| DEERE & CO |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jul-27 | 2025-Apr-27 | 2025-Jan-26 | 2024-Oct-27 | 2024-Jul-28 | 2024-Apr-28 | 2024-Jan-28 | 2023-Oct-29 | 2023-Jul-30 | 2023-Apr-30 | 2023-Jan-29 | 2022-Oct-30 | 2022-Jul-31 | 2022-May-01 | 2022-Jan-30 | 2021-Oct-31 | 2021-Aug-01 | 2021-May-02 | 2021-Jan-31 | 2020-Nov-01 | 2020-Aug-02 | 2020-May-03 | 2020-Feb-02 | 2019-Nov-03 | 2019-Jul-28 | 2019-Apr-28 | 2019-Jan-27 | 2018-Oct-28 | 2018-Jul-29 | 2018-Apr-29 | 2018-Jan-28 | 2017-Oct-29 | 2017-Jul-30 | 2017-Apr-30 | 2017-Jan-29 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
Total Revenue | | | 12,018,000,000$ | 12,763,000,000$ | 8,508,000,000$ | 11,144,000,000$ | 13,152,000,000$ | 15,235,000,000$ | 12,185,000,000$ | 15,412,000,000$ | 15,801,000,000$ | 17,387,000,000$ | 12,652,000,000$ | 15,536,000,000$ | 14,102,000,000$ | 13,370,000,000$ | 9,569,000,000$ | 11,327,000,000$ | 11,527,000,000$ | 12,058,000,000$ | 9,112,000,000$ | 9,731,000,000$ | 8,925,000,000$ | 9,253,000,000$ | 7,631,000,000$ | 9,896,000,000$ | 10,036,000,000$ | 11,342,000,000$ | 7,984,000,000$ | 9,416,000,000$ | 9,286,400,000$ | 9,747,000,000$ | 5,973,900,000$ | 7,094,000,000$ | 6,833,000,000$ | 7,259,800,000$ | 4,697,800,000$ | 5,650,000,000$ | 5,861,000,000$ | 7,107,000,000$ | 4,769,000,000$ | 5,932,000,000$ | 6,839,000,000$ | 7,399,000,000$ | 5,605,000,000$ | 8,043,000,000$ | 8,723,000,000$ | 9,246,000,000$ | 6,949,000,000$ |
Cost Of Revenue | | | 84,000,000$ | 105,000,000$ | 69,000,000$ | 88,000,000$ | 91,000,000$ | 100,000,000$ | 31,000,000$ | 48,000,000$ | 25,000,000$ | 41,000,000$ | (130,000,000$) | 130,000,000$ | 17,000,000$ | 42,000,000$ | 2,000,000$ | 11,000,000$ | 7,000,000$ | (19,000,000$) | (5,000,000$) | (13,000,000$) | 16,000,000$ | 92,000,000$ | 15,000,000$ | (15,000,000$) | 26,000,000$ | 35,000,000$ | 2,000,000$ | 24,000,000$ | 32,000,000$ | 16,000,000$ | 2,000,000$ | 12,000,000$ | 42,000,000$ | 26,000,000$ | 7,000,000$ | 18,000,000$ | 34,000,000$ | 5,531,000,000$ | 7,000,000$ | 13,000,000$ | 19,000,000$ | 5,694,200,000$ | 4,420,600,000$ | 54,000,000$ | (16,000,000$) | (5,000,000$) | (2,000,000$) |
Gross Profit | | | 11,934,000,000$ | 12,658,000,000$ | 8,439,000,000$ | 11,056,000,000$ | 13,061,000,000$ | 15,135,000,000$ | 12,154,000,000$ | 15,364,000,000$ | 15,776,000,000$ | 17,346,000,000$ | 12,782,000,000$ | 15,406,000,000$ | 14,085,000,000$ | 13,328,000,000$ | 9,567,000,000$ | 11,316,000,000$ | 11,520,000,000$ | 12,077,000,000$ | 9,117,000,000$ | 2,189,000,000$ | 2,024,000,000$ | 1,930,000,000$ | 1,452,000,000$ | 1,968,000,000$ | 2,099,000,000$ | 2,518,000,000$ | 1,509,000,000$ | 1,962,000,000$ | 2,134,000,000$ | 2,414,000,000$ | 1,270,000,000$ | 1,686,000,000$ | 1,585,000,000$ | 1,832,000,000$ | 916,000,000$ | 1,267,000,000$ | 1,367,000,000$ | 1,575,000,000$ | 929,000,000$ | 1,262,000,000$ | 1,482,000,000$ | 1,704,000,000$ | 1,184,000,000$ | 1,946,000,000$ | 2,112,000,000$ | 2,374,000,000$ | 1,753,000,000$ |
Gross Margin | | | 99.30% | 99.18% | 99.19% | 99.21% | 99.31% | 99.34% | 99.75% | 99.69% | 99.84% | 99.76% | 101.03% | 99.16% | 99.88% | 99.69% | 99.98% | 99.90% | 99.94% | 100.16% | 100.06% | 22.50% | 22.68% | 20.86% | 19.03% | 19.89% | 20.92% | 22.20% | 18.90% | 20.84% | 22.98% | 24.77% | 21.26% | 23.77% | 23.20% | 25.24% | 19.50% | 22.43% | 23.32% | 22.16% | 19.48% | 21.27% | 21.67% | 23.03% | 21.12% | 24.20% | 24.21% | 25.68% | 25.23% |
Operating Expenses | | | 2,337,000,000$ | 2,301,000,000$ | 2,047,000,000$ | 2,378,000,000$ | 2,398,000,000$ | 2,355,000,000$ | 2,119,000,000$ | 2,286,000,000$ | 2,170,000,000$ | 2,378,000,000$ | 1,941,000,000$ | 2,219,000,000$ | 1,950,000,000$ | 1,832,000,000$ | 1,669,000,000$ | 1,866,000,000$ | 1,750,000,000$ | 1,731,000,000$ | 1,673,000,000$ | 1,957,000,000$ | 1,669,000,000$ | 1,841,000,000$ | 1,772,000,000$ | 1,929,000,000$ | 1,832,500,000$ | 1,917,000,000$ | 1,674,000,000$ | 1,850,000,000$ | 1,259,000,000$ | 1,284,100,000$ | 1,048,000,000$ | 1,165,100,000$ | 1,116,200,000$ | 1,137,700,000$ | 995,500,000$ | 1,566,400,000$ | 1,444,400,000$ | 1,447,400,000$ | 1,286,400,000$ | 1,476,300,000$ | 1,448,400,000$ | 1,421,100,000$ | 1,335,100,000$ | 1,612,600,000$ | 1,509,900,000$ | 1,487,800,000$ | 1,432,700,000$ |
Operating Income | | | 9,597,000,000$ | 10,357,000,000$ | 6,392,000,000$ | 8,678,000,000$ | 10,663,000,000$ | 12,780,000,000$ | 10,035,000,000$ | 13,078,000,000$ | 13,606,000,000$ | 14,968,000,000$ | 10,841,000,000$ | 13,187,000,000$ | 12,135,000,000$ | 11,496,000,000$ | 7,898,000,000$ | 9,450,000,000$ | 9,770,000,000$ | 10,346,000,000$ | 7,444,000,000$ | 232,000,000$ | 355,000,000$ | 89,000,000$ | (320,000,000$) | 39,000,000$ | 266,500,000$ | 601,000,000$ | (165,000,000$) | 112,000,000$ | 875,000,000$ | 1,129,900,000$ | 222,000,000$ | 520,900,000$ | 468,800,000$ | 694,300,000$ | (79,500,000$) | (299,400,000$) | (77,400,000$) | 127,600,000$ | (357,400,000$) | (214,300,000$) | 33,600,000$ | 282,900,000$ | (151,100,000$) | 333,400,000$ | 602,100,000$ | 886,200,000$ | 320,300,000$ |
Other Income | | | (7,203,000,000$) | (7,236,000,000$) | (4,668,000,000$) | (6,289,000,000$) | (7,468,000,000$) | (8,827,000,000$) | (7,018,000,000$) | (9,223,000,000$) | (9,377,000,000$) | (10,551,000,000$) | (7,869,000,000$) | (9,953,000,000$) | (9,300,000,000$) | (8,757,000,000$) | (6,518,000,000$) | (7,627,000,000$) | (7,376,000,000$) | (7,766,000,000$) | (5,645,000,000$) | 1,161,000,000$ | 1,205,000,000$ | 1,181,000,000$ | 1,225,000,000$ | 1,174,000,000$ | 1,220,500,000$ | 1,224,000,000$ | 1,195,000,000$ | 1,190,000,000$ | 606,400,000$ | 557,800,000$ | 582,300,000$ | 493,800,000$ | 637,500,000$ | 701,600,000$ | 615,600,000$ | 933,200,000$ | 983,100,000$ | 796,400,000$ | 881,600,000$ | 834,200,000$ | 875,900,000$ | 899,600,000$ | 899,200,000$ | 915,100,000$ | 843,800,000$ | 743,600,000$ | 816,400,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 794,000,000$ | 784,000,000$ | 829,000,000$ | 870,000,000$ | 840,000,000$ | 836,000,000$ | 802,000,000$ | 782,000,000$ | 623,000,000$ | 569,000,000$ | 479,000,000$ | 349,000,000$ | 296,000,000$ | 187,000,000$ | 229,000,000$ | 210,000,000$ | 244,000,000$ | 268,000,000$ | 271,000,000$ | 278,000,000$ | 290,000,000$ | 342,000,000$ | 336,000,000$ | 388,000,000$ | 374,000,000$ | 351,000,000$ | 353,000,000$ | 323,000,000$ | 291,000,000$ | 303,700,000$ | 286,300,000$ | 247,700,000$ | 216,300,000$ | 226,900,000$ | 208,100,000$ | 198,800,000$ | 200,700,000$ | 191,000,000$ | 173,200,000$ | 162,900,000$ | 171,500,000$ | 165,500,000$ | 180,100,000$ | 172,500,000$ | 153,900,000$ | 165,800,000$ | 171,700,000$ |
Income Before Tax | | | 1,600,000,000$ | 2,337,000,000$ | 895,000,000$ | 1,519,000,000$ | 2,355,000,000$ | 3,117,000,000$ | 2,215,000,000$ | 3,073,000,000$ | 3,606,000,000$ | 3,848,000,000$ | 2,493,000,000$ | 2,885,000,000$ | 2,539,000,000$ | 2,552,000,000$ | 1,151,000,000$ | 1,613,000,000$ | 2,150,000,000$ | 2,312,000,000$ | 1,528,000,000$ | 1,115,000,000$ | 1,270,000,000$ | 928,000,000$ | 569,000,000$ | 825,000,000$ | 1,113,000,000$ | 1,474,000,000$ | 677,000,000$ | 979,000,000$ | 1,190,400,000$ | 1,384,000,000$ | 518,000,000$ | 767,000,000$ | 890,000,000$ | 1,169,000,000$ | 328,000,000$ | 435,000,000$ | 705,000,000$ | 733,000,000$ | 351,000,000$ | 457,000,000$ | 738,000,000$ | 1,017,000,000$ | 568,000,000$ | 1,076,000,000$ | 1,292,000,000$ | 1,464,000,000$ | 965,000,000$ |
Tax Expenses | | | 339,000,000$ | 539,000,000$ | 27,000,000$ | 249,000,000$ | 625,000,000$ | 751,000,000$ | 469,000,000$ | 707,000,000$ | 636,000,000$ | 991,000,000$ | 537,000,000$ | 643,000,000$ | 654,000,000$ | 461,000,000$ | 250,000,000$ | 330,000,000$ | 491,000,000$ | 530,000,000$ | 308,000,000$ | 330,000,000$ | 457,000,000$ | 245,000,000$ | 50,000,000$ | 104,000,000$ | 221,000,000$ | 343,000,000$ | 184,000,000$ | 203,000,000$ | 289,000,000$ | 177,100,000$ | 1,057,500,000$ | 222,300,000$ | 253,200,000$ | 365,800,000$ | 129,200,000$ | 140,200,000$ | 226,500,000$ | 237,800,000$ | 95,500,000$ | 104,500,000$ | 241,000,000$ | 324,000,000$ | 170,500,000$ | 416,900,000$ | 450,200,000$ | 479,000,000$ | 280,500,000$ |
Income from Continuing Operations | | | 1,261,000,000$ | 1,798,000,000$ | 868,000,000$ | 1,270,000,000$ | 1,730,000,000$ | 2,366,000,000$ | 1,746,000,000$ | 2,366,000,000$ | 2,970,000,000$ | 2,857,000,000$ | 1,956,000,000$ | 2,242,000,000$ | 1,885,000,000$ | 2,091,000,000$ | 901,000,000$ | 1,283,000,000$ | 1,659,000,000$ | 1,782,000,000$ | 1,220,000,000$ | 785,000,000$ | 813,000,000$ | 683,000,000$ | 519,000,000$ | 721,000,000$ | 892,000,000$ | 1,131,000,000$ | 493,000,000$ | 776,000,000$ | 901,400,000$ | 1,206,900,000$ | (539,500,000$) | 544,700,000$ | 636,800,000$ | 803,200,000$ | 198,800,000$ | 294,800,000$ | 478,500,000$ | 495,200,000$ | 255,500,000$ | 352,500,000$ | 497,000,000$ | 693,000,000$ | 397,500,000$ | 659,100,000$ | 841,800,000$ | 985,000,000$ | 684,500,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 1,271,000,000$ | 1,801,000,000$ | 867,000,000$ | 1,242,000,000$ | 1,731,000,000$ | 2,368,000,000$ | 1,748,000,000$ | 2,368,000,000$ | 2,972,000,000$ | 2,859,000,000$ | 1,957,000,000$ | 2,244,000,000$ | 1,885,000,000$ | 2,097,000,000$ | 904,000,000$ | 1,283,000,000$ | 1,668,000,000$ | 1,791,000,000$ | 1,224,000,000$ | 757,000,000$ | 811,000,000$ | 666,000,000$ | 518,000,000$ | 722,000,000$ | 899,000,000$ | 1,136,000,000$ | 500,000,000$ | 786,000,000$ | 911,100,000$ | 1,209,400,000$ | (534,600,000$) | 510,400,000$ | 642,500,000$ | 807,800,000$ | 198,400,000$ | 284,200,000$ | 488,800,000$ | 495,300,000$ | 253,400,000$ | 351,300,000$ | 512,100,000$ | 690,300,000$ | 387,100,000$ | 649,600,000$ | 851,200,000$ | 981,500,000$ | 681,200,000$ |
Net Income | | | 1,289,000,000$ | 1,804,000,000$ | 869,000,000$ | 1,245,000,000$ | 1,734,000,000$ | 2,370,000,000$ | 1,751,000,000$ | 2,369,000,000$ | 2,978,000,000$ | 2,860,000,000$ | 1,959,000,000$ | 2,246,000,000$ | 1,884,000,000$ | 2,098,000,000$ | 903,000,000$ | 1,283,000,000$ | 1,667,000,000$ | 1,790,000,000$ | 1,224,000,000$ | 757,000,000$ | 811,000,000$ | 666,000,000$ | 517,000,000$ | 721,000,000$ | 899,000,000$ | 1,135,000,000$ | 498,000,000$ | 785,000,000$ | 910,800,000$ | 1,208,000,000$ | (535,000,000$) | 510,000,000$ | 642,000,000$ | 808,000,000$ | 199,000,000$ | 285,000,000$ | 489,000,000$ | 496,000,000$ | 254,000,000$ | 351,000,000$ | 512,000,000$ | 690,000,000$ | 387,000,000$ | 649,000,000$ | 851,000,000$ | 981,000,000$ | 681,000,000$ |
Profit Margin | | | 10.73% | 14.14% | 10.21% | 11.17% | 13.18% | 15.56% | 14.37% | 15.37% | 18.85% | 16.45% | 15.48% | 14.46% | 13.36% | 15.69% | 9.44% | 11.33% | 14.46% | 14.85% | 13.43% | 7.78% | 9.09% | 7.20% | 6.78% | 7.29% | 8.96% | 10.01% | 6.24% | 8.34% | 9.81% | 12.39% | (8.96%) | 7.19% | 9.40% | 11.13% | 4.24% | 5.04% | 8.34% | 6.98% | 5.33% | 5.92% | 7.49% | 9.33% | 6.91% | 8.07% | 9.76% | 10.61% | 9.80% |
Earnings to Minority | | | (18,000,000$) | (3,000,000$) | (2,000,000$) | (3,000,000$) | (3,000,000$) | (2,000,000$) | (3,000,000$) | (1,000,000$) | (6,000,000$) | (1,000,000$) | (2,000,000$) | (2,000,000$) | 1,000,000$ | (1,000,000$) | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 300,000$ | 1,400,000$ | 400,000$ | 400,000$ | 500,000$ | (200,000$) | (600,000$) | (800,000$) | (200,000$) | (700,000$) | (600,000$) | 300,000$ | 100,000$ | 300,000$ | 100,000$ | 600,000$ | 200,000$ | 500,000$ | 200,000$ |
Earnings to Common Shareholders | | | 1,289,000,000$ | 1,804,000,000$ | 869,000,000$ | 1,245,000,000$ | 1,734,000,000$ | 2,370,000,000$ | 1,751,000,000$ | 2,369,000,000$ | 2,978,000,000$ | 2,860,000,000$ | 1,959,000,000$ | 2,246,000,000$ | 1,884,000,000$ | 2,098,000,000$ | 903,000,000$ | 1,283,000,000$ | 1,667,000,000$ | 1,790,000,000$ | 1,224,000,000$ | 757,000,000$ | 811,000,000$ | 666,000,000$ | 517,000,000$ | 721,000,000$ | 899,000,000$ | 1,134,900,000$ | 498,400,000$ | 784,700,000$ | 910,200,000$ | 1,208,100,000$ | (535,100,000$) | 510,100,000$ | 641,600,000$ | 808,300,000$ | 198,900,000$ | 285,200,000$ | 488,500,000$ | 495,200,000$ | 254,300,000$ | 351,000,000$ | 511,400,000$ | 690,200,000$ | 386,700,000$ | 649,000,000$ | 850,400,000$ | 980,300,000$ | 680,900,000$ |
Earnings Per Share, Basic | | | 4.76$ | 6.65$ | 3.20$ | 4.56$ | 6.32$ | 8.56$ | 6.26$ | 8.30$ | 10.24$ | 9.69$ | 6.58$ | 7.48$ | 6.20$ | 6.85$ | 2.94$ | 4.15$ | 5.36$ | 5.72$ | 3.90$ | 2.41$ | 2.59$ | 2.13$ | 1.65$ | 2.30$ | 2.85$ | 3.57$ | 1.56$ | 2.45$ | 2.81$ | 3.73$ | (1.66$) | 1.59$ | 2.00$ | 2.53$ | 0.63$ | 0.91$ | 1.55$ | 1.57$ | 0.80$ | 1.09$ | 1.54$ | 2.05$ | 1.13$ | 1.85$ | 2.35$ | 2.67$ | 1.83$ |
Earnings Per Share, Diluted | | | 4.75$ | 6.64$ | 3.19$ | 4.55$ | 6.29$ | 8.53$ | 6.23$ | 8.26$ | 10.20$ | 9.65$ | 6.55$ | 7.44$ | 6.16$ | 6.81$ | 2.92$ | 4.12$ | 5.32$ | 5.68$ | 3.87$ | 2.39$ | 2.57$ | 2.11$ | 1.63$ | 2.27$ | 2.81$ | 3.52$ | 1.54$ | 2.38$ | 2.78$ | 3.67$ | (1.66$) | 1.57$ | 1.97$ | 2.50$ | 0.62$ | 0.90$ | 1.55$ | 1.56$ | 0.80$ | 1.08$ | 1.53$ | 2.03$ | 1.12$ | 1.83$ | 2.33$ | 2.65$ | 1.81$ |
Average Shares, Basic | | | 270,700,000 | 271,100,000 | 271,600,000 | 272,800,000 | 274,500,000 | 276,800,000 | 279,900,000 | 285,300,000 | 290,800,000 | 295,100,000 | 297,600,000 | 300,300,000 | 304,100,000 | 306,200,000 | 307,400,000 | 309,100,000 | 311,000,000 | 312,800,000 | 313,500,000 | 314,300,000 | 313,000,000 | 313,200,000 | 313,500,000 | 313,700,000 | 315,900,000 | 317,900,000 | 318,500,000 | 319,900,000 | 323,500,000 | 324,200,000 | 322,800,000 | 321,300,000 | 320,800,000 | 319,200,000 | 316,700,000 | 315,000,000 | 314,300,000 | 315,100,000 | 316,400,000 | 322,800,000 | 331,400,000 | 337,100,000 | 343,100,000 | 351,600,000 | 361,900,000 | 366,600,000 | 371,900,000 |
Average Shares, Diluted | | | 271,400,000 | 271,800,000 | 272,300,000 | 273,800,000 | 275,600,000 | 277,900,000 | 281,100,000 | 286,700,000 | 292,100,000 | 296,500,000 | 299,100,000 | 302,000,000 | 305,700,000 | 308,100,000 | 309,400,000 | 311,300,000 | 313,400,000 | 315,200,000 | 316,100,000 | 317,200,000 | 315,800,000 | 316,200,000 | 317,200,000 | 317,700,000 | 319,800,000 | 322,200,000 | 322,700,000 | 329,200,000 | 328,000,000 | 329,200,000 | 322,800,000 | 325,400,000 | 325,100,000 | 323,000,000 | 319,700,000 | 316,600,000 | 315,700,000 | 316,500,000 | 317,600,000 | 324,500,000 | 334,100,000 | 339,700,000 | 345,700,000 | 354,100,000 | 365,100,000 | 369,800,000 | 375,400,000 |
EBIT | | | 2,394,000,000$ | 3,121,000,000$ | 1,724,000,000$ | 2,389,000,000$ | 3,195,000,000$ | 3,953,000,000$ | 3,017,000,000$ | 3,855,000,000$ | 4,229,000,000$ | 4,417,000,000$ | 2,972,000,000$ | 3,234,000,000$ | 2,835,000,000$ | 2,739,000,000$ | 1,380,000,000$ | 1,823,000,000$ | 2,394,000,000$ | 2,580,000,000$ | 1,799,000,000$ | 1,393,000,000$ | 1,560,000,000$ | 1,270,000,000$ | 905,000,000$ | 1,213,000,000$ | 1,487,000,000$ | 1,825,000,000$ | 1,030,000,000$ | 1,302,000,000$ | 1,481,400,000$ | 1,687,700,000$ | 804,300,000$ | 1,014,700,000$ | 1,106,300,000$ | 1,395,900,000$ | 536,100,000$ | 633,800,000$ | 905,700,000$ | 924,000,000$ | 524,200,000$ | 619,900,000$ | 909,500,000$ | 1,182,500,000$ | 748,100,000$ | 1,248,500,000$ | 1,445,900,000$ | 1,629,800,000$ | 1,136,700,000$ |
EBITDA | | | 2,958,000,000$ | 3,676,000,000$ | 2,273,000,000$ | 2,909,000,000$ | 3,748,000,000$ | 4,478,000,000$ | 3,537,000,000$ | 4,332,000,000$ | 4,761,000,000$ | 4,918,000,000$ | 3,466,000,000$ | 3,686,000,000$ | 3,345,000,000$ | 3,186,000,000$ | 1,866,000,000$ | 2,304,000,000$ | 2,909,000,000$ | 3,096,000,000$ | 2,337,000,000$ | 1,897,000,000$ | 2,107,000,000$ | 1,799,000,000$ | 1,443,000,000$ | 1,710,000,000$ | 1,992,500,000$ | 2,338,000,000$ | 1,533,000,000$ | 1,784,000,000$ | 1,975,600,000$ | 2,175,300,000$ | 1,267,500,000$ | 1,451,700,000$ | 1,542,200,000$ | 1,823,300,000$ | 951,800,000$ | 1,035,200,000$ | 1,302,300,000$ | 1,311,600,000$ | 898,400,000$ | 973,100,000$ | 1,255,800,000$ | 1,522,500,000$ | 1,091,000,000$ | 1,597,600,000$ | 1,773,000,000$ | 1,917,000,000$ | 1,479,800,000$ |