| DEVON ENERGY CORP/DE (DVN) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 7,417,000,000$ | 4,508,000,000$ | 4,121,000,000$ | 4,331,000,000$ | 4,284,000,000$ | 4,550,000,000$ | 4,487,000,000$ | 4,024,000,000$ | 3,917,000,000$ | 3,741,000,000$ | 4,145,000,000$ | 4,030,000,000$ | 3,530,000,000$ | 3,823,000,000$ | 4,352,000,000$ | 5,432,000,000$ | 5,796,000,000$ | 4,495,000,000$ | 4,273,000,000$ | 3,801,000,000$ | 3,120,000,000$ | 2,578,000,000$ | 1,397,000,000$ | 1,154,000,000$ | 755,000,000$ | 2,087,000,000$ | 1,705,000,000$ | 1,746,000,000$ | 1,806,000,000$ | 1,079,000,000$ | 5,199,000,000$ | 1,974,000,000$ | 1,727,000,000$ | 1,665,000,000$ | 2,380,000,000$ | 1,933,000,000$ | 2,165,000,000$ | 2,400,000,000$ | 3,350,000,000$ | 4,233,000,000$ | 2,488,000,000$ | 2,126,000,000$ | 2,886,000,000$ | 3,601,000,000$ | 3,393,000,000$ | 3,265,000,000$ | 5,995,000,000$ | 5,336,000,000$ |
| QoQ% | | 64.53% | 9.39% | (4.85%) | 1.10% | (5.85%) | 1.40% | 11.51% | 2.73% | 4.71% | (9.75%) | 2.85% | 14.16% | (7.66%) | (12.16%) | (19.88%) | (6.28%) | 28.94% | 5.20% | 12.42% | 21.83% | 21.02% | 84.54% | 21.06% | 52.85% | (63.82%) | 22.41% | (2.35%) | (3.32%) | 67.38% | (79.25%) | 163.37% | 14.30% | 3.72% | (30.04%) | 23.13% | (10.72%) | (9.79%) | (28.36%) | (20.86%) | 70.14% | 17.03% | (26.33%) | (19.86%) | 6.13% | 3.92% | (45.54%) | 12.35% | 18.32% |
| YoY% | | 73.13% | (.92%) | (8.16%) | 7.63% | 9.37% | 21.63% | 8.25% | (.15%) | 10.96% | (2.15%) | (4.76%) | (25.81%) | (39.10%) | (14.95%) | 1.85% | 42.91% | 85.77% | 74.36% | 205.87% | 229.38% | 313.25% | 23.53% | (18.07%) | (33.91%) | (58.20%) | 93.42% | (67.21%) | (11.55%) | 4.57% | (35.20%) | 118.45% | 2.12% | (20.23%) | (30.63%) | (28.96%) | (54.34%) | (12.98%) | 12.89% | 16.08% | 17.55% | (26.67%) | (34.89%) | (51.86%) | (32.52%) | (24.77%) | (12.35%) | 128.47% | 96.61% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 578,000,000$ | 665,000,000$ | 684,000,000$ | 713,000,000$ | 750,000,000$ | 1,105,000,000$ | 1,201,000,000$ | 1,149,000,000$ | 873,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 7,417,000,000$ | 4,508,000,000$ | 4,121,000,000$ | 4,331,000,000$ | 4,284,000,000$ | 4,550,000,000$ | 4,487,000,000$ | 4,024,000,000$ | 3,917,000,000$ | 3,741,000,000$ | 4,145,000,000$ | 4,030,000,000$ | 3,530,000,000$ | 3,823,000,000$ | 4,352,000,000$ | 5,432,000,000$ | 5,796,000,000$ | 4,495,000,000$ | 4,273,000,000$ | 3,801,000,000$ | 3,120,000,000$ | 2,578,000,000$ | 1,397,000,000$ | 1,154,000,000$ | 755,000,000$ | 1,509,000,000$ | 1,040,000,000$ | 1,062,000,000$ | 1,093,000,000$ | 329,000,000$ | 4,094,000,000$ | 773,000,000$ | 578,000,000$ | 792,000,000$ | 2,380,000,000$ | 1,933,000,000$ | 2,165,000,000$ | 2,400,000,000$ | 3,350,000,000$ | 4,233,000,000$ | 2,488,000,000$ | 2,126,000,000$ | 2,886,000,000$ | 3,601,000,000$ | 3,393,000,000$ | 3,265,000,000$ | 5,995,000,000$ | 5,336,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 72.31% | 61.00% | 60.83% | 60.52% | 30.49% | 78.75% | 39.16% | 33.47% | 47.57% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 5,506,000,000$ | 3,687,000,000$ | 3,559,000,000$ | 3,638,000,000$ | 3,367,000,000$ | 3,943,000,000$ | 3,750,000,000$ | 3,199,000,000$ | 3,062,000,000$ | 2,987,000,000$ | 761,000,000$ | 750,000,000$ | 730,000,000$ | 721,000,000$ | 747,000,000$ | 676,000,000$ | 612,000,000$ | 583,000,000$ | 672,000,000$ | 673,000,000$ | 630,000,000$ | 574,000,000$ | 383,000,000$ | 374,000,000$ | 378,000,000$ | 503,000,000$ | 501,000,000$ | 488,000,000$ | 488,000,000$ | 495,000,000$ | 375,000,000$ | 470,000,000$ | 477,000,000$ | 598,000,000$ | (32,000,000$) | 1,607,000,000$ | 1,623,000,000$ | 1,694,000,000$ | 2,713,000,000$ | 2,768,000,000$ | 3,985,000,000$ | 5,626,000,000$ | 8,311,000,000$ | 9,045,000,000$ | 7,756,000,000$ | 8,760,000,000$ | 5,535,000,000$ | 3,562,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326,000,000$ | 542,000,000$ | 706,000,000$ | 637,000,000$ | 1,465,000,000$ | (1,497,000,000$) | (3,500,000,000$) | (5,425,000,000$) | (5,444,000,000$) | (4,363,000,000$) | (5,495,000,000$) | 460,000,000$ | 1,774,000,000$ |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.87% | 25.04% | 29.42% | 19.02% | 34.61% | (60.17%) | (164.63%) | (187.98%) | (151.18%) | (128.59%) | (168.30%) | 7.67% | 33.25% |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 2,000,000$ | 0$ | | 1,000,000$ | 2,000,000$ | | | | |
| Interest Expenses | | 125,000,000$ | 109,000,000$ | 107,000,000$ | 109,000,000$ | 116,000,000$ | 123,000,000$ | 123,000,000$ | 88,000,000$ | 76,000,000$ | 76,000,000$ | 77,000,000$ | 81,000,000$ | 78,000,000$ | 72,000,000$ | 73,000,000$ | 67,000,000$ | 84,000,000$ | 85,000,000$ | 86,000,000$ | 86,000,000$ | 80,000,000$ | 77,000,000$ | 70,000,000$ | 66,000,000$ | 69,000,000$ | 65,000,000$ | 64,000,000$ | 60,000,000$ | 66,000,000$ | 60,000,000$ | 59,000,000$ | 68,000,000$ | 64,000,000$ | 387,000,000$ | 83,000,000$ | 78,000,000$ | 77,000,000$ | 128,000,000$ | 147,000,000$ | 243,000,000$ | 163,000,000$ | | 136,000,000$ | 138,000,000$ | 126,000,000$ | 119,000,000$ | 170,000,000$ | 118,000,000$ |
| Income Before Tax | | 2,384,000,000$ | 166,000,000$ | 747,000,000$ | 912,000,000$ | 1,161,000,000$ | 646,000,000$ | 840,000,000$ | 1,064,000,000$ | 1,040,000,000$ | 768,000,000$ | 1,430,000,000$ | 1,072,000,000$ | 897,000,000$ | 1,224,000,000$ | 1,553,000,000$ | 2,465,000,000$ | 2,495,000,000$ | 1,262,000,000$ | 1,662,000,000$ | 964,000,000$ | 304,000,000$ | (32,000,000$) | (110,000,000$) | (193,000,000$) | (680,000,000$) | (2,107,000,000$) | (21,000,000$) | 190,000,000$ | 219,000,000$ | (497,000,000$) | 1,799,000,000$ | (105,000,000$) | (486,000,000$) | (264,000,000$) | 46,000,000$ | 207,000,000$ | 207,000,000$ | 313,000,000$ | 375,000,000$ | 1,178,000,000$ | (1,745,000,000$) | (3,685,000,000$) | (5,542,000,000$) | (5,623,000,000$) | (4,479,000,000$) | (5,624,000,000$) | 291,000,000$ | 1,654,000,000$ |
| Tax Expenses | | 473,000,000$ | 46,000,000$ | 185,000,000$ | 219,000,000$ | 244,000,000$ | 137,000,000$ | 187,000,000$ | 239,000,000$ | 185,000,000$ | 159,000,000$ | 269,000,000$ | 152,000,000$ | 199,000,000$ | 221,000,000$ | 349,000,000$ | 565,000,000$ | 557,000,000$ | 267,000,000$ | 150,000,000$ | 120,000,000$ | 43,000,000$ | (248,000,000$) | (37,000,000$) | (90,000,000$) | (3,000,000$) | (417,000,000$) | (33,000,000$) | 54,000,000$ | 68,000,000$ | (119,000,000$) | 391,000,000$ | (171,000,000$) | 13,000,000$ | (34,000,000$) | (6,000,000$) | 13,000,000$ | (5,000,000$) | 8,000,000$ | 369,000,000$ | 171,000,000$ | (182,000,000$) | (217,000,000$) | (778,000,000$) | (1,714,000,000$) | (1,686,000,000$) | (2,035,000,000$) | 670,000,000$ | 613,000,000$ |
| Net Income | | 1,911,000,000$ | 120,000,000$ | 562,000,000$ | 693,000,000$ | 917,000,000$ | 509,000,000$ | 653,000,000$ | 825,000,000$ | 855,000,000$ | 609,000,000$ | 1,161,000,000$ | 920,000,000$ | 698,000,000$ | 1,003,000,000$ | 1,204,000,000$ | 1,900,000,000$ | 1,938,000,000$ | 995,000,000$ | 1,512,000,000$ | 844,000,000$ | 261,000,000$ | 216,000,000$ | (98,000,000$) | (90,000,000$) | (668,000,000$) | (1,815,000,000$) | (640,000,000$) | 109,000,000$ | 495,000,000$ | (317,000,000$) | 1,149,000,000$ | 2,563,000,000$ | (335,000,000$) | (153,000,000$) | 304,000,000$ | 212,000,000$ | 245,000,000$ | 317,000,000$ | 2,566,000,000$ | 1,007,000,000$ | (1,563,000,000$) | (3,468,000,000$) | (3,354,000,000$) | (3,909,000,000$) | (2,793,000,000$) | (3,589,000,000$) | (379,000,000$) | 1,041,000,000$ |
| Profit Margin | | 25.77% | 2.66% | 13.64% | 16.00% | 21.41% | 11.19% | 14.55% | 20.50% | 21.83% | 16.28% | 28.01% | 22.83% | 19.77% | 26.24% | 27.67% | 34.98% | 33.44% | 22.14% | 35.39% | 22.21% | 8.37% | 8.38% | (7.02%) | (7.80%) | (88.48%) | (86.97%) | (37.54%) | 6.24% | 27.41% | (29.38%) | 22.10% | 129.84% | (19.40%) | (9.19%) | 12.77% | 10.97% | 11.32% | 13.21% | 76.60% | 23.79% | (62.82%) | (163.12%) | (116.22%) | (108.55%) | (82.32%) | (109.92%) | (6.32%) | 19.51% |
| TTM | | 16.13% | 13.29% | 15.51% | 15.70% | 16.74% | 16.74% | 18.20% | 21.80% | 22.39% | 21.93% | 24.36% | 24.31% | 28.04% | 31.16% | 30.07% | 31.73% | 28.80% | 23.02% | 20.57% | 11.22% | 3.50% | (10.88%) | (49.53%) | (56.36%) | (47.89%) | (25.20%) | (5.57%) | 14.61% | 38.68% | 30.66% | 30.52% | 30.71% | .36% | 7.47% | 12.14% | 33.92% | 34.04% | 18.66% | (11.95%) | (62.88%) | (110.75%) | (112.64%) | (103.80%) | (65.65%) | (31.80%) | (11.66%) | 8.64% | 14.06% |
| Earnings to Minority | | | | 0$ | 6,000,000$ | 18,000,000$ | 15,000,000$ | 14,000,000$ | 13,000,000$ | 11,000,000$ | 13,000,000$ | 9,000,000$ | 10,000,000$ | 8,000,000$ | 8,000,000$ | 3,000,000$ | 7,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 5,000,000$ | 3,000,000$ | 4,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | | | | 0$ | 26,000,000$ | 90,000,000$ | 44,000,000$ | 121,000,000$ | 19,000,000$ | 26,000,000$ | 14,000,000$ | (11,000,000$) | 14,000,000$ | 7,000,000$ | (412,000,000$) | (380,000,000$) | (402,000,000$) | 23,000,000$ | 10,000,000$ | 29,000,000$ | 25,000,000$ |
| Earnings to Common Shareholders | | 1,911,000,000$ | 120,000,000$ | 562,000,000$ | 687,000,000$ | 899,000,000$ | 494,000,000$ | 641,000,000$ | 812,000,000$ | 844,000,000$ | 596,000,000$ | 1,144,000,000$ | 910,000,000$ | 690,000,000$ | 995,000,000$ | 1,217,000,000$ | 1,893,000,000$ | 1,932,000,000$ | 989,000,000$ | 1,506,000,000$ | 838,000,000$ | 256,000,000$ | 213,000,000$ | (102,000,000$) | (92,000,000$) | (670,000,000$) | (1,816,000,000$) | (642,000,000$) | 109,000,000$ | 495,000,000$ | (317,000,000$) | 1,149,000,000$ | 2,537,000,000$ | (425,000,000$) | (197,000,000$) | (317,000,000$) | 226,000,000$ | 420,000,000$ | 300,000,000$ | 2,576,000,000$ | 982,000,000$ | (1,571,000,000$) | (3,056,000,000$) | (2,976,000,000$) | (3,508,000,000$) | (2,817,000,000$) | (3,600,000,000$) | (405,000,000$) | 1,005,000,000$ |
| QoQ% | | 1,492.50% | (78.65%) | (18.20%) | (23.58%) | 81.98% | (22.69%) | (21.06%) | (3.79%) | 41.61% | (47.90%) | 25.71% | 31.88% | (30.65%) | (18.24%) | (35.71%) | (2.02%) | 95.35% | (34.33%) | 79.71% | 227.34% | 20.19% | 308.82% | (10.87%) | 86.27% | 63.11% | (182.87%) | (688.99%) | (77.98%) | 256.15% | (127.59%) | (54.71%) | 696.94% | (115.74%) | 37.86% | (240.27%) | (46.19%) | 40.00% | (88.35%) | 162.32% | 162.51% | 48.59% | (2.69%) | 15.17% | (24.53%) | 21.75% | (788.89%) | (140.30%) | 50.68% |
| YoY% | | 112.57% | (75.71%) | (12.05%) | (15.39%) | 6.52% | (17.11%) | (43.97%) | (10.77%) | 22.32% | (40.10%) | (6.00%) | (51.93%) | (64.29%) | .61% | (19.19%) | 125.90% | 654.69% | 364.32% | 1,576.47% | 1,010.87% | 138.21% | 111.73% | 84.11% | (184.40%) | (235.35%) | (472.87%) | (155.88%) | (95.70%) | 216.47% | (60.91%) | 462.46% | 1,022.57% | (201.19%) | (165.67%) | (112.31%) | (76.99%) | 126.74% | 109.82% | 186.56% | 127.99% | 44.23% | 15.11% | (634.82%) | (449.06%) | (522.34%) | (1,218.01%) | (295.65%) | 136.47% |
| Earnings Per Share, Basic | | 2.04$ | 0.19$ | 0.90$ | 1.09$ | 1.42$ | 0.77$ | 0.98$ | 1.31$ | 1.35$ | 0.95$ | 1.80$ | 1.43$ | 1.08$ | 1.54$ | 1.88$ | 2.92$ | 2.96$ | 1.51$ | 2.28$ | 1.25$ | 0.38$ | 0.33$ | (0.27$) | (0.24$) | (1.78$) | (4.82$) | | 0.28$ | 1.21$ | | 2.53$ | 5.22$ | (0.83$) | (0.38$) | (0.61$) | 0.43$ | 0.81$ | 0.58$ | 4.97$ | 1.90$ | (3.03$) | (6.45$) | (7.26$) | (8.64$) | (6.94$) | (8.87$) | (0.99$) | 2.48$ |
| Earnings Per Share, Diluted | | 2.03$ | 0.19$ | 0.90$ | 1.09$ | 1.41$ | 0.77$ | 0.98$ | 1.30$ | 1.34$ | 0.94$ | 1.78$ | 1.42$ | 1.08$ | 1.54$ | 1.88$ | 2.91$ | 2.95$ | 1.50$ | 2.27$ | 1.25$ | 0.38$ | 0.33$ | (0.27$) | (0.24$) | (1.78$) | (4.82$) | (1.73$) | 0.28$ | 1.20$ | (0.74$) | 2.48$ | 5.19$ | (0.83$) | (0.38$) | (0.62$) | 0.43$ | 0.80$ | 0.57$ | 5.00$ | 1.88$ | (3.03$) | (6.45$) | (7.26$) | (8.64$) | (6.94$) | (8.87$) | (0.99$) | 2.47$ |
| Unlevered FCF Per Share, Basic | | 3.92$ | 2.69$ | 2.47$ | 2.69$ | 2.43$ | 3.02$ | 2.56$ | 2.67$ | 2.45$ | 2.76$ | 2.73$ | 2.71$ | 2.20$ | 2.60$ | 2.95$ | 3.24$ | 4.11$ | 2.80$ | 2.44$ | 1.68$ | 0.88$ | 0.14$ | | | | | | | | | | | | 1.53$ | | | | 1.40$ | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 3.91$ | 2.68$ | 2.47$ | 2.69$ | 2.43$ | 3.01$ | 2.55$ | 2.67$ | 2.44$ | 2.75$ | 2.70$ | 2.70$ | 2.20$ | 2.59$ | 2.94$ | 3.23$ | 4.09$ | 2.79$ | 2.44$ | 1.67$ | 0.88$ | 0.14$ | | | | | | | | | | | | 1.53$ | | | | 1.39$ | | | | | | | | | | |
| Average Shares, Basic | | 937,000,000 | 616,000,000 | 622,000,000 | 628,000,000 | 635,000,000 | 643,000,000 | 651,000,000 | 622,000,000 | 626,000,000 | 629,000,000 | 636,000,000 | 637,000,000 | 638,000,000 | 645,000,000 | 647,000,000 | 649,000,000 | 652,000,000 | 656,000,000 | 661,000,000 | 671,000,000 | 671,000,000 | 649,000,000 | 377,000,000 | 377,000,000 | 377,000,000 | 377,000,000 | | 392,000,000 | 409,000,000 | | 455,000,000 | 486,000,000 | 515,000,000 | 520,000,000 | 521,000,000 | 520,000,000 | 520,000,000 | 519,000,000 | 518,000,000 | 518,000,000 | 518,000,000 | 474,000,000 | 410,000,000 | 406,000,000 | 406,000,000 | 406,000,000 | 408,000,000 | 405,000,000 |
| Average Shares, Diluted | | 940,000,000 | 618,000,000 | 622,000,000 | 629,000,000 | 636,000,000 | 645,000,000 | 653,000,000 | 623,000,000 | 628,000,000 | 632,000,000 | 643,000,000 | 639,000,000 | 639,000,000 | 647,000,000 | 649,000,000 | 651,000,000 | 654,000,000 | 658,000,000 | 663,000,000 | 673,000,000 | 673,000,000 | 651,000,000 | 377,000,000 | 377,000,000 | 377,000,000 | 377,000,000 | 371,000,000 | 394,000,000 | 411,000,000 | 428,000,000 | 464,000,000 | 489,000,000 | 515,000,000 | 520,000,000 | 512,000,000 | 523,000,000 | 523,000,000 | 522,000,000 | 515,000,000 | 521,000,000 | 518,000,000 | 474,000,000 | 410,000,000 | 406,000,000 | 406,000,000 | 406,000,000 | 410,000,000 | 407,000,000 |
| EBIT | | 2,509,000,000$ | 275,000,000$ | 854,000,000$ | 1,021,000,000$ | 1,277,000,000$ | 769,000,000$ | 963,000,000$ | 1,152,000,000$ | 1,116,000,000$ | 844,000,000$ | 1,507,000,000$ | 1,153,000,000$ | 975,000,000$ | 1,296,000,000$ | 1,626,000,000$ | 2,532,000,000$ | 2,579,000,000$ | 1,347,000,000$ | 1,748,000,000$ | 1,050,000,000$ | 384,000,000$ | 45,000,000$ | (40,000,000$) | (127,000,000$) | (611,000,000$) | (2,042,000,000$) | 43,000,000$ | 250,000,000$ | 285,000,000$ | (437,000,000$) | 1,858,000,000$ | (37,000,000$) | (422,000,000$) | 123,000,000$ | 129,000,000$ | 285,000,000$ | 284,000,000$ | 441,000,000$ | 522,000,000$ | 1,421,000,000$ | (1,582,000,000$) | (3,685,000,000$) | (5,542,000,000$) | (5,485,000,000$) | (4,353,000,000$) | (5,505,000,000$) | 461,000,000$ | 1,772,000,000$ |
| EBITDA | | 3,925,000,000$ | 1,179,000,000$ | 1,744,000,000$ | 1,900,000,000$ | 2,191,000,000$ | 1,681,000,000$ | 1,934,000,000$ | 1,946,000,000$ | 1,884,000,000$ | 1,566,000,000$ | 2,157,000,000$ | 1,804,000,000$ | 1,613,000,000$ | 1,911,000,000$ | 2,251,000,000$ | 3,113,000,000$ | 3,107,000,000$ | 1,836,000,000$ | 2,325,000,000$ | 1,628,000,000$ | 920,000,000$ | 512,000,000$ | 261,000,000$ | 172,000,000$ | (312,000,000$) | (1,641,000,000$) | 425,000,000$ | 631,000,000$ | 659,000,000$ | (77,000,000$) | 2,097,000,000$ | 305,000,000$ | (80,000,000$) | 522,000,000$ | (2,000,000$) | 655,000,000$ | 653,000,000$ | 969,000,000$ | 694,000,000$ | 1,815,000,000$ | (1,098,000,000$) | (3,143,000,000$) | (4,008,000,000$) | (4,741,000,000$) | (3,539,000,000$) | (4,575,000,000$) | 1,371,000,000$ | 2,614,000,000$ |