | 30.55% | 52.25% | (44.81%) | 18.47% | 6.37% | (17.70%) | (3.45%) | (150.73%) | (27.30%) | (2.78%) | (57.46%) | (11.79%) | (113.49%) | (56.12%) | (35.24%) | 2.34% | 9.56% | (1.92%) | (11.14%) | 15.05% | 17.36% |
| TTM | | | (496.43%) | (560.76%) | (144.71%) | (178.53%) | (491.46%) | | | | | | | | | | | | | | 16.38% | 18.11% | 20.41% | 28.19% | 41.11% | 40.75% | 44.65% | 33.70% | 24.04% | 18.54% | (9.06%) | 1.13% | (39.25%) | (48.23%) | (41.98%) | (55.03%) | (24.85%) | (43.15%) | (56.14%) | (47.75%) | (37.56%) | (16.36%) | (6.90%) | (.18%) | 4.40% | 7.15% | 10.72% | 17.17% | 22.13% |
| Earnings to Minority | | | 3,982,812$ | | | | (97,484$) | 97,870$ | 386$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7,003$) | 69,740$ | (58,431$) | | |
| Earnings to Common Shareholders | | | (4,902,483$) | (3,991,314$) | (447,958$) | 456,463$ | (538,138$) | (518,847$) | (476,215$) | (715,429$) | (232,655$) | (157,095$) | 180,621$ | (721,008$) | | | | | | | 181,142$ | 223,467$ | 68,341$ | (3,266$) | 255,938$ | 299,148$ | 373,322$ | 635,333$ | 310,145$ | 698,540$ | (266,087$) | 114,172$ | 38,736$ | (105,654$) | (20,144$) | (831,524$) | (158,796$) | (20,538$) | (458,435$) | (100,593$) | (728,756$) | (530,293$) | (547,252$) | 36,689$ | 145,242$ | (91,618$) | (104,972$) | 318,073$ | 347,686$ |
| QoQ% | | | (22.83%) | (791.00%) | (198.14%) | 184.82% | (3.72%) | (8.95%) | 33.44% | (207.51%) | (48.10%) | (186.98%) | 125.05% | | | | | | | | (18.94%) | 226.99% | 2,192.50% | (101.28%) | (14.44%) | (19.87%) | (41.24%) | 104.85% | (55.60%) | 362.52% | (333.06%) | 194.74% | 136.66% | (424.49%) | 97.58% | (423.64%) | (673.18%) | 95.52% | (355.73%) | 86.20% | (37.43%) | 3.10% | (1,591.60%) | (74.74%) | 258.53% | 12.72% | (133.00%) | (8.52%) | 17.14% |
| YoY% | | | (811.01%) | (669.27%) | 5.93% | 163.80% | (131.30%) | (230.28%) | (363.65%) | .77% | | | | | | | | | | | (29.22%) | (25.30%) | (81.69%) | (100.51%) | (17.48%) | (57.18%) | 240.30% | 456.47% | 700.66% | 761.16% | (1,220.92%) | 113.73% | 124.39% | (414.43%) | 95.61% | (726.62%) | 78.21% | 96.13% | 16.23% | (374.18%) | (601.75%) | (478.81%) | (421.33%) | (88.47%) | (58.23%) | (130.87%) | (135.35%) | (43.71%) | 297.62% |
| Earnings Per Share, Basic | | | | | | | | 0.00$ | 0.00$ | (0.01$) | | 0.00$ | 0.00$ | (0.01$) | | | | | | | 0.01$ | 0.02$ | 0.01$ | 0.00$ | 0.02$ | 0.02$ | 0.03$ | 0.05$ | 0.03$ | 0.06$ | (0.02$) | 0.01$ | 0.00$ | (0.01$) | 0.00$ | (0.07$) | (0.01$) | 0.00$ | (0.04$) | (0.01$) | (0.06$) | (0.04$) | (0.05$) | 0.00$ | 0.01$ | (0.01$) | (0.01$) | 0.03$ | 0.03$ |
| Earnings Per Share, Diluted | | | | | | | | 0.00$ | 0.00$ | (0.01$) | | 0.00$ | 0.00$ | (0.01$) | | | | | | | 0.01$ | 0.02$ | 0.00$ | 0.00$ | 0.02$ | 0.02$ | 0.03$ | 0.05$ | 0.03$ | 0.06$ | (0.02$) | 0.01$ | 0.00$ | (0.01$) | 0.00$ | (0.07$) | (0.01$) | 0.00$ | (0.04$) | (0.01$) | (0.06$) | (0.04$) | (0.05$) | 0.00$ | 0.01$ | (0.01$) | (0.01$) | 0.03$ | 0.03$ |
| Unlevered FCF Per Share, Basic | | | | | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | | | 0.00$ | 0.00$ | (0.01$) | (0.02$) | 0.00$ | 0.00$ | 0.02$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.00$ | (0.02$) | 0.03$ | (0.02$) | | | | | | 0.01$ | 0.00$ | (0.02$) | (0.02$) | 0.02$ | 0.06$ |
| Unlevered FCF Per Share, Diluted | | | | | | | | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.00$ | 0.02$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | 0.00$ | (0.02$) | 0.03$ | (0.02$) | | | | | | 0.01$ | 0.00$ | (0.02$) | (0.02$) | 0.02$ | 0.06$ |
| Average Shares, Basic | | | | | | | | 112,309,964 | 108,584,689 | 106,551,722 | | 106,536,622 | 106,536,622 | 106,119,657 | | | | | | | 13,027,505 | 13,298,310 | 13,052,716 | 13,444,592 | 13,572,614 | 13,542,002 | 12,134,087 | 12,017,850 | 12,011,520 | 12,010,775 | 11,852,003 | 12,090,161 | 12,090,161 | 12,010,775 | 12,022,276 | 12,005,850 | 12,001,409 | 12,001,409 | 12,001,409 | 12,001,409 | 12,001,409 | 12,001,409 | 11,982,181 | 11,975,199 | 11,993,895 | 11,857,733 | 11,869,653 | 11,809,409 | 11,809,409 |
| Average Shares, Diluted | | | | | | | | 112,309,964 | 108,584,689 | 106,551,722 | | 106,536,622 | 106,536,622 | 106,119,657 | | | | | | | 13,389,636 | 13,680,319 | 14,580,752 | 13,444,592 | 13,572,614 | 13,542,002 | 12,134,087 | 12,017,850 | 12,011,520 | 12,010,775 | 11,852,003 | 12,090,161 | 12,090,161 | 12,010,775 | 12,022,276 | 12,005,850 | 12,001,409 | 12,001,409 | 12,001,409 | 12,001,409 | 12,001,409 | 12,001,409 | 11,939,485 | 11,991,840 | 12,019,850 | 11,857,833 | 11,957,402 | 11,854,528 | 11,842,711 |
| EBIT | | | (752,133$) | (3,831,099$) | (295,330$) | 588,850$ | (440,789$) | (104,259$) | (421,103$) | (568,524$) | (232,655$) | (157,095$) | 222,590$ | (683,508$) | | | | | | | 181,142$ | 223,467$ | 68,341$ | (3,266$) | 255,938$ | 299,148$ | 373,322$ | 635,333$ | 310,145$ | 698,540$ | (266,087$) | 114,172$ | 38,736$ | (105,654$) | (11,598$) | (398,459$) | (230,518$) | (25,774$) | (242,242$) | (141,064$) | (1,135,800$) | (850,141$) | (642,380$) | 119,864$ | 198,311$ | (117,089$) | (61,254$) | 517,240$ | 557,458$ |
| EBITDA | | | (718,611$) | (3,793,951$) | (258,592$) | 626,404$ | (411,951$) | (94,552$) | (411,795$) | (559,053$) | (232,655$) | (147,617$) | 232,772$ | (675,855$) | | | | | | | 204,494$ | 254,721$ | 68,341$ | (3,266$) | 282,678$ | 327,234$ | 373,322$ | 635,333$ | 310,145$ | 698,540$ | (266,087$) | 114,172$ | 38,736$ | (105,654$) | (11,598$) | (398,459$) | (230,518$) | (25,774$) | (242,242$) | (141,064$) | (1,135,800$) | (850,141$) | (642,380$) | 119,864$ | 198,311$ | (117,089$) | (61,254$) | 517,240$ | 557,458$ |