| DEFENSE TECHNOLOGIES INTERNATIONAL CORP. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
Fiscal Period | | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
Total Revenue | | | | | | | | 0$ | 0$ | 49,012$ | | | | | | | | | | (2,090$) | 0$ | 15,320$ | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | |
Cost Of Revenue | | | | | | | | 0$ | 10$ | 24,395$ | | | | | | | | | | 0$ | 0$ | 13,085$ | | | | 0$ | | | | | (8,000$) | | 0$ | 0$ | | | | | | | | | | | | | 0$ | | |
Gross Profit | | | | | | | | 0$ | (10$) | 24,617$ | | | | | | | | | | (2,090$) | 0$ | 2,235$ | | | | 0$ | | | | | 8,000$ | | 0$ | 0$ | | | | | | | | | | | | | 0$ | | |
Gross Margin | | | | | | | | | | 50.23% | | | | | | | | | | 100.00% | | 14.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Expenses | | | | 325,518$ | 223,603$ | 146,773$ | 46,017$ | 67,435$ | 31,270$ | 55,573$ | 21,061$ | 90,652$ | 42,715$ | 92,179$ | 60,151$ | 95,335$ | 116,557$ | 82,680$ | 66,365$ | 80,272$ | 70,985$ | 168,257$ | 88,793$ | (413,952$) | 227,006$ | 189,840$ | 221,822$ | (315,887$) | 256,503$ | 252,747$ | 168,750$ | (175,990$) | 62,776$ | 85,474$ | 156,443$ | (382,369$) | 192,337$ | 291,460$ | 516,959$ | 195,711$ | 163,964$ | 45,690$ | 71,471$ | 8,261$ | 11,549$ | 10,232$ | 15,903$ | 33,302$ | 11,224$ |
Operating Income | | | | (527,459$) | (316,803$) | (366,065$) | (163,517$) | (67,435$) | (31,280$) | (30,956$) | (143,383$) | (248,650$) | (183,061$) | (362,194$) | (940,209$) | (93,781$) | (239,472$) | (205,595$) | (204,280$) | (82,362$) | (70,985$) | (166,022$) | (189,708$) | (264,772$) | (227,006$) | (189,840$) | (221,822$) | (185,775$) | (256,503$) | (252,747$) | (160,750$) | (281,021$) | (62,776$) | (85,474$) | (156,443$) | (169,016$) | (192,337$) | (291,460$) | (516,959$) | (230,593$) | (165,727$) | (47,415$) | | | (50,994$) | | (15,903$) | | |
Other Income | | | | (68,845$) | 49,391$ | 767,356$ | (296,834$) | (69,871$) | (84,764$) | (141,617$) | 14,224$ | (173,871$) | 33,726$ | 493,297$ | (1,197,836$) | 72,264$ | 124,365$ | 555,188$ | (630,765$) | 756,083$ | (954,132$) | (961,459$) | (92,288$) | (683,015$) | (626,033$) | 9,591$ | 961,243$ | (281,779$) | 535,621$ | (1,156,829$) | 2,209,823$ | (2,451,427$) | (536,153$) | 212,691$ | (72,165$) | (1,841,672$) | (421,620$) | (232,053$) | 1,012,868$ | (2,176,145$) | (86,179$) | (101,867$) | | | (801$) | | (97,496$) | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | 7,096$ | 7,058$ | | 6,771$ | 7,189$ | 7,370$ | | 8,519$ | 8,673$ | 43,101$ | | 28,658$ | 24,890$ | | | 21,379$ | 20,237$ | | | | | | | | | (18,661$) | (80,032$) | (31,910$) | (15,661$) | (145,589$) | (206,562$) | (117,280$) | (113,466$) | (303,297$) | (115,117$) | (19,461$) | (62,006$) | (28,414$) | (24,965$) | (8,934$) | (16,094$) | (23,550$) | (21,276$) | (8,955$) |
Income Before Tax | | | | (596,304$) | (267,412$) | 394,195$ | (467,409$) | (137,306$) | (122,815$) | (179,762$) | (136,529$) | (422,521$) | (157,854$) | 122,430$ | (2,181,146$) | (21,517$) | (143,765$) | 324,703$ | (835,045$) | 673,721$ | (1,046,496$) | (1,147,718$) | (281,996$) | (947,787$) | (853,039$) | (180,249$) | 739,421$ | (467,554$) | 279,118$ | (1,409,576$) | 2,067,734$ | (2,652,416$) | (567,019$) | 142,878$ | (83,019$) | (1,804,126$) | (496,677$) | (410,047$) | 799,206$ | (2,291,621$) | (232,445$) | (87,276$) | (113,162$) | (269,850$) | (42,861$) | (81,642$) | (89,849$) | (153,058$) | (62,497$) |
Tax Expenses | | | | | | | | | | | | | | | | | | | | | | 0$ | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | |
Income from Continuing Operations | | | | (596,304$) | (267,412$) | 394,195$ | (467,409$) | (137,306$) | (122,815$) | (179,762$) | (136,529$) | (422,521$) | (157,854$) | 122,430$ | (2,181,146$) | (21,517$) | (143,765$) | 324,703$ | (835,045$) | 673,721$ | (1,046,496$) | (1,147,718$) | (281,996$) | (947,787$) | (853,039$) | (180,249$) | 739,421$ | (467,554$) | 279,118$ | (1,409,576$) | 2,067,734$ | (2,652,416$) | (567,019$) | 142,878$ | (83,019$) | (1,804,126$) | (496,677$) | (410,047$) | 799,206$ | (2,291,621$) | (232,445$) | (87,276$) | (113,162$) | (269,850$) | (42,861$) | (81,642$) | (89,849$) | (153,058$) | (62,497$) |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | | (596,304$) | (267,412$) | 402,859$ | (473,579$) | (143,317$) | (124,027$) | (178,472$) | (145,584$) | (344,004$) | (168,170$) | 117,679$ | (2,192,672$) | (33,600$) | (153,778$) | 314,112$ | (845,058$) | 658,160$ | (1,053,527$) | (1,157,473$) | (292,823$) | (999,502$) | (846,900$) | (186,018$) | 731,267$ | (582,418$) | 289,941$ | (1,413,448$) | 2,061,639$ | (2,668,012$) | (571,852$) | 142,878$ | (83,019$) | (1,796,337$) | (493,364$) | (410,047$) | 799,206$ | (2,291,621$) | (232,445$) | (87,276$) | (113,162$) | (269,850$) | (42,861$) | (81,642$) | (89,849$) | (153,058$) | (62,497$) |
Net Income | | | | (596,304$) | (267,412$) | 398,527$ | (467,409$) | (137,377$) | (122,815$) | (179,117$) | (136,529$) | (422,521$) | (157,854$) | 122,430$ | (2,181,146$) | (21,517$) | (143,765$) | 324,703$ | (835,045$) | 673,721$ | (1,046,496$) | (1,147,718$) | (281,996$) | (947,787$) | (853,039$) | (180,249$) | 739,421$ | (467,554$) | 279,118$ | (1,409,576$) | 2,067,734$ | (2,652,416$) | (567,019$) | 142,878$ | (83,019$) | (1,804,126$) | (496,677$) | (410,047$) | 799,206$ | (2,291,621$) | (232,445$) | (87,276$) | (113,162$) | (269,850$) | (42,861$) | (81,642$) | (89,849$) | (153,058$) | (62,497$) |
Profit Margin | | | | | | | | | | (365.46%) | | | | | | | | | | (32,235.46%) | | (7,491.63%) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Minority | | | | | | 4,332$ | (6,170$) | (5,940$) | (1,212$) | 645$ | (9,055$) | 78,517$ | (10,316$) | (4,751$) | (11,526$) | (12,083$) | (10,013$) | (10,591$) | (10,013$) | (15,561$) | (7,031$) | (9,755$) | (10,827$) | (51,715$) | 6,139$ | (5,769$) | (8,154$) | (114,864$) | 10,823$ | (3,872$) | (6,095$) | (15,596$) | (4,833$) | 0$ | | 7,789$ | 3,313$ | | | | | | | | | | | | |
Earnings to Common Shareholders | | | | (596,304$) | (267,412$) | 398,527$ | (467,409$) | (137,377$) | (122,815$) | (179,117$) | (136,529$) | (422,521$) | (157,854$) | 122,430$ | (2,181,146$) | (21,517$) | (143,765$) | 324,703$ | (835,045$) | 673,721$ | (1,046,496$) | (1,147,718$) | (281,996$) | (947,787$) | (853,039$) | (180,249$) | 739,421$ | (467,554$) | 279,118$ | (1,409,576$) | 2,067,734$ | (2,652,416$) | (567,019$) | 142,878$ | (83,019$) | (1,804,126$) | (496,677$) | (410,047$) | 799,206$ | (2,291,621$) | (232,445$) | (87,276$) | (113,162$) | (269,850$) | (42,861$) | (81,642$) | (89,849$) | (153,058$) | (62,497$) |
Earnings Per Share, Basic | | | | | | 0.01$ | | | | (0.06$) | | | | | | | 0.00$ | 0.00$ | (0.01$) | | (0.02$) | (0.04$) | (0.02$) | (0.14$) | (0.11$) | (0.03$) | 0.10$ | (0.10$) | 0.07$ | (0.68$) | 1.57$ | (6.90$) | (4.34$) | 1.09$ | (0.65$) | 0.04$ | (24.14$) | (0.02$) | 0.03$ | (0.11$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ |
Earnings Per Share, Diluted | | | | | (0.01$) | 0.01$ | | | (0.01$) | (0.06$) | | | | | | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.02$) | (0.04$) | (0.02$) | 0.03$ | (0.11$) | (0.03$) | 0.01$ | (1.49$) | 0.05$ | (0.68$) | 0.51$ | (12.32$) | (4.34$) | 0.48$ | (0.65$) | 0.03$ | (24.14$) | (0.02$) | 0.02$ | (0.11$) | (0.01$) | 0.00$ | (0.01$) | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ |
Average Shares, Basic | | | | | | 30,947,919 | | | | 3,214,074 | | | | | | | 153,171,348 | 126,225,392 | 101,705,670 | | 48,395,998 | 31,137,581 | 13,349,602 | 6,906,914 | 7,602,724 | 5,766,950 | 7,603,100 | 4,825,405 | 4,027,687 | 2,083,095 | 1,318,837 | 384,305 | 130,565 | 130,565 | 128,281 | -49,930,835 | 20,578 | 26,922,578 | 23,097,363 | 21,246,418 | 21,175,763 | 21,049,682 | 20,927,209 | 20,863,564 | 20,867,942 | 20,852,200 | 20,350,842 | -23,701,392 | 29,816,702 |
Average Shares, Diluted | | | | | 32,207,256 | 66,931,819 | | | 8,942,736 | 3,214,074 | | | | | | -379,903,562 | 153,171,348 | 126,225,392 | 101,705,670 | -92,528,453 | 48,395,998 | 31,137,581 | 13,349,602 | -37,178,632 | 7,602,724 | 5,766,950 | 51,688,646 | 313,690 | 5,840,922 | 2,083,095 | 4,017,317 | 215,377 | 130,565 | 299,493 | 128,281 | -59,101,045 | 20,578 | 26,922,578 | 32,267,573 | 21,246,418 | 21,175,763 | 21,049,682 | 20,927,209 | 20,863,564 | 20,867,942 | 20,852,200 | 20,350,842 | -23,701,392 | 29,816,702 |
EBIT | | | | (596,304$) | (267,412$) | 401,291$ | (460,351$) | (137,306$) | (116,044$) | (172,573$) | (129,159$) | (422,521$) | (149,335$) | 131,103$ | (2,138,045$) | (21,517$) | (115,107$) | 349,593$ | (835,045$) | 673,721$ | (1,025,117$) | (1,127,481$) | (281,996$) | (947,787$) | (853,039$) | (180,249$) | 739,421$ | (467,554$) | 279,118$ | (1,409,576$) | 2,049,073$ | (2,732,448$) | (598,929$) | 127,217$ | (228,608$) | (2,010,688$) | (613,957$) | (523,513$) | 495,909$ | (2,406,738$) | (251,906$) | (149,282$) | (141,576$) | (294,815$) | (51,795$) | (97,736$) | (113,399$) | (174,334$) | (71,452$) |
EBITDA | | | | (596,304$) | (267,412$) | 401,291$ | (460,351$) | (137,306$) | (116,044$) | (172,573$) | (129,159$) | (422,521$) | (149,335$) | 131,103$ | (2,138,045$) | (21,517$) | (115,107$) | 349,593$ | (835,045$) | 673,721$ | (1,025,117$) | (1,127,481$) | (281,996$) | (947,787$) | (853,039$) | (180,249$) | 739,421$ | (467,554$) | 279,118$ | (1,409,576$) | 2,049,073$ | (2,732,448$) | (598,929$) | 127,217$ | (228,608$) | (2,010,688$) | (613,957$) | (523,513$) | 495,909$ | (2,406,738$) | (251,906$) | (149,282$) | (141,576$) | (294,815$) | (51,795$) | (97,736$) | (113,399$) | (174,334$) | (71,452$) |