Damon Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025
Total Revenue			91,802$	81,411$	49,523$	101,969$	(23,395$)	59,283$	59,088$	97,908$
Cost Of Revenue			45,901$	40,161$	21,332$	39,647$	812,255$	700,093$	996,006$	23,805$
Gross Profit			45,901$	41,250$	28,191$	62,322$	(835,650$)	(640,810$)	(936,918$)	74,103$
Gross Margin			50.00%	50.67%	56.93%	61.12%	3,571.92%	(1,080.93%)	(1,585.63%)	75.69%
Operating Expenses			2,566,049$	4,847,561$	3,405,609$	268,189$	475,864$	3,475,775$	2,102,857$	77,795$
Operating Income			(2,520,148$)	(4,806,311$)	(3,377,418$)	(205,867$)	(1,311,514$)	(4,116,585$)	(3,039,775$)	(3,692$)
Other Income			(475,209$)	(20,357,127$)	33,598,521$	(1,382,739$)	(7,051,750$)	(8,980,348$)	(4,091,085$)	0$
Interest Income						24,066$
Interest Expenses						0$
Income Before Tax			(2,995,357$)	(25,163,438$)	30,221,103$	(1,564,540$)	(8,363,264$)	(13,096,933$)	(7,130,860$)	(3,692$)
Tax Expenses			800$	0$	(32,521,103$)				7,130,860$
Income from Continuing Operations			(2,996,157$)	(25,163,438$)	62,742,206$	(1,564,540$)	(8,363,264$)	(13,096,933$)	(14,261,720$)	(3,692$)
Income from Discontinued Operations
Consolidated Income			(2,996,157$)	(25,163,438$)	30,221,108$	(7,412,175$)	(8,363,264$)	(13,096,933$)	(7,130,860$)	(5,377,191$)
Net Income			(2,996,157$)	(25,163,438$)	30,221,108$	(7,412,175$)	(8,363,264$)	(13,096,933$)	(7,130,860$)	(5,377,191$)
Profit Margin			(3,263.72%)	(30,909.14%)	61,024.39%	(7,269.05%)	35,748.08%	(22,092.22%)	(12,068.20%)	(5,492.09%)
Earnings to Minority
Earnings to Common Shareholders			(2,996,157$)	(25,163,438$)	30,221,108$	(7,412,175$)	(8,363,264$)	(13,096,933$)	(7,130,860$)	(5,377,191$)
Earnings Per Share, Basic			0.06$	(0.50$)	2.37$	(1.85$)	0.45$	(1.06$)	(2.76$)	(1.49$)
Earnings Per Share, Diluted			0.06$	(0.50$)	2.33$	(1.85$)	0.45$	(1.06$)	(2.76$)	(1.49$)
Average Shares, Basic			-48,717,244	50,566,406	12,726,152	4,006,706	-18,401,711	12,303,733	2,580,041	3,600,001
Average Shares, Diluted			-48,943,612	50,566,406	12,952,520	4,006,706	-18,401,711	12,303,733	2,580,041	3,600,001
EBIT			(2,995,357$)	(25,163,438$)	30,221,103$	(1,564,540$)	(8,363,264$)	(13,096,933$)	(7,130,860$)	(3,692$)
EBITDA			(2,953,816$)	(25,163,438$)	30,268,667$	(1,564,287$)	(8,289,483$)	(13,096,933$)	(7,056,146$)	(3,476$)

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation