| Duke Energy CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | | | | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | | | | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 7,508,000,000$ | 8,249,000,000$ | 7,360,000,000$ | 8,154,000,000$ | 7,172,000,000$ | 7,671,000,000$ | 7,212,000,000$ | 7,994,000,000$ | 6,578,000,000$ | 7,276,000,000$ | 7,351,000,000$ | 7,842,000,000$ | 6,564,000,000$ | 7,011,000,000$ | 5,762,000,000$ | 6,951,000,000$ | 5,758,000,000$ | 6,150,000,000$ | 5,275,000,000$ | 6,721,000,000$ | 5,421,000,000$ | 5,949,000,000$ | 6,103,000,000$ | 6,940,000,000$ | 5,873,000,000$ | 6,163,000,000$ | 6,115,000,000$ | 6,628,000,000$ | 5,643,000,000$ | 5,928,000,000$ | | | 5,555,000,000$ | | 5,577,000,000$ | 6,576,000,000$ | 5,213,000,000$ | 5,377,000,000$ | 5,075,000,000$ | 6,202,000,000$ | 5,302,000,000$ | 5,792,000,000$ | 5,559,000,000$ | 6,395,000,000$ | 5,708,000,000$ | 6,263,000,000$ | 5,610,000,000$ |
| Cost Of Revenue | | | 1,583,000,000$ | 1,512,000,000$ | 1,481,000,000$ | 1,516,000,000$ | 1,409,000,000$ | 1,387,000,000$ | 1,340,000,000$ | 1,353,000,000$ | 1,333,000,000$ | 1,227,000,000$ | 1,293,000,000$ | 1,299,000,000$ | 1,237,000,000$ | 1,257,000,000$ | 1,064,000,000$ | 1,265,000,000$ | 1,207,000,000$ | 1,226,000,000$ | 1,007,000,000$ | 1,217,000,000$ | 1,150,000,000$ | 1,130,000,000$ | 1,184,000,000$ | 1,186,000,000$ | 1,089,000,000$ | 1,089,000,000$ | 1,095,000,000$ | 1,039,000,000$ | 973,000,000$ | 967,000,000$ | 933,000,000$ | 900,000,000$ | 835,000,000$ | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | | 5,925,000,000$ | 6,737,000,000$ | 5,879,000,000$ | 6,638,000,000$ | 5,763,000,000$ | 6,284,000,000$ | 5,872,000,000$ | 6,641,000,000$ | 5,245,000,000$ | 6,049,000,000$ | 6,058,000,000$ | 6,543,000,000$ | 5,327,000,000$ | 5,754,000,000$ | 4,698,000,000$ | 5,686,000,000$ | 4,551,000,000$ | 4,924,000,000$ | 4,268,000,000$ | 5,504,000,000$ | 4,271,000,000$ | 4,819,000,000$ | 4,919,000,000$ | 5,754,000,000$ | 4,784,000,000$ | 5,074,000,000$ | 5,020,000,000$ | 5,589,000,000$ | 4,670,000,000$ | 4,961,000,000$ | (933,000,000$) | (900,000,000$) | 4,720,000,000$ | | 5,577,000,000$ | 6,576,000,000$ | 5,213,000,000$ | 5,377,000,000$ | 5,075,000,000$ | 6,202,000,000$ | 5,302,000,000$ | 5,792,000,000$ | 5,559,000,000$ | 6,395,000,000$ | 5,708,000,000$ | 6,263,000,000$ | 5,610,000,000$ |
| Gross Margin | | | 78.92% | 81.67% | 79.88% | 81.41% | 80.35% | 81.92% | 81.42% | 83.08% | 79.74% | 83.14% | 82.41% | 83.44% | 81.16% | 82.07% | 81.53% | 81.80% | 79.04% | 80.07% | 80.91% | 81.89% | 78.79% | 81.01% | 80.60% | 82.91% | 81.46% | 82.33% | 82.09% | 84.32% | 82.76% | 83.69% | | | 84.97% | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | | 1,968,000,000$ | 1,691,000,000$ | 1,627,000,000$ | 1,692,000,000$ | 1,566,000,000$ | 1,534,000,000$ | 1,546,000,000$ | 1,622,000,000$ | 1,572,000,000$ | 1,344,000,000$ | 1,429,000,000$ | 1,491,000,000$ | 1,443,000,000$ | 1,480,000,000$ | 1,474,000,000$ | 1,436,000,000$ | 1,368,000,000$ | 1,385,000,000$ | 1,405,000,000$ | 1,430,000,000$ | 1,350,000,000$ | 1,301,000,000$ | 1,345,000,000$ | 1,348,000,000$ | 1,245,000,000$ | 1,238,000,000$ | 1,249,000,000$ | 1,197,000,000$ | 1,161,000,000$ | 1,089,000,000$ | 1,056,000,000$ | 1,037,000,000$ | 962,000,000$ | 991,000,000$ | 1,033,000,000$ | 979,000,000$ | | 931,000,000$ | 933,000,000$ | 896,000,000$ | 901,000,000$ | 883,000,000$ | 866,000,000$ | 893,000,000$ | 864,000,000$ | 884,000,000$ | 864,000,000$ |
| Operating Income | | | 3,957,000,000$ | 5,046,000,000$ | 4,252,000,000$ | 4,946,000,000$ | 4,197,000,000$ | 4,750,000,000$ | 4,326,000,000$ | 5,019,000,000$ | 3,673,000,000$ | 4,705,000,000$ | 4,629,000,000$ | 5,052,000,000$ | 3,884,000,000$ | 4,274,000,000$ | 3,224,000,000$ | 4,250,000,000$ | 3,183,000,000$ | 3,539,000,000$ | 2,863,000,000$ | 4,074,000,000$ | 2,921,000,000$ | 3,518,000,000$ | 3,574,000,000$ | 4,406,000,000$ | 3,539,000,000$ | 3,836,000,000$ | 3,771,000,000$ | 4,392,000,000$ | 3,509,000,000$ | 3,872,000,000$ | (1,989,000,000$) | (1,937,000,000$) | 3,758,000,000$ | 1,402,000,000$ | 4,544,000,000$ | 5,597,000,000$ | 5,213,000,000$ | 4,446,000,000$ | 4,142,000,000$ | 5,306,000,000$ | 4,401,000,000$ | 4,909,000,000$ | 4,693,000,000$ | 5,502,000,000$ | 4,844,000,000$ | 5,379,000,000$ | 4,746,000,000$ |
| Other Income | | | (2,830,000,000$) | (2,560,000,000$) | (2,914,000,000$) | (3,493,000,000$) | (3,126,000,000$) | (2,601,000,000$) | (2,276,000,000$) | (2,730,000,000$) | (2,076,000,000$) | (2,860,000,000$) | (3,312,000,000$) | (2,881,000,000$) | (2,284,000,000$) | (2,845,000,000$) | (1,839,000,000$) | (2,303,000,000$) | (1,877,000,000$) | (1,979,000,000$) | (2,631,000,000$) | (2,213,000,000$) | (3,575,000,000$) | (1,940,000,000$) | (2,318,000,000$) | (2,323,000,000$) | (2,108,000,000$) | (2,305,000,000$) | (2,794,000,000$) | (2,645,000,000$) | (2,384,000,000$) | (2,554,000,000$) | 3,366,000,000$ | 3,756,000,000$ | (2,254,000,000$) | 150,000,000$ | (3,547,000,000$) | (3,617,000,000$) | (3,858,000,000$) | (3,128,000,000$) | (3,351,000,000$) | (3,544,000,000$) | (3,060,000,000$) | (3,366,000,000$) | (4,061,000,000$) | (3,746,000,000$) | (3,433,000,000$) | (3,886,000,000$) | (3,344,000,000$) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | 889,000,000$ | | | | 817,000,000$ | 793,000,000$ | 774,000,000$ | 727,000,000$ | 720,000,000$ | 679,000,000$ | 603,000,000$ | 588,000,000$ | 569,000,000$ | 519,000,000$ | 581,000,000$ | 572,000,000$ | 535,000,000$ | 470,000,000$ | 522,000,000$ | 554,000,000$ | 551,000,000$ | 547,000,000$ | 572,000,000$ | 542,000,000$ | 543,000,000$ | 544,000,000$ | 517,000,000$ | 518,000,000$ | 515,000,000$ | 511,000,000$ | 498,000,000$ | 486,000,000$ | 491,000,000$ | 485,000,000$ | 464,000,000$ | 478,000,000$ | 489,000,000$ | 319,000,000$ | 402,000,000$ | 403,000,000$ | 403,000,000$ | 317,000,000$ | 405,000,000$ | 403,000,000$ | 404,000,000$ | 418,000,000$ |
| Income Before Tax | | | 1,127,000,000$ | 1,597,000,000$ | 1,338,000,000$ | 1,453,000,000$ | 1,071,000,000$ | 1,332,000,000$ | 1,257,000,000$ | 1,515,000,000$ | 870,000,000$ | 1,125,000,000$ | 638,000,000$ | 1,568,000,000$ | 1,012,000,000$ | 860,000,000$ | 866,000,000$ | 1,366,000,000$ | 734,000,000$ | 1,025,000,000$ | (238,000,000$) | 1,339,000,000$ | (1,208,000,000$) | 1,027,000,000$ | 709,000,000$ | 1,511,000,000$ | 889,000,000$ | 988,000,000$ | 433,000,000$ | 1,230,000,000$ | 607,000,000$ | 803,000,000$ | 866,000,000$ | 1,321,000,000$ | 1,018,000,000$ | 1,061,000,000$ | 512,000,000$ | 1,516,000,000$ | 877,000,000$ | 829,000,000$ | 472,000,000$ | 1,360,000,000$ | 938,000,000$ | 1,140,000,000$ | 315,000,000$ | 1,351,000,000$ | 1,008,000,000$ | 1,089,000,000$ | 984,000,000$ |
| Tax Expenses | | | 119,000,000$ | 193,000,000$ | 109,000,000$ | 163,000,000$ | 140,000,000$ | 178,000,000$ | 122,000,000$ | 42,000,000$ | 119,000,000$ | 155,000,000$ | 3,000,000$ | 158,000,000$ | 114,000,000$ | 25,000,000$ | 58,000,000$ | 90,000,000$ | 36,000,000$ | 84,000,000$ | (95,000,000$) | 105,000,000$ | (316,000,000$) | 137,000,000$ | 95,000,000$ | 188,000,000$ | 141,000,000$ | 95,000,000$ | (1,000,000$) | 168,000,000$ | 100,000,000$ | 181,000,000$ | 161,000,000$ | 364,000,000$ | 327,000,000$ | 344,000,000$ | 136,000,000$ | 515,000,000$ | 253,000,000$ | 252,000,000$ | 138,000,000$ | 420,000,000$ | 334,000,000$ | 364,000,000$ | 144,000,000$ | 460,000,000$ | 282,000,000$ | 339,000,000$ | 296,000,000$ |
| Income from Continuing Operations | | | 1,008,000,000$ | 1,404,000,000$ | 1,229,000,000$ | 1,290,000,000$ | 931,000,000$ | 1,154,000,000$ | 1,135,000,000$ | 1,473,000,000$ | 751,000,000$ | 970,000,000$ | 635,000,000$ | 1,410,000,000$ | 898,000,000$ | 835,000,000$ | 808,000,000$ | 1,276,000,000$ | 698,000,000$ | 941,000,000$ | (143,000,000$) | 1,234,000,000$ | (892,000,000$) | 890,000,000$ | 614,000,000$ | 1,323,000,000$ | 748,000,000$ | 893,000,000$ | 434,000,000$ | 1,062,000,000$ | 507,000,000$ | 622,000,000$ | 705,000,000$ | 957,000,000$ | 691,000,000$ | 717,000,000$ | 376,000,000$ | 1,001,000,000$ | 624,000,000$ | 577,000,000$ | 334,000,000$ | 940,000,000$ | 604,000,000$ | 776,000,000$ | 171,000,000$ | 891,000,000$ | 726,000,000$ | 750,000,000$ | 688,000,000$ |
| Income from Discontinued Operations | | | (1,000,000$) | | (2,000,000$) | 25,000,000$ | (10,000,000$) | (3,000,000$) | (139,000,000$) | (152,000,000$) | (955,000,000$) | (209,000,000$) | (1,293,000,000$) | 3,000,000$ | (18,000,000$) | (15,000,000$) | (36,000,000$) | (57,000,000$) | (25,000,000$) | (26,000,000$) | | | | | (7,000,000$) | | | | 20,000,000$ | 4,000,000$ | (5,000,000$) | | (2,000,000$) | (2,000,000$) | (2,000,000$) | | (598,000,000$) | 180,000,000$ | (112,000,000$) | 122,000,000$ | 49,000,000$ | 45,000,000$ | (29,000,000$) | 112,000,000$ | 1,000,000$ | 378,000,000$ | (113,000,000$) | (843,000,000$) | 3,000,000$ |
| Consolidated Income | | | 1,007,000,000$ | 1,404,000,000$ | 1,227,000,000$ | 1,315,000,000$ | 921,000,000$ | 1,151,000,000$ | 996,000,000$ | 1,321,000,000$ | (204,000,000$) | 761,000,000$ | (658,000,000$) | 1,413,000,000$ | 880,000,000$ | 820,000,000$ | 664,000,000$ | 1,276,000,000$ | 698,000,000$ | 941,000,000$ | (150,000,000$) | 1,234,000,000$ | (892,000,000$) | 986,000,000$ | 607,000,000$ | 1,323,000,000$ | 748,000,000$ | 893,000,000$ | 498,000,000$ | 1,066,000,000$ | 502,000,000$ | 622,000,000$ | 703,000,000$ | 955,000,000$ | 689,000,000$ | 717,000,000$ | (222,000,000$) | 1,181,000,000$ | 512,000,000$ | 699,000,000$ | 482,000,000$ | 935,000,000$ | 547,000,000$ | 867,000,000$ | 100,000,000$ | 1,269,000,000$ | 613,000,000$ | (93,000,000$) | 692,000,000$ |
| Net Income | | | 984,000,000$ | 1,379,000,000$ | 1,205,000,000$ | 1,281,000,000$ | 900,000,000$ | 1,138,000,000$ | 1,005,000,000$ | 1,252,000,000$ | (220,000,000$) | 804,000,000$ | (636,000,000$) | 1,422,000,000$ | 907,000,000$ | 857,000,000$ | 746,000,000$ | 1,405,000,000$ | 765,000,000$ | 992,000,000$ | (63,000,000$) | 1,304,000,000$ | (802,000,000$) | 938,000,000$ | 674,000,000$ | 1,342,000,000$ | 832,000,000$ | 900,000,000$ | 464,000,000$ | 1,082,000,000$ | 500,000,000$ | 620,000,000$ | 703,000,000$ | 954,000,000$ | 686,000,000$ | 716,000,000$ | (227,000,000$) | 1,176,000,000$ | 509,000,000$ | 694,000,000$ | 477,000,000$ | 932,000,000$ | 543,000,000$ | 864,000,000$ | 97,000,000$ | 1,274,000,000$ | 609,000,000$ | (97,000,000$) | 688,000,000$ |
| Profit Margin | | | 13.11% | 16.72% | 16.37% | 15.71% | 12.55% | 14.84% | 13.94% | 15.66% | (3.34%) | 11.05% | (8.65%) | 18.13% | 13.82% | 12.22% | 12.95% | 20.21% | 13.29% | 16.13% | (1.19%) | 19.40% | (14.79%) | 15.77% | 11.04% | 19.34% | 14.17% | 14.60% | 7.59% | 16.33% | 8.86% | 10.46% | | | 12.35% | | (4.07%) | 17.88% | 9.76% | 12.91% | 9.40% | 15.03% | 10.24% | 14.92% | 1.75% | 19.92% | 10.67% | (1.55%) | 12.26% |
| Earnings to Minority | | | 23,000,000$ | 25,000,000$ | 22,000,000$ | 34,000,000$ | 21,000,000$ | 13,000,000$ | (9,000,000$) | 69,000,000$ | 16,000,000$ | (43,000,000$) | (22,000,000$) | (9,000,000$) | (27,000,000$) | (37,000,000$) | (82,000,000$) | (129,000,000$) | (67,000,000$) | (51,000,000$) | (87,000,000$) | (70,000,000$) | (90,000,000$) | 48,000,000$ | (67,000,000$) | (19,000,000$) | (84,000,000$) | (7,000,000$) | 34,000,000$ | (16,000,000$) | 2,000,000$ | 2,000,000$ | 0$ | 1,000,000$ | 3,000,000$ | 1,000,000$ | 5,000,000$ | 5,000,000$ | 3,000,000$ | 5,000,000$ | 5,000,000$ | 3,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | (5,000,000$) | 4,000,000$ | 4,000,000$ | 4,000,000$ |
| Earnings to Common Shareholders | | | 971,000,000$ | 1,365,000,000$ | 1,191,000,000$ | 1,226,000,000$ | 886,000,000$ | 1,099,000,000$ | 991,000,000$ | 1,213,000,000$ | (234,000,000$) | 765,000,000$ | (650,000,000$) | 1,383,000,000$ | 893,000,000$ | 818,000,000$ | 732,000,000$ | 1,366,000,000$ | 751,000,000$ | 953,000,000$ | (77,000,000$) | 1,265,000,000$ | (817,000,000$) | 899,000,000$ | 660,000,000$ | 1,327,000,000$ | 820,000,000$ | 900,000,000$ | 464,000,000$ | 1,082,000,000$ | 500,000,000$ | 620,000,000$ | 703,000,000$ | 954,000,000$ | 686,000,000$ | 716,000,000$ | (227,000,000$) | 1,176,000,000$ | 509,000,000$ | 694,000,000$ | 477,000,000$ | 932,000,000$ | 543,000,000$ | 864,000,000$ | 97,000,000$ | 1,274,000,000$ | 609,000,000$ | (97,000,000$) | 688,000,000$ |
| Earnings Per Share, Basic | | | 1.25$ | 1.76$ | 1.54$ | 1.59$ | 1.15$ | 1.43$ | 1.28$ | 1.57$ | (0.30$) | 0.99$ | (0.84$) | 1.80$ | 1.16$ | 1.06$ | 0.95$ | 1.78$ | 0.98$ | 1.24$ | (0.10$) | 1.72$ | (1.11$) | 1.22$ | 0.90$ | 1.82$ | 1.13$ | 1.24$ | 0.65$ | 1.52$ | 0.71$ | 0.88$ | 1.00$ | 1.36$ | 0.98$ | 1.02$ | (0.33$) | 1.71$ | 0.74$ | 1.01$ | 0.69$ | 1.35$ | 0.78$ | 1.22$ | 0.14$ | 1.80$ | 0.86$ | (0.14$) | 0.97$ |
| Earnings Per Share, Diluted | | | 1.25$ | 1.76$ | 1.54$ | 1.59$ | 1.15$ | 1.43$ | 1.28$ | 1.57$ | (0.30$) | 0.99$ | (0.84$) | 1.80$ | 1.16$ | 1.06$ | 0.95$ | 1.78$ | 0.98$ | 1.24$ | (0.10$) | 1.72$ | (1.11$) | 1.22$ | 0.90$ | 1.82$ | 1.13$ | 1.24$ | 0.65$ | 1.52$ | 0.71$ | 0.88$ | 1.00$ | 1.36$ | 0.98$ | 1.02$ | (0.33$) | 1.70$ | 0.74$ | 1.01$ | 0.69$ | 1.35$ | 0.78$ | 1.22$ | 0.14$ | 1.80$ | 0.86$ | (0.14$) | 0.97$ |
| Average Shares, Basic | | | 777,000,000 | 777,000,000 | 773,000,000 | 772,000,000 | 772,000,000 | 771,000,000 | 772,000,000 | 771,000,000 | 771,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 769,000,000 | 769,000,000 | 769,000,000 | 769,000,000 | 744,000,000 | 735,000,000 | 735,000,000 | 734,000,000 | 732,000,000 | 729,000,000 | 728,000,000 | 727,000,000 | 715,000,000 | 713,000,000 | 703,000,000 | 701,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 697,000,000 | 689,000,000 | 689,000,000 | 689,000,000 | 688,000,000 | 688,000,000 | 692,000,000 | 708,000,000 | 708,000,000 | 707,000,000 | 707,000,000 | 706,000,000 | 707,000,000 |
| Average Shares, Diluted | | | 777,000,000 | 777,000,000 | 772,000,000 | 773,000,000 | 772,000,000 | 771,000,000 | 772,000,000 | 771,000,000 | 771,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 770,000,000 | 769,000,000 | 769,000,000 | 769,000,000 | 769,000,000 | 746,000,000 | 735,000,000 | 735,000,000 | 736,000,000 | 732,000,000 | 729,000,000 | 728,000,000 | 727,000,000 | 713,000,000 | 714,000,000 | 704,000,000 | 701,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 694,000,000 | 691,000,000 | 690,000,000 | 689,000,000 | 688,000,000 | 688,000,000 | 692,000,000 | 708,000,000 | 708,000,000 | 707,000,000 | 707,000,000 | 706,000,000 | 707,000,000 |
| EBIT | | | 1,127,000,000$ | 2,486,000,000$ | 1,338,000,000$ | 1,453,000,000$ | 1,071,000,000$ | 2,149,000,000$ | 2,050,000,000$ | 2,289,000,000$ | 1,597,000,000$ | 1,845,000,000$ | 1,317,000,000$ | 2,171,000,000$ | 1,600,000,000$ | 1,429,000,000$ | 1,385,000,000$ | 1,947,000,000$ | 1,306,000,000$ | 1,560,000,000$ | 232,000,000$ | 1,861,000,000$ | (654,000,000$) | 1,578,000,000$ | 1,256,000,000$ | 2,083,000,000$ | 1,431,000,000$ | 1,531,000,000$ | 977,000,000$ | 1,747,000,000$ | 1,125,000,000$ | 1,318,000,000$ | 1,377,000,000$ | 1,819,000,000$ | 1,504,000,000$ | 1,552,000,000$ | 997,000,000$ | 1,980,000,000$ | 1,355,000,000$ | 1,318,000,000$ | 791,000,000$ | 1,762,000,000$ | 1,341,000,000$ | 1,543,000,000$ | 632,000,000$ | 1,756,000,000$ | 1,411,000,000$ | 1,493,000,000$ | 1,402,000,000$ |
| EBITDA | | | 3,095,000,000$ | 4,177,000,000$ | 2,965,000,000$ | 3,145,000,000$ | 2,637,000,000$ | 3,683,000,000$ | 3,596,000,000$ | 3,911,000,000$ | 3,169,000,000$ | 3,189,000,000$ | 2,746,000,000$ | 3,662,000,000$ | 3,043,000,000$ | 2,909,000,000$ | 2,859,000,000$ | 3,383,000,000$ | 2,674,000,000$ | 2,945,000,000$ | 1,637,000,000$ | 3,291,000,000$ | 696,000,000$ | 2,879,000,000$ | 2,601,000,000$ | 3,431,000,000$ | 2,676,000,000$ | 2,769,000,000$ | 2,226,000,000$ | 2,944,000,000$ | 2,286,000,000$ | 2,407,000,000$ | 2,433,000,000$ | 2,856,000,000$ | 2,466,000,000$ | 2,543,000,000$ | 2,030,000,000$ | 2,959,000,000$ | 1,355,000,000$ | 2,249,000,000$ | 1,724,000,000$ | 2,658,000,000$ | 2,242,000,000$ | 2,426,000,000$ | 1,498,000,000$ | 2,649,000,000$ | 2,275,000,000$ | 2,377,000,000$ | 2,266,000,000$ |