DAILY JOURNAL CORP (DJCO)
Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue28,414,000$23,406,000$18,176,000$17,704,000$19,873,000$17,494,000$16,571,000$21,550,000$17,704,000$16,154,000$12,301,000$18,507,000$12,817,000$10,949,000$11,736,000$11,973,000$13,562,000$13,970,000$10,420,000$13,035,000$12,874,000$12,356,000$11,677,000$10,428,000$14,518,000$10,712,000$10,428,000$10,252,000$9,338,000$11,007,000$10,252,000$10,914,000$10,201,000$10,279,000$9,990,000$9,017,000$10,338,000$11,442,000$10,815,000$10,760,000$10,503,000$11,392,000$11,323,000$11,497,000$11,147,000$10,828,000$
QoQ%21.40%28.77%2.67%(10.91%)13.60%5.57%21.72%9.60%31.32%(33.53%)44.39%17.06%(6.71%)(1.98%)(11.72%)(2.92%)34.07%(20.06%)1.25%4.19%5.82%11.98%(28.17%)35.53%2.72%1.72%9.79%(15.16%)7.36%(6.07%)6.99%(.76%)2.89%10.79%(12.78%)(9.65%)5.80%.51%2.45%(7.80%).61%(1.51%)3.14%2.95%8.81%
YoY%42.98%33.79%9.69%(7.78%)(1.19%)2.58%16.44%38.13%47.54%4.81%54.57%(5.49%)(21.63%)12.63%(8.15%)5.34%13.06%(10.77%)25.00%(11.32%)15.35%11.98%1.72%55.47%(2.68%)1.72%(6.07%)(8.46%)7.08%2.62%21.04%(1.33%)(10.16%)(7.63%)(16.20%)(1.57%).44%(4.49%)(6.41%)(5.78%)5.21%13.79%104,171.72%121,010.39%110,922.25%
Cost Of Revenue0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Gross Profit28,414,000$23,406,000$18,176,000$17,704,000$19,873,000$17,494,000$16,571,000$21,550,000$17,704,000$16,154,000$12,301,000$18,507,000$12,817,000$10,949,000$11,736,000$11,973,000$13,562,000$13,970,000$10,420,000$13,035,000$12,874,000$12,356,000$11,677,000$10,428,000$14,518,000$10,712,000$10,428,000$10,252,000$9,338,000$11,007,000$10,252,000$10,914,000$10,201,000$10,279,000$9,990,000$9,017,000$10,338,000$11,442,000$10,815,000$10,760,000$10,503,000$11,392,000$11,323,000$11,497,000$11,147,000$10,828,000$
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses23,815,000$20,182,000$17,213,000$16,962,000$18,149,000$16,404,000$15,938,000$18,120,000$15,391,000$14,529,000$13,017,000$14,844,000$14,920,000$10,576,000$11,680,000$12,135,000$12,238,000$12,665,000$10,735,000$12,295,000$12,281,000$13,454,000$13,195,000$27,153,000$13,394,000$13,383,000$12,949,000$13,639,000$13,716,000$13,711,000$13,697,000$14,329,000$13,834,000$13,545,000$12,843,000$12,337,000$12,120,000$12,018,000$11,777,000$11,809,000$11,639,000$12,358,000$11,684,000$11,637,000$11,410,000$11,346,000$
Operating Income4,599,000$3,224,000$963,000$742,000$1,724,000$1,090,000$633,000$3,430,000$2,313,000$1,625,000$(716,000$)3,663,000$(2,103,000$)373,000$56,000$(162,000$)1,324,000$1,305,000$(315,000$)740,000$593,000$(1,098,000$)(1,518,000$)(14,156,000$)1,124,000$(2,671,000$)(2,521,000$)(3,533,000$)(2,709,000$)(4,373,000$)(3,445,000$)(3,415,000$)(3,633,000$)(3,266,000$)(2,853,000$)(3,320,000$)(1,782,000$)(576,000$)(962,000$)(1,040,000$)(1,145,000$)(966,000$)(361,000$)(136,000$)(264,000$)(518,000$)
Operating Margin16.19%13.77%5.30%4.19%8.68%6.23%3.82%15.92%13.07%10.06%(5.82%)19.79%(16.41%)3.41%.48%(1.35%)9.76%9.34%(3.02%)5.68%4.61%(8.89%)(13.00%)(135.75%)7.74%(24.94%)(24.18%)(34.46%)(29.01%)(39.73%)(33.60%)(31.29%)(35.61%)(31.77%)(28.56%)(36.82%)(17.24%)(5.03%)(8.90%)(9.67%)(10.90%)(8.48%)(3.19%)(1.18%)(2.37%)(4.78%)
Interest Income
Interest Expenses108,000$94,000$68,000$56,000$55,000$57,000$56,000$56,000$
Income Before Tax55,691,000$18,231,000$61,270,000$14,895,000$36,083,000$31,835,000$20,620,000$(9,475,000$)382,000$13,268,000$23,927,000$(62,017,000$)(13,527,000$)(38,443,000$)11,438,000$(1,384,000$)57,773,000$15,211,000$81,450,000$43,328,000$18,594,000$(77,186,000$)19,490,000$(29,850,000$)5,443,000$6,735,000$(29,850,000$)(2,111,000$)(332,000$)(1,682,000$)(7,214,000$)(2,210,000$)(2,816,000$)(1,261,000$)(1,781,000$)(2,372,000$)(623,000$)152,000$(135,000$)(520,000$)(27,000$)(171,000$)408,000$705,000$13,000$73,000$
Tax Expenses13,540,000$3,810,000$16,600,000$4,000,000$9,355,000$8,480,000$5,205,000$(2,990,000$)(295,000$)3,835,000$6,100,000$(17,190,000$)(3,665,000$)(10,630,000$)4,560,000$35,000$15,200,000$2,735,000$22,180,000$11,445,000$4,320,000$(20,860,000$)5,280,000$(8,317,000$)1,620,000$1,717,000$(8,317,000$)(16,850,000$)(100,000$)(710,000$)(1,880,000$)(1,135,000$)(1,465,000$)(4,240,000$)(310,000$)(1,410,000$)(285,000$)(55,000$)(185,000$)(360,000$)(60,000$)(675,000$)(25,000$)475,000$25,000$(20,000$)
Net Income42,151,000$14,421,000$44,670,000$10,895,000$26,728,000$23,355,000$15,415,000$(6,485,000$)677,000$9,433,000$17,827,000$9,345,000$(9,862,000$)(27,813,000$)6,878,000$(1,419,000$)42,573,000$12,476,000$59,270,000$31,883,000$14,274,000$(56,326,000$)14,210,000$(21,533,000$)3,823,000$5,018,000$(21,533,000$)14,739,000$(232,000$)(972,000$)(5,334,000$)(1,075,000$)(1,351,000$)2,979,000$(1,471,000$)(962,000$)(338,000$)207,000$50,000$(160,000$)33,000$504,000$433,000$1,180,000$38,000$53,000$
Profit Margin148.35%61.61%245.76%61.54%134.49%133.50%93.02%(30.09%)3.82%58.39%144.92%50.49%(76.95%)(254.02%)58.61%(11.85%)313.91%89.31%568.81%244.60%110.88%(455.86%)121.69%(206.49%)26.33%46.85%(206.49%)143.77%(2.48%)(8.83%)(52.03%)(9.85%)(13.24%)28.98%(14.73%)(10.67%)(3.27%)1.81%.46%(1.49%).31%4.42%3.82%10.26%.34%.49%
TTM127.86%122.18%144.24%106.63%31.68%(26.12%)(45.88%)(118.51%)(39.72%)(67.86%)41.93%118.09%226.14%286.74%234.40%100.85%8.09%(104.31%)(122.15%)3.21%(74.26%)4.46%(4.93%)(19.50%)20.08%(18.34%)(20.61%)(11.48%)(2.22%)(2.04%).53%(6.29%)(2.51%)(.56%).30%.98%1.84%4.81%4.75%3.80%1.45%(1.72%)(2.81%)
Earnings to Minority
Earnings to Common Shareholders42,151,000$14,421,000$44,670,000$10,895,000$26,728,000$23,355,000$15,415,000$(6,485,000$)677,000$9,433,000$17,827,000$9,345,000$(9,862,000$)(27,813,000$)6,878,000$(1,419,000$)42,573,000$12,476,000$59,270,000$31,883,000$14,274,000$(56,326,000$)14,210,000$(21,533,000$)3,823,000$5,018,000$(21,533,000$)14,739,000$(232,000$)(972,000$)(5,334,000$)(1,075,000$)(1,351,000$)2,979,000$(1,471,000$)(962,000$)(338,000$)207,000$50,000$(160,000$)33,000$504,000$433,000$1,180,000$38,000$53,000$
QoQ%192.29%(67.72%)310.01%(59.24%)14.44%51.51%(1,057.90%)(92.82%)(47.09%)139.77%194.76%64.54%(504.38%)584.71%(103.33%)241.24%(78.95%)85.90%123.36%125.34%(496.38%)165.99%(663.25%)(23.81%)123.30%(246.10%)6,453.02%76.13%81.78%(396.19%)20.43%(145.35%)302.52%(52.91%)(184.62%)(263.29%)314.00%131.25%(584.85%)(93.45%)16.40%(63.31%)3,005.26%(28.30%)108.28%
YoY%57.70%(38.25%)189.78%512.15%3,349.78%63.42%85.53%106.87%133.92%159.19%758.56%(123.17%)(322.93%)(88.40%)(104.45%)198.26%122.15%317.10%248.07%273.37%(1,222.48%)165.99%(246.10%)1,747.85%616.26%(303.69%)1,471.07%82.83%(132.63%)(262.61%)(11.75%)(299.70%)1,339.13%(3,042.00%)(501.25%)(1,124.24%)(58.93%)(88.45%)(113.56%)(13.16%)850.94%167.66%121,800.83%4,500.48%4,504.69%
Earnings Per Share, Basic30.59$10.47$32.43$7.91$16.96$11.19$(4.71$)0.49$6.85$12.95$6.79$(7.15$)(20.14$)4.98$(1.03$)30.83$9.04$42.93$23.09$10.34$(40.79$)10.29$(15.60$)2.77$3.63$(15.60$)10.67$(0.17$)(0.70$)(3.86$)(0.78$)(0.98$)2.16$(1.07$)(0.70$)(0.24$)0.15$0.04$(0.12$)0.02$0.37$0.31$0.85$0.03$0.04$
Earnings Per Share, Diluted4.98$(1.03$)30.83$9.04$42.93$23.09$10.34$(40.79$)10.29$(15.60$)2.77$3.63$(15.60$)10.67$(0.17$)(0.70$)(3.86$)(0.78$)(0.98$)2.16$(1.07$)(0.70$)(0.24$)0.15$0.04$(0.12$)0.02$0.37$0.31$0.85$0.03$0.04$
Unlevered FCF Per Share, Basic3.28$5.21$(0.41$)1.60$1.17$4.84$4.85$(0.51$)1.72$3.33$2.35$(9.74$)0.24$2.36$2.32$(0.31$)(2.02$)2.77$2.23$(1.10$)(2.33$)1.56$2.00$(0.64$)(1.87$)3.15$(1.61$)(2.45$)(0.61$)0.56$(1.00$)(0.58$)(1.08$)
Unlevered FCF Per Share, Diluted0.24$2.36$2.32$(0.31$)(2.02$)2.77$2.23$(1.10$)(2.33$)1.56$2.00$(0.64$)(1.87$)3.15$(1.61$)(2.45$)(0.61$)0.56$(1.00$)(0.58$)(1.08$)
Average Shares, Basic1,378,0001,377,4261,377,4261,376,8521,377,0261,377,0261,377,0261,377,0261,377,0261,377,0261,376,9951,380,1331,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,746
Average Shares, Diluted1,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,7461,380,746
EBIT55,691,000$18,231,000$61,270,000$14,895,000$36,083,000$31,835,000$20,620,000$(9,475,000$)382,000$13,268,000$23,927,000$(62,017,000$)(13,527,000$)(38,443,000$)11,438,000$(1,384,000$)57,773,000$15,211,000$81,450,000$43,328,000$18,594,000$(77,186,000$)19,490,000$(29,850,000$)5,443,000$6,735,000$(29,850,000$)(2,111,000$)(332,000$)(1,682,000$)(7,214,000$)(2,210,000$)(2,816,000$)(1,261,000$)(1,781,000$)(2,372,000$)(515,000$)246,000$(67,000$)(520,000$)29,000$(116,000$)465,000$705,000$69,000$129,000$
EBITDA55,752,000$18,295,000$61,335,000$14,962,000$36,150,000$31,902,000$20,687,000$(9,409,000$)450,000$13,338,000$24,002,000$(61,939,000$)(13,453,000$)(38,320,000$)11,542,000$(1,248,000$)57,887,000$15,326,000$81,565,000$43,468,000$18,722,000$(77,058,000$)19,618,000$(29,705,000$)5,583,000$6,886,000$(29,697,000$)(1,455,000$)573,000$(783,000$)(5,996,000$)(828,000$)(1,393,000$)128,000$(389,000$)(951,000$)930,000$1,674,000$1,348,000$918,000$1,395,000$1,251,000$1,825,000$2,087,000$1,454,000$1,514,000$