| Walt Disney Co (DIS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-27 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Oct-01 | 2022-Jul-02 | 2022-Apr-02 | 2022-Jan-01 | 2021-Oct-02 | 2021-Jul-03 | 2021-Apr-03 | 2021-Jan-02 | 2020-Oct-03 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 22,464,000,000$ | 23,650,000,000$ | 23,621,000,000$ | 24,690,000,000$ | 22,574,000,000$ | 23,155,000,000$ | 22,083,000,000$ | 23,549,000,000$ | 21,241,000,000$ | 22,330,000,000$ | 21,815,000,000$ | 23,512,000,000$ | 20,150,000,000$ | 21,504,000,000$ | 19,249,000,000$ | 21,819,000,000$ | 18,534,000,000$ | 17,022,000,000$ | 15,613,000,000$ | 16,249,000,000$ | 14,707,000,000$ | 11,779,000,000$ | 18,025,000,000$ | 20,877,000,000$ | 19,118,000,000$ | 20,262,000,000$ | 14,924,000,000$ | 15,303,000,000$ | 14,306,000,000$ | 15,229,000,000$ | | | | | | | | | | | | | | | | | | |
| QoQ% | | (5.02%) | .12% | (4.33%) | 9.37% | (2.51%) | 4.85% | (6.23%) | 10.87% | (4.88%) | 2.36% | (7.22%) | 16.69% | (6.30%) | 11.72% | (11.78%) | 17.72% | 8.88% | 9.03% | (3.91%) | 10.49% | 24.86% | (34.65%) | (13.66%) | 9.20% | (5.65%) | 35.77% | (2.48%) | 6.97% | (6.06%) | | | | | | | | | | | | | | | | | | | |
| YoY% | | (.49%) | 2.14% | 6.97% | 4.85% | 6.28% | 3.70% | 1.23% | .16% | 5.41% | 3.84% | 13.33% | 7.76% | 8.72% | 26.33% | 23.29% | 34.28% | 26.02% | 44.51% | (13.38%) | (22.17%) | (23.07%) | (41.87%) | 20.78% | 36.42% | 33.64% | 33.05% | | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | |
| Gross Profit | | 22,464,000,000$ | 23,650,000,000$ | 23,621,000,000$ | 24,690,000,000$ | 22,574,000,000$ | 23,155,000,000$ | 22,083,000,000$ | 23,549,000,000$ | 21,241,000,000$ | 22,330,000,000$ | 21,815,000,000$ | 23,512,000,000$ | 20,150,000,000$ | 21,504,000,000$ | 19,249,000,000$ | 21,819,000,000$ | 18,534,000,000$ | 17,022,000,000$ | 15,613,000,000$ | 16,249,000,000$ | 14,707,000,000$ | 11,779,000,000$ | 18,025,000,000$ | 20,877,000,000$ | 19,118,000,000$ | 20,262,000,000$ | 14,924,000,000$ | 15,303,000,000$ | 14,306,000,000$ | 15,229,000,000$ | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 18,984,000,000$ | 19,075,000,000$ | 19,185,000,000$ | 19,630,000,000$ | 18,919,000,000$ | 18,930,000,000$ | 18,238,000,000$ | 19,673,000,000$ | 18,265,000,000$ | 18,771,000,000$ | 18,530,000,000$ | 20,469,000,000$ | 18,553,000,000$ | 17,937,000,000$ | 15,550,000,000$ | 18,561,000,000$ | 16,947,000,000$ | 14,640,000,000$ | 13,148,000,000$ | 14,917,000,000$ | 14,101,000,000$ | 10,680,000,000$ | 15,618,000,000$ | 16,881,000,000$ | 15,693,000,000$ | 16,310,000,000$ | 11,109,000,000$ | 11,648,000,000$ | 11,029,000,000$ | 11,040,000,000$ | | | | | | | | | | | | | | | | | | |
| Operating Income | | 3,480,000,000$ | 4,575,000,000$ | 4,436,000,000$ | 5,060,000,000$ | 3,655,000,000$ | 4,225,000,000$ | 3,845,000,000$ | 3,876,000,000$ | 2,976,000,000$ | 3,559,000,000$ | 3,285,000,000$ | 3,043,000,000$ | 1,597,000,000$ | 3,567,000,000$ | 3,699,000,000$ | 3,258,000,000$ | 1,587,000,000$ | 2,382,000,000$ | 2,465,000,000$ | 1,332,000,000$ | 606,000,000$ | 1,099,000,000$ | 2,407,000,000$ | 3,996,000,000$ | 3,425,000,000$ | 3,952,000,000$ | 3,815,000,000$ | 3,655,000,000$ | 3,277,000,000$ | 4,189,000,000$ | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 15.49% | 19.35% | 18.78% | 20.49% | 16.19% | 18.25% | 17.41% | 16.46% | 14.01% | 15.94% | 15.06% | 12.94% | 7.93% | 16.59% | 19.22% | 14.93% | 8.56% | 13.99% | 15.79% | 8.20% | 4.12% | 9.33% | 13.35% | 19.14% | 17.92% | 19.50% | 25.56% | 23.88% | 22.91% | 27.51% | | | | | | | | | | | | | | | | | | |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | (3,208,000,000$) | 438,000,000$ | 471,000,000$ | 487,000,000$ | (3,608,000,000$) | 509,000,000$ | 501,000,000$ | 528,000,000$ | (3,445,000,000$) | 503,000,000$ | 504,000,000$ | 465,000,000$ | (2,664,000,000$) | 380,000,000$ | 374,000,000$ | 361,000,000$ | (2,769,000,000$) | 404,000,000$ | 415,000,000$ | 404,000,000$ | 464,000,000$ | 456,000,000$ | 365,000,000$ | 362,000,000$ | 413,000,000$ | 472,000,000$ | 198,000,000$ | 163,000,000$ | 189,000,000$ | 175,000,000$ | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 2,045,000,000$ | 3,211,000,000$ | 3,087,000,000$ | 3,660,000,000$ | 948,000,000$ | 3,093,000,000$ | 657,000,000$ | 2,871,000,000$ | 1,007,000,000$ | (134,000,000$) | 2,123,000,000$ | 1,773,000,000$ | 376,000,000$ | 2,119,000,000$ | 1,102,000,000$ | 1,688,000,000$ | 290,000,000$ | 995,000,000$ | 1,230,000,000$ | 46,000,000$ | (580,000,000$) | (4,840,000,000$) | 1,051,000,000$ | 2,626,000,000$ | 1,247,000,000$ | 2,009,000,000$ | 7,236,000,000$ | 3,431,000,000$ | 3,202,000,000$ | 3,854,000,000$ | | | | | | | | | | | | | | | | | | |
| Tax Expenses | | 602,000,000$ | (2,732,000,000$) | (314,000,000$) | 1,016,000,000$ | 384,000,000$ | 251,000,000$ | 441,000,000$ | 720,000,000$ | 313,000,000$ | 19,000,000$ | 635,000,000$ | 412,000,000$ | 122,000,000$ | 617,000,000$ | 505,000,000$ | 488,000,000$ | 34,000,000$ | (133,000,000$) | 108,000,000$ | 16,000,000$ | 49,000,000$ | (331,000,000$) | 523,000,000$ | 458,000,000$ | 341,000,000$ | 393,000,000$ | 1,647,000,000$ | 645,000,000$ | 783,000,000$ | 795,000,000$ | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,443,000,000$ | 5,943,000,000$ | 3,401,000,000$ | 2,644,000,000$ | 564,000,000$ | 2,842,000,000$ | 216,000,000$ | 2,151,000,000$ | 694,000,000$ | (153,000,000$) | 1,488,000,000$ | 1,361,000,000$ | 254,000,000$ | 1,502,000,000$ | 597,000,000$ | 1,152,000,000$ | 255,000,000$ | 1,123,000,000$ | 1,111,000,000$ | 18,000,000$ | (629,000,000$) | (4,512,000,000$) | 520,000,000$ | 2,147,000,000$ | 1,205,000,000$ | 1,982,000,000$ | 5,611,000,000$ | 2,786,000,000$ | 2,419,000,000$ | 3,059,000,000$ | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 6.42% | 25.13% | 14.40% | 10.71% | 2.50% | 12.27% | .98% | 9.13% | 3.27% | (.69%) | 6.82% | 5.79% | 1.26% | 6.99% | 3.10% | 5.28% | 1.38% | 6.60% | 7.12% | .11% | (4.28%) | (38.31%) | 2.89% | 10.28% | 6.30% | 9.78% | 37.60% | 18.21% | 16.91% | 20.09% | | | | | | | | | | | | | | | | | | |
| TTM | | 14.22% | 13.28% | 10.05% | 6.77% | 6.32% | 6.56% | 3.26% | 4.70% | 3.81% | 3.36% | 5.29% | 4.40% | 4.24% | 4.32% | 4.08% | 4.99% | 3.72% | 2.55% | (6.88%) | (7.58%) | (3.78%) | (.92%) | 7.48% | 14.56% | 16.64% | 19.75% | 23.22% | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 130,000,000$ | 681,000,000$ | 126,000,000$ | 90,000,000$ | 104,000,000$ | 221,000,000$ | 236,000,000$ | 240,000,000$ | 430,000,000$ | 307,000,000$ | 217,000,000$ | 82,000,000$ | 92,000,000$ | 93,000,000$ | 127,000,000$ | 48,000,000$ | 96,000,000$ | 205,000,000$ | 210,000,000$ | 1,000,000$ | 81,000,000$ | 209,000,000$ | 60,000,000$ | 40,000,000$ | 151,000,000$ | 222,000,000$ | 159,000,000$ | (2,000,000$) | 97,000,000$ | 143,000,000$ | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,313,000,000$ | 5,262,000,000$ | 3,275,000,000$ | 2,554,000,000$ | 460,000,000$ | 2,621,000,000$ | (20,000,000$) | 1,911,000,000$ | 264,000,000$ | (460,000,000$) | 1,271,000,000$ | 1,279,000,000$ | 162,000,000$ | 1,409,000,000$ | 470,000,000$ | 1,104,000,000$ | 159,000,000$ | 918,000,000$ | 901,000,000$ | 17,000,000$ | (710,000,000$) | (4,721,000,000$) | 460,000,000$ | 2,107,000,000$ | 1,054,000,000$ | 1,760,000,000$ | 5,452,000,000$ | 2,788,000,000$ | 2,322,000,000$ | 2,916,000,000$ | | | | | | | | | | | | | | | | | | |
| QoQ% | | (75.05%) | 60.67% | 28.23% | 455.22% | (82.45%) | 13,205.00% | (101.05%) | 623.86% | 157.39% | (136.19%) | (.63%) | 689.51% | (88.50%) | 199.79% | (57.43%) | 594.34% | (82.68%) | 1.89% | 5,200.00% | 102.39% | 84.96% | (1,126.30%) | (78.17%) | 99.91% | (40.11%) | (67.72%) | 95.55% | 20.07% | (20.37%) | | | | | | | | | | | | | | | | | | | |
| YoY% | | 185.44% | 100.76% | 16,475.00% | 33.65% | 74.24% | 669.78% | (101.57%) | 49.41% | 62.96% | (132.65%) | 170.43% | 15.85% | 1.89% | 53.49% | (47.84%) | 6,394.12% | 122.39% | 119.45% | 95.87% | (99.19%) | (167.36%) | (368.24%) | (91.56%) | (24.43%) | (54.61%) | (39.64%) | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | 0.73$ | 2.92$ | 1.81$ | 1.41$ | 0.25$ | 1.44$ | (0.01$) | 1.04$ | 0.14$ | (0.25$) | 0.70$ | 0.70$ | 0.09$ | 0.77$ | 0.26$ | 0.61$ | 0.09$ | 0.50$ | 0.50$ | 0.01$ | (0.39$) | (2.61$) | 0.25$ | 1.17$ | 0.58$ | 0.98$ | 3.56$ | 1.87$ | | 1.96$ | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | 0.73$ | 2.92$ | 1.81$ | 1.40$ | 0.25$ | 1.43$ | (0.01$) | 1.04$ | 0.14$ | (0.25$) | 0.69$ | 0.70$ | 0.09$ | 0.77$ | 0.26$ | 0.60$ | 0.09$ | 0.50$ | 0.49$ | 0.01$ | (0.40$) | (2.61$) | 0.25$ | 1.16$ | 0.58$ | 0.97$ | 3.55$ | 1.86$ | | 1.95$ | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 1.42$ | 1.05$ | 2.71$ | 0.41$ | 2.22$ | 0.68$ | 1.31$ | 0.48$ | 1.87$ | 0.90$ | 1.09$ | (1.18$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 1.42$ | 1.05$ | 2.70$ | 0.41$ | 2.21$ | 0.68$ | 1.31$ | 0.48$ | 1.87$ | 0.90$ | 1.09$ | (1.18$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 1,797,000,000 | 1,799,000,000 | 1,808,000,000 | 1,812,000,000 | 1,813,000,000 | 1,821,000,000 | 1,834,000,000 | 1,832,000,000 | 1,830,000,000 | 1,829,000,000 | 1,828,000,000 | 1,825,000,000 | 1,824,000,000 | 1,823,000,000 | 1,822,000,000 | 1,819,000,000 | 1,817,000,000 | 1,818,000,000 | 1,817,000,000 | 1,812,000,000 | 1,810,000,000 | 1,809,000,000 | 1,808,000,000 | 1,805,000,000 | 1,802,000,000 | 1,802,000,000 | 1,530,000,000 | 1,490,000,000 | | 1,491,000,000 | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 1,807,000,000 | 1,805,000,000 | 1,814,000,000 | 1,818,000,000 | 1,826,000,000 | 1,829,000,000 | 1,834,000,000 | 1,835,000,000 | 1,833,000,000 | 1,829,000,000 | 1,831,000,000 | 1,827,000,000 | 1,827,000,000 | 1,825,000,000 | 1,828,000,000 | 1,828,000,000 | 1,830,000,000 | 1,830,000,000 | 1,829,000,000 | 1,823,000,000 | 1,790,000,000 | 1,809,000,000 | 1,816,000,000 | 1,817,000,000 | 1,815,000,000 | 1,814,000,000 | 1,537,000,000 | 1,498,000,000 | | 1,498,000,000 | | | | | | | | | | | | | | | | | | |
| EBIT | | (1,163,000,000$) | 3,649,000,000$ | 3,558,000,000$ | 4,147,000,000$ | (2,660,000,000$) | 3,602,000,000$ | 1,158,000,000$ | 3,399,000,000$ | (2,438,000,000$) | 369,000,000$ | 2,627,000,000$ | 2,238,000,000$ | (2,288,000,000$) | 2,499,000,000$ | 1,476,000,000$ | 2,049,000,000$ | (2,479,000,000$) | 1,399,000,000$ | 1,645,000,000$ | 450,000,000$ | (116,000,000$) | (4,384,000,000$) | 1,416,000,000$ | 2,988,000,000$ | 1,660,000,000$ | 2,481,000,000$ | 7,434,000,000$ | 3,594,000,000$ | 3,391,000,000$ | 4,029,000,000$ | | | | | | | | | | | | | | | | | | |
| EBITDA | | 231,000,000$ | 4,981,000,000$ | 4,882,000,000$ | 5,423,000,000$ | (1,375,000,000$) | 4,822,000,000$ | 2,400,000,000$ | 4,642,000,000$ | (1,029,000,000$) | 1,713,000,000$ | 3,937,000,000$ | 3,544,000,000$ | (971,000,000$) | 3,789,000,000$ | 2,763,000,000$ | 3,318,000,000$ | (1,204,000,000$) | 2,665,000,000$ | 2,917,000,000$ | 1,748,000,000$ | 1,219,000,000$ | (3,007,000,000$) | 2,750,000,000$ | 4,287,000,000$ | 2,961,000,000$ | 3,787,000,000$ | 8,262,000,000$ | 4,326,000,000$ | 4,185,000,000$ | 4,773,000,000$ | | | | | | | | | | | | | | | | | | |