| DANAHER CORP /DE/ |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-27 | 2025-Mar-28 | 2024-Dec-31 | 2024-Sep-27 | 2024-Jun-28 | 2024-Mar-29 | 2023-Dec-31 | 2023-Sep-29 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jul-01 | 2022-Apr-01 | 2021-Dec-31 | 2021-Oct-01 | 2021-Jul-02 | 2021-Apr-02 | 2020-Dec-31 | 2020-Oct-02 | 2020-Jul-03 | 2020-Apr-03 | 2019-Dec-31 | 2019-Sep-27 | 2019-Jun-28 | 2019-Mar-29 | 2018-Dec-31 | 2018-Sep-28 | 2018-Jun-29 | 2018-Mar-30 | 2017-Dec-31 | 2017-Sep-29 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jul-01 | 2016-Apr-01 | 2015-Dec-31 | 2015-Oct-02 | 2015-Jul-03 | 2015-Apr-03 | 2014-Dec-31 | 2014-Sep-26 | 2014-Jun-27 | 2014-Mar-28 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 5,936,000,000$ | 5,741,000,000$ | 6,538,000,000$ | 5,798,000,000$ | 5,743,000,000$ | 5,796,000,000$ | 6,405,000,000$ | 5,624,000,000$ | 5,912,000,000$ | 5,949,000,000$ | 7,134,000,000$ | 6,455,000,000$ | 6,528,000,000$ | 6,526,000,000$ | 3,497,000,000$ | 7,229,000,000$ | 7,218,000,000$ | 6,858,000,000$ | 6,760,000,000$ | 5,884,000,000$ | 5,297,000,000$ | 4,343,000,000$ | 4,868,400,000$ | 4,378,000,000$ | 4,444,500,000$ | 4,220,200,000$ | 4,604,500,000$ | 4,173,600,000$ | 4,247,600,000$ | 4,022,800,000$ | 5,085,700,000$ | 4,528,200,000$ | 4,510,100,000$ | 4,205,700,000$ | 4,584,300,000$ | 4,132,100,000$ | 4,241,900,000$ | 3,924,100,000$ | 4,323,000,000$ | 3,512,200,000$ | 3,406,300,000$ | 3,192,200,000$ | 5,224,200,000$ | 4,707,100,000$ | 4,783,500,000$ | 4,439,200,000$ | 5,266,700,000$ |
| Cost Of Revenue | | | 2,413,000,000$ | 2,230,000,000$ | 2,648,000,000$ | 2,397,000,000$ | 2,315,000,000$ | 2,309,000,000$ | 2,626,000,000$ | 2,349,000,000$ | 2,594,000,000$ | 2,287,000,000$ | 1,363,000,000$ | 3,079,000,000$ | 3,030,000,000$ | 2,983,000,000$ | 1,267,000,000$ | 2,870,000,000$ | 2,821,000,000$ | 2,605,000,000$ | 2,806,000,000$ | 2,658,000,000$ | 2,445,000,000$ | 1,900,000,000$ | 2,164,400,000$ | 1,936,600,000$ | 1,960,700,000$ | 1,865,300,000$ | 1,165,700,000$ | 2,162,600,000$ | 2,163,900,000$ | 2,051,800,000$ | 1,056,900,000$ | 1,991,400,000$ | 2,027,800,000$ | 1,871,400,000$ | 2,084,300,000$ | 1,846,100,000$ | 1,860,600,000$ | 1,756,800,000$ | 2,065,800,000$ | 1,618,800,000$ | 2,316,200,000$ | 2,226,500,000$ | (682,200,000$) | 2,254,800,000$ | 2,343,400,000$ | 2,209,800,000$ | 2,335,700,000$ |
| Gross Profit | | | 3,523,000,000$ | 3,511,000,000$ | 3,890,000,000$ | 3,401,000,000$ | 3,428,000,000$ | 3,487,000,000$ | 3,779,000,000$ | 3,275,000,000$ | 3,318,000,000$ | 3,662,000,000$ | 4,226,000,000$ | 3,891,000,000$ | 4,013,000,000$ | 4,058,000,000$ | 2,230,000,000$ | 4,359,000,000$ | 4,397,000,000$ | 4,253,000,000$ | 3,954,000,000$ | 3,226,000,000$ | 2,852,000,000$ | 2,443,000,000$ | 2,703,600,000$ | 2,441,400,000$ | 2,483,800,000$ | 2,354,900,000$ | 2,533,700,000$ | 2,309,600,000$ | 2,393,900,000$ | 2,268,100,000$ | 2,839,100,000$ | 2,536,800,000$ | 2,482,300,000$ | 2,334,300,000$ | 2,500,000,000$ | 2,286,000,000$ | 2,381,300,000$ | 2,167,300,000$ | 2,257,200,000$ | 1,893,400,000$ | 1,878,900,000$ | 1,741,600,000$ | 2,662,500,000$ | 2,452,300,000$ | 2,491,100,000$ | 2,286,700,000$ | 2,711,700,000$ |
| Gross Margin | | | 59.35% | 61.16% | 59.50% | 58.66% | 59.69% | 60.16% | 59.00% | 58.23% | 56.12% | 61.56% | 59.24% | 60.28% | 61.47% | 62.18% | 63.77% | 60.30% | 60.92% | 62.02% | 58.49% | 54.83% | 53.84% | 56.25% | 55.53% | 55.77% | 55.89% | 55.80% | 55.03% | 55.34% | 56.36% | 56.38% | 55.83% | 56.02% | 55.04% | 55.50% | 54.53% | 55.32% | 56.14% | 55.23% | 52.21% | 53.91% | 55.16% | 54.56% | 50.97% | 52.10% | 52.08% | 51.51% | 51.49% |
| Operating Expenses | | | 2,763,000,000$ | 2,237,000,000$ | 2,465,000,000$ | 2,443,000,000$ | 2,260,000,000$ | 2,175,000,000$ | 2,442,000,000$ | 2,090,000,000$ | 2,155,000,000$ | 2,145,000,000$ | 1,034,000,000$ | 2,569,000,000$ | 2,516,000,000$ | 2,533,000,000$ | 1,164,000,000$ | 2,503,000,000$ | 2,392,000,000$ | 2,256,000,000$ | 2,353,000,000$ | 2,138,000,000$ | 2,008,000,000$ | 1,745,000,000$ | 1,742,600,000$ | 1,665,100,000$ | 1,672,100,000$ | 1,635,200,000$ | 740,000,000$ | 1,859,800,000$ | 1,949,600,000$ | 1,900,600,000$ | 698,500,000$ | 1,777,600,000$ | 1,805,600,000$ | 1,717,300,000$ | 1,787,100,000$ | 1,586,900,000$ | 1,671,200,000$ | 1,554,200,000$ | 1,605,600,000$ | 1,413,400,000$ | 1,709,600,000$ | 1,713,100,000$ | 54,100,000$ | 1,586,100,000$ | 1,730,900,000$ | 1,664,000,000$ | 1,362,500,000$ |
| Operating Income | | | 760,000,000$ | 1,274,000,000$ | 1,425,000,000$ | 958,000,000$ | 1,168,000,000$ | 1,312,000,000$ | 1,337,000,000$ | 1,185,000,000$ | 1,163,000,000$ | 1,517,000,000$ | 3,192,000,000$ | 1,322,000,000$ | 1,497,000,000$ | 1,525,000,000$ | 1,066,000,000$ | 1,856,000,000$ | 2,005,000,000$ | 1,997,000,000$ | 1,601,000,000$ | 1,088,000,000$ | 844,000,000$ | 698,000,000$ | 961,000,000$ | 776,300,000$ | 811,700,000$ | 719,700,000$ | 1,793,700,000$ | 449,800,000$ | 444,300,000$ | 367,500,000$ | 2,140,600,000$ | 759,200,000$ | 676,700,000$ | 617,000,000$ | 712,900,000$ | 699,100,000$ | 710,100,000$ | 613,100,000$ | 651,600,000$ | 480,000,000$ | 169,300,000$ | 28,500,000$ | 2,608,400,000$ | 866,200,000$ | 760,200,000$ | 622,700,000$ | 1,349,200,000$ |
| Other Income | | | (113,000,000$) | (151,000,000$) | (124,000,000$) | 15,000,000$ | (124,000,000$) | (36,000,000$) | (144,000,000$) | (44,000,000$) | (13,000,000$) | 24,000,000$ | (2,117,000,000$) | 642,000,000$ | 621,000,000$ | 627,000,000$ | (20,000,000$) | (410,000,000$) | 97,000,000$ | 140,000,000$ | 9,000,000$ | 7,000,000$ | 454,000,000$ | (2,000,000$) | (9,000,000$) | 4,200,000$ | 5,000,000$ | 5,100,000$ | (1,170,100,000$) | 390,000,000$ | 431,500,000$ | 383,300,000$ | (1,539,900,000$) | 8,300,000$ | 7,000,000$ | 6,900,000$ | 15,700,000$ | (178,800,000$) | 0$ | 223,400,000$ | 0$ | 13,000,000$ | 765,100,000$ | 726,600,000$ | (2,978,000,000$) | 38,200,000$ | 148,300,000$ | 166,200,000$ | (414,100,000$) |
| Interest Income | | | 8,000,000$ | 6,000,000$ | 14,000,000$ | 4,000,000$ | 39,000,000$ | 60,000,000$ | 117,000,000$ | 79,000,000$ | 59,000,000$ | 48,000,000$ | 29,000,000$ | 9,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 3,000,000$ | 3,000,000$ | 4,000,000$ | 4,000,000$ | 4,000,000$ | 1,000,000$ | 62,000,000$ | 67,000,000$ | 30,100,000$ | 26,200,000$ | 15,700,000$ | 2,300,000$ | 2,800,000$ | 2,500,000$ | 1,400,000$ | 1,900,000$ | 2,200,000$ | 1,800,000$ | 1,600,000$ | 100,000$ | 100,000$ | 0$ | 0$ | 0$ | 0$ | 2,300,000$ | 2,300,000$ | 1,100,000$ | 3,600,000$ | 3,700,000$ | 4,900,000$ | 1,800,000$ |
| Interest Expenses | | | | | | | | 65,000,000$ | 78,000,000$ | 73,000,000$ | 67,000,000$ | 66,000,000$ | 57,000,000$ | 42,000,000$ | 51,000,000$ | 54,000,000$ | 49,000,000$ | 62,000,000$ | 62,000,000$ | 58,000,000$ | 72,000,000$ | 78,000,000$ | 78,000,000$ | 47,000,000$ | 43,800,000$ | 24,000,000$ | 19,700,000$ | 20,500,000$ | 13,400,000$ | 41,300,000$ | 43,200,000$ | 39,100,000$ | 19,200,000$ | 39,900,000$ | 40,700,000$ | 40,300,000$ | 32,300,000$ | 43,700,000$ | 55,500,000$ | 52,900,000$ | 50,700,000$ | 39,100,000$ | 29,000,000$ | 29,300,000$ | 1,300,000$ | 29,600,000$ | 33,200,000$ | 32,500,000$ | 27,600,000$ |
| Income Before Tax | | | 655,000,000$ | 1,129,000,000$ | 1,315,000,000$ | 977,000,000$ | 1,083,000,000$ | 1,271,000,000$ | 1,232,000,000$ | 1,147,000,000$ | 1,142,000,000$ | 1,523,000,000$ | 1,047,000,000$ | 1,931,000,000$ | 2,069,000,000$ | 2,099,000,000$ | 998,000,000$ | 1,387,000,000$ | 2,043,000,000$ | 2,083,000,000$ | 1,542,000,000$ | 1,021,000,000$ | 1,221,000,000$ | 711,000,000$ | 975,200,000$ | 786,600,000$ | 823,200,000$ | 720,000,000$ | 612,500,000$ | 801,300,000$ | 835,100,000$ | 713,100,000$ | 583,400,000$ | 729,800,000$ | 644,800,000$ | 585,200,000$ | 696,400,000$ | 476,700,000$ | 654,600,000$ | 783,600,000$ | 600,900,000$ | 453,900,000$ | 907,700,000$ | 728,100,000$ | (369,800,000$) | 878,400,000$ | 879,000,000$ | 761,300,000$ | 909,300,000$ |
| Tax Expenses | | | 100,000,000$ | 175,000,000$ | 229,000,000$ | 159,000,000$ | 176,000,000$ | 183,000,000$ | 111,000,000$ | 207,000,000$ | 222,000,000$ | 283,000,000$ | (304,000,000$) | 359,000,000$ | 389,000,000$ | 374,000,000$ | 110,000,000$ | 229,000,000$ | 344,000,000$ | 381,000,000$ | 301,000,000$ | 138,000,000$ | 294,000,000$ | 116,000,000$ | 182,600,000$ | 155,900,000$ | 146,800,000$ | 387,700,000$ | 110,600,000$ | 137,600,000$ | 161,300,000$ | 146,500,000$ | 24,400,000$ | 157,700,000$ | 87,500,000$ | 101,400,000$ | (50,600,000$) | 74,100,000$ | 236,600,000$ | 197,800,000$ | 79,900,000$ | 74,000,000$ | 192,200,000$ | 170,100,000$ | (114,900,000$) | 197,100,000$ | 202,600,000$ | 181,600,000$ | 224,400,000$ |
| Income from Continuing Operations | | | 555,000,000$ | 954,000,000$ | 1,086,000,000$ | 818,000,000$ | 907,000,000$ | 1,088,000,000$ | 1,121,000,000$ | 940,000,000$ | 920,000,000$ | 1,240,000,000$ | 1,351,000,000$ | 1,572,000,000$ | 1,680,000,000$ | 1,725,000,000$ | 888,000,000$ | 1,158,000,000$ | 1,699,000,000$ | 1,702,000,000$ | 1,241,000,000$ | 883,000,000$ | 927,000,000$ | 595,000,000$ | 792,600,000$ | 630,700,000$ | 676,400,000$ | 332,300,000$ | 501,900,000$ | 663,700,000$ | 673,800,000$ | 566,600,000$ | 559,000,000$ | 572,100,000$ | 557,300,000$ | 483,800,000$ | 747,000,000$ | 402,600,000$ | 418,000,000$ | 585,800,000$ | 521,000,000$ | 379,900,000$ | 715,500,000$ | 558,000,000$ | (254,900,000$) | 681,300,000$ | 676,400,000$ | 579,700,000$ | 684,900,000$ |
| Income from Discontinued Operations | | | | | | | | | (42,000,000$) | 189,000,000$ | 186,000,000$ | 210,000,000$ | 220,000,000$ | 229,000,000$ | 243,000,000$ | 189,000,000$ | 900,000,000$ | 0$ | 86,000,000$ | | | | | | 489,400,000$ | 43,200,000$ | 54,900,000$ | 1,500,000$ | 245,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 22,300,000$ | 0$ | (11,000,000$) | 238,700,000$ | 172,600,000$ | 167,600,000$ | 1,023,400,000$ | 197,800,000$ | 221,900,000$ | 12,100,000$ | (700,000$) | 9,000,000$ | 34,900,000$ | 104,400,000$ |
| Consolidated Income | | | 555,000,000$ | 954,000,000$ | 1,086,000,000$ | 818,000,000$ | 907,000,000$ | 1,088,000,000$ | 1,079,000,000$ | 1,129,000,000$ | 1,106,000,000$ | 1,450,000,000$ | 2,232,000,000$ | 1,572,000,000$ | 1,680,000,000$ | 1,725,000,000$ | 1,788,000,000$ | 1,158,000,000$ | 1,785,000,000$ | 1,702,000,000$ | 1,241,000,000$ | 883,000,000$ | 927,000,000$ | 595,000,000$ | 1,274,900,000$ | 673,900,000$ | 731,300,000$ | 333,800,000$ | 746,800,000$ | 663,700,000$ | 673,800,000$ | 566,600,000$ | 856,600,000$ | 572,100,000$ | 557,300,000$ | 506,100,000$ | 747,000,000$ | 391,600,000$ | 656,700,000$ | 758,400,000$ | 688,600,000$ | 1,403,300,000$ | 695,700,000$ | 569,800,000$ | 661,700,000$ | 680,600,000$ | 676,400,000$ | 579,700,000$ | 789,300,000$ |
| Net Income | | | 555,000,000$ | 954,000,000$ | 1,086,000,000$ | 818,000,000$ | 907,000,000$ | 1,088,000,000$ | 1,079,000,000$ | 1,129,000,000$ | 1,106,000,000$ | 1,450,000,000$ | 2,232,000,000$ | 1,572,000,000$ | 1,680,000,000$ | 1,725,000,000$ | 1,788,000,000$ | 1,158,000,000$ | 1,785,000,000$ | 1,702,000,000$ | 1,241,000,000$ | 883,000,000$ | 927,000,000$ | 595,000,000$ | 1,274,900,000$ | 668,000,000$ | 731,300,000$ | 333,800,000$ | 746,800,000$ | 663,700,000$ | 673,800,000$ | 566,600,000$ | 856,600,000$ | 572,100,000$ | 557,300,000$ | 506,100,000$ | 747,000,000$ | 391,600,000$ | 656,700,000$ | 758,400,000$ | 688,600,000$ | 1,403,300,000$ | 695,700,000$ | 569,800,000$ | 661,700,000$ | 680,600,000$ | 676,400,000$ | 579,700,000$ | 789,300,000$ |
| Profit Margin | | | 9.35% | 16.62% | 16.61% | 14.11% | 15.79% | 18.77% | 16.85% | 20.08% | 18.71% | 24.37% | 31.29% | 24.35% | 25.74% | 26.43% | 51.13% | 16.02% | 24.73% | 24.82% | 18.36% | 15.01% | 17.50% | 13.70% | 26.19% | 15.26% | 16.45% | 7.91% | 16.22% | 15.90% | 15.86% | 14.09% | 16.84% | 12.63% | 12.36% | 12.03% | 16.30% | 9.48% | 15.48% | 19.33% | 15.93% | 39.96% | 20.42% | 17.85% | 12.67% | 14.46% | 14.14% | 13.06% | 14.99% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | 5,900,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 555,000,000$ | 954,000,000$ | 1,086,000,000$ | 818,000,000$ | 907,000,000$ | 1,088,000,000$ | 1,079,000,000$ | 1,129,000,000$ | 1,106,000,000$ | 1,429,000,000$ | 2,210,000,000$ | 1,551,000,000$ | 1,658,000,000$ | 1,684,000,000$ | 1,747,000,000$ | 1,117,000,000$ | 1,744,000,000$ | 1,661,000,000$ | 1,200,000,000$ | 842,000,000$ | 892,000,000$ | 576,000,000$ | 1,255,500,000$ | 648,400,000$ | 708,600,000$ | 327,300,000$ | 746,800,000$ | 663,700,000$ | 673,800,000$ | 566,600,000$ | 857,100,000$ | 572,700,000$ | 557,800,000$ | 484,300,000$ | 747,400,000$ | 403,100,000$ | 418,500,000$ | 586,200,000$ | 521,500,000$ | 380,400,000$ | 716,100,000$ | 558,600,000$ | (254,200,000$) | 682,200,000$ | 677,400,000$ | 580,400,000$ | 685,600,000$ |
| Earnings Per Share, Basic | | | 0.77$ | 1.33$ | 1.50$ | 1.13$ | 1.23$ | 1.47$ | 1.46$ | 1.53$ | 1.50$ | 1.96$ | 3.03$ | 2.13$ | 2.28$ | 2.35$ | 2.44$ | 1.56$ | 2.44$ | 2.33$ | 1.69$ | 1.18$ | 1.27$ | 0.83$ | 1.75$ | 0.90$ | 0.99$ | 0.46$ | 1.06$ | 0.95$ | 0.96$ | 0.81$ | 1.23$ | 0.82$ | 0.80$ | 0.70$ | 1.08$ | 0.58$ | 0.61$ | 0.85$ | 0.76$ | 0.55$ | 1.01$ | 0.79$ | (0.36$) | 0.97$ | 0.97$ | 0.83$ | 0.98$ |
| Earnings Per Share, Diluted | | | 0.77$ | 1.32$ | 1.49$ | 1.12$ | 1.22$ | 1.45$ | 1.45$ | 1.51$ | 1.49$ | 1.94$ | 3.00$ | 2.10$ | 2.25$ | 2.28$ | 2.33$ | 1.54$ | 2.37$ | 2.26$ | 1.66$ | 1.16$ | 1.24$ | 0.81$ | 1.73$ | 0.89$ | 0.97$ | 0.46$ | 1.05$ | 0.93$ | 0.95$ | 0.80$ | 1.21$ | 0.81$ | 0.79$ | 0.69$ | 1.06$ | 0.57$ | 0.60$ | 0.84$ | 0.75$ | 0.54$ | 1.00$ | 0.78$ | (0.35$) | 0.95$ | 0.95$ | 0.81$ | 0.96$ |
| Average Shares, Basic | | | 716,500,000 | 716,300,000 | 722,800,000 | 723,000,000 | 737,600,000 | 740,600,000 | 739,900,000 | 739,400,000 | 737,300,000 | 729,400,000 | 728,900,000 | 728,500,000 | 726,700,000 | 716,300,000 | 715,600,000 | 715,100,000 | 714,500,000 | 713,200,000 | 711,600,000 | 710,900,000 | 705,100,000 | 697,200,000 | 716,000,000 | 718,800,000 | 717,600,000 | 707,600,000 | 702,200,000 | 701,400,000 | 700,200,000 | 698,600,000 | 697,300,000 | 696,200,000 | 695,400,000 | 694,300,000 | 693,100,000 | 692,200,000 | 690,900,000 | 688,600,000 | 687,200,000 | 688,500,000 | 709,500,000 | 707,200,000 | 704,900,000 | 702,600,000 | 701,200,000 | 700,100,000 | 699,100,000 |
| Average Shares, Diluted | | | 719,100,000 | 720,800,000 | 728,400,000 | 729,400,000 | 742,400,000 | 748,600,000 | 744,600,000 | 745,900,000 | 744,700,000 | 737,200,000 | 737,300,000 | 737,400,000 | 736,000,000 | 737,700,000 | 749,100,000 | 727,000,000 | 736,000,000 | 735,100,000 | 724,400,000 | 724,300,000 | 718,200,000 | 707,900,000 | 726,300,000 | 729,300,000 | 727,900,000 | 718,500,000 | 711,200,000 | 710,600,000 | 709,500,000 | 709,500,000 | 707,700,000 | 705,600,000 | 705,400,000 | 705,700,000 | 701,900,000 | 701,300,000 | 698,900,000 | 697,100,000 | 697,000,000 | 698,700,000 | 719,600,000 | 718,700,000 | 717,800,000 | 716,200,000 | 715,600,000 | 714,800,000 | 713,900,000 |
| EBIT | | | 655,000,000$ | 1,129,000,000$ | 1,315,000,000$ | 977,000,000$ | 1,083,000,000$ | 1,336,000,000$ | 1,310,000,000$ | 1,220,000,000$ | 1,209,000,000$ | 1,589,000,000$ | 1,104,000,000$ | 1,973,000,000$ | 2,120,000,000$ | 2,153,000,000$ | 1,047,000,000$ | 1,449,000,000$ | 2,105,000,000$ | 2,141,000,000$ | 1,614,000,000$ | 1,099,000,000$ | 1,299,000,000$ | 758,000,000$ | 1,019,000,000$ | 810,600,000$ | 842,900,000$ | 740,500,000$ | 625,900,000$ | 842,600,000$ | 878,300,000$ | 752,200,000$ | 602,600,000$ | 769,700,000$ | 685,500,000$ | 625,500,000$ | 728,700,000$ | 520,400,000$ | 710,100,000$ | 836,500,000$ | 651,600,000$ | 493,000,000$ | 936,700,000$ | 757,400,000$ | (368,500,000$) | 908,000,000$ | 912,200,000$ | 793,800,000$ | 936,900,000$ |
| EBITDA | | | 655,000,000$ | 1,129,000,000$ | 1,315,000,000$ | 977,000,000$ | 1,083,000,000$ | 1,336,000,000$ | 1,310,000,000$ | 1,220,000,000$ | 1,209,000,000$ | 1,589,000,000$ | 1,104,000,000$ | 1,973,000,000$ | 2,120,000,000$ | 2,153,000,000$ | 1,047,000,000$ | 1,449,000,000$ | 2,105,000,000$ | 2,141,000,000$ | 1,614,000,000$ | 1,099,000,000$ | 1,299,000,000$ | 758,000,000$ | 1,019,000,000$ | 810,600,000$ | 842,900,000$ | 740,500,000$ | 625,900,000$ | 842,600,000$ | 878,300,000$ | 752,200,000$ | 602,600,000$ | 769,700,000$ | 685,500,000$ | 625,500,000$ | 728,700,000$ | 520,400,000$ | 710,100,000$ | 836,500,000$ | 651,600,000$ | 493,000,000$ | 936,700,000$ | 757,400,000$ | (368,500,000$) | 908,000,000$ | 912,200,000$ | 793,800,000$ | 936,900,000$ |