| DEERE & CO (DE) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jul-27 | 2025-Apr-27 | 2025-Jan-26 | 2024-Oct-27 | 2024-Jul-28 | 2024-Apr-28 | 2024-Jan-28 | 2023-Oct-29 | 2023-Jul-30 | 2023-Apr-30 | 2023-Jan-29 | 2022-Oct-30 | 2022-Jul-31 | 2022-May-01 | 2022-Jan-30 | 2021-Oct-31 | 2021-Aug-01 | 2021-May-02 | 2021-Jan-31 | 2020-Nov-01 | 2020-Aug-02 | 2020-May-03 | 2020-Feb-02 | 2019-Nov-03 | 2019-Jul-28 | 2019-Apr-28 | 2019-Jan-27 | 2018-Oct-28 | 2018-Jul-29 | 2018-Apr-29 | 2018-Jan-28 | 2017-Oct-29 | 2017-Jul-30 | 2017-Apr-30 | 2017-Jan-29 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 | 2014-Jul-31 | 2014-Apr-30 | 2014-Jan-31 |
| Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | | 12,018,000,000$ | 12,763,000,000$ | 8,508,000,000$ | 11,144,000,000$ | 13,152,000,000$ | 15,235,000,000$ | 12,185,000,000$ | 15,412,000,000$ | 15,801,000,000$ | 17,387,000,000$ | 12,652,000,000$ | 15,536,000,000$ | 14,102,000,000$ | 13,370,000,000$ | 9,569,000,000$ | 11,327,000,000$ | 11,527,000,000$ | 12,058,000,000$ | 9,112,000,000$ | 9,731,000,000$ | 8,925,000,000$ | 9,253,000,000$ | 7,631,000,000$ | 9,896,000,000$ | 10,036,000,000$ | 11,342,000,000$ | 7,984,000,000$ | 9,416,000,000$ | 10,309,000,000$ | 10,720,000,000$ | 6,913,000,000$ | 8,018,000,000$ | 7,808,000,000$ | 8,287,000,000$ | 5,625,000,000$ | 6,520,000,000$ | 6,724,000,000$ | 7,875,000,000$ | 5,525,000,000$ | 6,715,000,000$ | 7,594,000,000$ | 8,171,000,000$ | 6,383,000,000$ | 8,965,000,000$ | 9,500,000,000$ | 9,948,000,000$ | 7,654,000,000$ |
| QoQ% | | | (5.84%) | 50.01% | (23.65%) | (15.27%) | (13.67%) | 25.03% | (20.94%) | (2.46%) | (9.12%) | 37.43% | (18.56%) | 10.17% | 5.48% | 39.72% | (15.52%) | (1.74%) | (4.40%) | 32.33% | (6.36%) | 9.03% | (3.55%) | 21.26% | (22.89%) | (1.40%) | (11.52%) | 42.06% | (15.21%) | (8.66%) | (3.83%) | 55.07% | (13.78%) | 2.69% | (5.78%) | 47.32% | (13.73%) | (3.03%) | (14.62%) | 42.53% | (17.72%) | (11.58%) | (7.06%) | 28.01% | (28.80%) | (5.63%) | (4.50%) | 29.97% | (19.01%) |
| YoY% | | | (8.62%) | (16.23%) | (30.18%) | (27.69%) | (16.77%) | (12.38%) | (3.69%) | (.80%) | 12.05% | 30.05% | 32.22% | 37.16% | 22.34% | 10.88% | 5.02% | 16.40% | 29.15% | 30.31% | 19.41% | (1.67%) | (11.07%) | (18.42%) | (4.42%) | 5.10% | (2.65%) | 5.80% | 15.49% | 17.44% | 32.03% | 29.36% | 22.90% | 22.98% | 16.12% | 5.23% | 1.81% | (2.90%) | (11.46%) | (3.62%) | (13.44%) | (25.10%) | (20.06%) | (17.86%) | (16.61%) | (5.14%) | (5.10%) | (8.84%) | 3.14% |
| Cost Of Revenue | | | 84,000,000$ | 105,000,000$ | 69,000,000$ | 88,000,000$ | 91,000,000$ | 100,000,000$ | 31,000,000$ | 48,000,000$ | 25,000,000$ | 41,000,000$ | (130,000,000$) | 130,000,000$ | 17,000,000$ | 42,000,000$ | 2,000,000$ | 11,000,000$ | 7,000,000$ | (19,000,000$) | (5,000,000$) | 7,542,000,000$ | 6,901,000,000$ | 7,323,000,000$ | 6,179,000,000$ | 7,928,000,000$ | 7,937,000,000$ | 8,824,000,000$ | 6,475,000,000$ | 7,454,000,000$ | 7,152,700,000$ | 7,333,300,000$ | 4,704,500,000$ | 5,475,700,000$ | 5,248,600,000$ | 5,427,700,000$ | 3,781,500,000$ | 4,383,600,000$ | 4,494,200,000$ | 5,531,000,000$ | 3,840,100,000$ | 4,670,400,000$ | 5,358,000,000$ | 5,694,200,000$ | 4,420,600,000$ | 6,097,100,000$ | 6,611,300,000$ | 6,871,800,000$ | 5,195,500,000$ |
| Gross Profit | | | 11,934,000,000$ | 12,658,000,000$ | 8,439,000,000$ | 11,056,000,000$ | 13,061,000,000$ | 15,135,000,000$ | 12,154,000,000$ | 15,364,000,000$ | 15,776,000,000$ | 17,346,000,000$ | 12,782,000,000$ | 15,406,000,000$ | 14,085,000,000$ | 13,328,000,000$ | 9,567,000,000$ | 11,316,000,000$ | 11,520,000,000$ | 12,077,000,000$ | 9,117,000,000$ | 2,189,000,000$ | 2,024,000,000$ | 1,930,000,000$ | 1,452,000,000$ | 1,968,000,000$ | 2,099,000,000$ | 2,518,000,000$ | 1,509,000,000$ | 1,962,000,000$ | 2,134,000,000$ | 2,414,000,000$ | 1,270,000,000$ | 1,686,000,000$ | 1,585,000,000$ | 1,832,000,000$ | 916,000,000$ | 1,267,000,000$ | 1,367,000,000$ | 1,575,000,000$ | 929,000,000$ | 1,262,000,000$ | 1,482,000,000$ | 1,704,000,000$ | 1,184,000,000$ | 1,946,000,000$ | 2,112,000,000$ | 2,374,000,000$ | 1,753,000,000$ |
| Gross Margin | | | 99.30% | 99.18% | 99.19% | 99.21% | 99.31% | 99.34% | 99.75% | 99.69% | 99.84% | 99.76% | 101.03% | 99.16% | 99.88% | 99.69% | 99.98% | 99.90% | 99.94% | 100.16% | 100.06% | 22.50% | 22.68% | 20.86% | 19.03% | 19.89% | 20.92% | 22.20% | 18.90% | 20.84% | 20.70% | 22.52% | 18.37% | 21.03% | 20.30% | 22.11% | 16.28% | 19.43% | 20.33% | 20.00% | 16.81% | 18.79% | 19.52% | 20.85% | 18.55% | 21.71% | 22.23% | 23.86% | 22.90% |
| Operating Expenses | | | 2,618,000,000$ | 2,588,000,000$ | 2,296,000,000$ | 2,705,000,000$ | 2,662,000,000$ | 2,650,000,000$ | 2,488,000,000$ | 12,338,000,000$ | 12,260,000,000$ | 13,448,000,000$ | 10,264,000,000$ | 12,450,000,000$ | 11,439,000,000$ | 10,658,000,000$ | 8,332,000,000$ | 9,624,000,000$ | 9,277,000,000$ | 9,638,000,000$ | 7,479,000,000$ | 885,000,000$ | 634,000,000$ | 965,000,000$ | 807,000,000$ | 1,051,000,000$ | 905,000,000$ | 982,000,000$ | 740,000,000$ | 899,000,000$ | 851,000,000$ | 920,000,000$ | 634,000,000$ | 814,000,000$ | 583,000,000$ | 554,000,000$ | 494,000,000$ | 729,000,000$ | 551,000,000$ | 727,000,000$ | 521,000,000$ | 701,000,000$ | 642,000,000$ | 611,000,000$ | 537,000,000$ | 775,000,000$ | 728,000,000$ | 784,000,000$ | 680,000,000$ |
| Operating Income | | | | | | | | | | 3,026,000,000$ | 3,516,000,000$ | 3,898,000,000$ | 2,518,000,000$ | 2,956,000,000$ | 2,646,000,000$ | 2,670,000,000$ | 1,235,000,000$ | 1,692,000,000$ | 2,243,000,000$ | 2,439,000,000$ | 1,638,000,000$ | 1,304,000,000$ | 1,390,000,000$ | 965,000,000$ | 645,000,000$ | 917,000,000$ | 1,194,000,000$ | 1,536,000,000$ | 769,000,000$ | 1,063,000,000$ | 1,283,000,000$ | 1,494,000,000$ | 636,000,000$ | 872,000,000$ | 1,002,000,000$ | 1,278,000,000$ | 422,000,000$ | 538,000,000$ | 816,000,000$ | 848,000,000$ | 408,000,000$ | 561,000,000$ | 840,000,000$ | 1,093,000,000$ | 647,000,000$ | 1,171,000,000$ | 1,384,000,000$ | 1,590,000,000$ | 1,073,000,000$ |
| Operating Margin | | | | | | | | | | 19.63% | 22.25% | 22.42% | 19.90% | 19.03% | 18.76% | 19.97% | 12.91% | 14.94% | 19.46% | 20.23% | 17.98% | 13.40% | 15.57% | 10.43% | 8.45% | 9.27% | 11.90% | 13.54% | 9.63% | 11.29% | 12.45% | 13.94% | 9.20% | 10.88% | 12.83% | 15.42% | 7.50% | 8.25% | 12.14% | 10.77% | 7.39% | 8.35% | 11.06% | 13.38% | 10.14% | 13.06% | 14.57% | 15.98% | 14.02% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 794,000,000$ | 784,000,000$ | 829,000,000$ | 870,000,000$ | 840,000,000$ | 836,000,000$ | 802,000,000$ | 782,000,000$ | 623,000,000$ | 569,000,000$ | 479,000,000$ | 349,000,000$ | 296,000,000$ | 187,000,000$ | 229,000,000$ | 210,000,000$ | 244,000,000$ | 268,000,000$ | 271,000,000$ | 278,000,000$ | 290,000,000$ | 342,000,000$ | 336,000,000$ | 388,000,000$ | 374,000,000$ | 351,000,000$ | 353,000,000$ | 323,000,000$ | 291,000,000$ | 303,700,000$ | 286,300,000$ | 247,700,000$ | 216,300,000$ | 226,900,000$ | 208,100,000$ | 198,800,000$ | 200,700,000$ | 191,000,000$ | 173,200,000$ | 162,900,000$ | 171,500,000$ | 165,500,000$ | 180,100,000$ | 172,500,000$ | 153,900,000$ | 165,800,000$ | 171,700,000$ |
| Income Before Tax | | | 1,600,000,000$ | 2,337,000,000$ | 895,000,000$ | 1,519,000,000$ | 2,355,000,000$ | 3,117,000,000$ | 2,215,000,000$ | 3,073,000,000$ | 3,606,000,000$ | 3,848,000,000$ | 2,493,000,000$ | 2,885,000,000$ | 2,539,000,000$ | 2,552,000,000$ | 1,151,000,000$ | 1,613,000,000$ | 2,150,000,000$ | 2,312,000,000$ | 1,528,000,000$ | 1,115,000,000$ | 1,270,000,000$ | 928,000,000$ | 569,000,000$ | 825,000,000$ | 1,113,000,000$ | 1,474,000,000$ | 677,000,000$ | 979,000,000$ | 1,190,400,000$ | 1,384,000,000$ | 518,000,000$ | 767,000,000$ | 890,000,000$ | 1,169,000,000$ | 328,000,000$ | 435,000,000$ | 705,000,000$ | 733,000,000$ | 351,000,000$ | 457,000,000$ | 738,000,000$ | 1,017,000,000$ | 568,000,000$ | 1,076,000,000$ | 1,292,000,000$ | 1,464,000,000$ | 965,000,000$ |
| Tax Expenses | | | 339,000,000$ | 539,000,000$ | 27,000,000$ | 249,000,000$ | 625,000,000$ | 751,000,000$ | 469,000,000$ | 707,000,000$ | 636,000,000$ | 991,000,000$ | 537,000,000$ | 643,000,000$ | 654,000,000$ | 461,000,000$ | 250,000,000$ | 330,000,000$ | 491,000,000$ | 530,000,000$ | 308,000,000$ | 330,000,000$ | 457,000,000$ | 245,000,000$ | 50,000,000$ | 104,000,000$ | 221,000,000$ | 343,000,000$ | 184,000,000$ | 203,000,000$ | 289,000,000$ | 177,100,000$ | 1,057,500,000$ | 222,300,000$ | 253,200,000$ | 365,800,000$ | 129,200,000$ | 140,200,000$ | 226,500,000$ | 237,800,000$ | 95,500,000$ | 104,500,000$ | 241,000,000$ | 324,000,000$ | 170,500,000$ | 416,900,000$ | 450,200,000$ | 479,000,000$ | 280,500,000$ |
| Net Income | | | 1,271,000,000$ | 1,801,000,000$ | 867,000,000$ | 1,242,000,000$ | 1,731,000,000$ | 2,368,000,000$ | 1,748,000,000$ | 2,368,000,000$ | 2,972,000,000$ | 2,859,000,000$ | 1,957,000,000$ | 2,244,000,000$ | 1,885,000,000$ | 2,097,000,000$ | 904,000,000$ | 1,283,000,000$ | 1,667,000,000$ | 1,790,000,000$ | 1,224,000,000$ | 758,000,000$ | 811,000,000$ | 666,000,000$ | 518,000,000$ | 722,000,000$ | 899,000,000$ | 1,136,000,000$ | 500,000,000$ | 785,000,000$ | 911,000,000$ | 1,209,700,000$ | (534,700,000$) | 510,500,000$ | 642,300,000$ | 808,300,000$ | 198,400,000$ | 284,500,000$ | 488,600,000$ | 494,700,000$ | 253,800,000$ | 351,500,000$ | 511,700,000$ | 690,800,000$ | 386,900,000$ | 649,800,000$ | 850,900,000$ | 981,200,000$ | 681,300,000$ |
| Profit Margin | | | 10.58% | 14.11% | 10.19% | 11.15% | 13.16% | 15.54% | 14.35% | 15.37% | 18.81% | 16.44% | 15.47% | 14.44% | 13.37% | 15.68% | 9.45% | 11.33% | 14.46% | 14.85% | 13.43% | 7.79% | 9.09% | 7.20% | 6.79% | 7.30% | 8.96% | 10.02% | 6.26% | 8.34% | 8.84% | 11.29% | (7.74%) | 6.37% | 8.23% | 9.75% | 3.53% | 4.36% | 7.27% | 6.28% | 4.59% | 5.24% | 6.74% | 8.45% | 6.06% | 7.25% | 8.96% | 9.86% | 8.90% |
| TTM | | | 11.66% | 12.38% | 12.92% | 13.71% | 14.67% | 16.13% | 16.36% | 16.58% | 16.35% | 14.99% | 14.70% | 13.56% | 12.75% | 13.00% | 12.69% | 13.55% | 12.82% | 11.51% | 9.34% | 7.75% | 7.61% | 7.62% | 8.42% | 8.30% | 8.56% | 8.53% | 8.86% | 6.35% | 5.83% | 5.46% | 4.60% | 7.26% | 6.85% | 6.55% | 5.48% | 5.71% | 5.92% | 5.82% | 6.46% | 6.73% | 7.20% | 7.81% | 8.25% | 8.77% | 9.08% | 9.35% | 9.39% |
| Earnings to Minority | | | (18,000,000$) | (3,000,000$) | (2,000,000$) | (3,000,000$) | (3,000,000$) | (2,000,000$) | (3,000,000$) | (1,000,000$) | (6,000,000$) | (1,000,000$) | (2,000,000$) | (2,000,000$) | 1,000,000$ | (1,000,000$) | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 300,000$ | 1,400,000$ | 400,000$ | 400,000$ | 500,000$ | (200,000$) | (600,000$) | (800,000$) | (200,000$) | (700,000$) | (600,000$) | 300,000$ | 100,000$ | 300,000$ | 100,000$ | 600,000$ | 200,000$ | 500,000$ | 200,000$ |
| Earnings to Common Shareholders | | | 1,289,000,000$ | 1,804,000,000$ | 869,000,000$ | 1,245,000,000$ | 1,734,000,000$ | 2,370,000,000$ | 1,751,000,000$ | 2,369,000,000$ | 2,978,000,000$ | 2,860,000,000$ | 1,959,000,000$ | 2,246,000,000$ | 1,884,000,000$ | 2,098,000,000$ | 903,000,000$ | 1,283,000,000$ | 1,667,000,000$ | 1,790,000,000$ | 1,224,000,000$ | 757,000,000$ | 811,000,000$ | 666,000,000$ | 517,000,000$ | 721,000,000$ | 899,000,000$ | 1,134,900,000$ | 498,400,000$ | 784,700,000$ | 910,200,000$ | 1,208,100,000$ | (535,100,000$) | 510,100,000$ | 641,600,000$ | 808,300,000$ | 198,900,000$ | 285,200,000$ | 488,500,000$ | 495,200,000$ | 254,300,000$ | 351,000,000$ | 511,400,000$ | 690,200,000$ | 386,700,000$ | 649,000,000$ | 850,400,000$ | 980,300,000$ | 680,900,000$ |
| QoQ% | | | (28.55%) | 107.60% | (30.20%) | (28.20%) | (26.84%) | 35.35% | (26.09%) | (20.45%) | 4.13% | 45.99% | (12.78%) | 19.21% | (10.20%) | 132.34% | (29.62%) | (23.04%) | (6.87%) | 46.24% | 61.69% | (6.66%) | 21.77% | 28.82% | (28.29%) | (19.80%) | (20.79%) | 127.71% | (36.49%) | (13.79%) | (24.66%) | 325.77% | (204.90%) | (20.50%) | (20.62%) | 306.39% | (30.26%) | (41.62%) | (1.35%) | 94.73% | (27.55%) | (31.37%) | (25.91%) | 78.49% | (40.42%) | (23.68%) | (13.25%) | 43.97% | (15.59%) |
| YoY% | | | (25.66%) | (23.88%) | (50.37%) | (47.45%) | (41.77%) | (17.13%) | (10.62%) | 5.48% | 58.07% | 36.32% | 116.94% | 75.06% | 13.02% | 17.21% | (26.23%) | 69.49% | 105.55% | 168.77% | 136.75% | 4.99% | (9.79%) | (41.32%) | 3.73% | (8.12%) | (1.23%) | (6.06%) | 193.14% | 53.83% | 41.86% | 49.46% | (369.03%) | 78.86% | 31.34% | 63.23% | (21.79%) | (18.75%) | (4.48%) | (28.25%) | (34.24%) | (45.92%) | (39.86%) | (29.59%) | (43.21%) | (19.55%) | (14.64%) | (9.56%) | 4.82% |
| Earnings Per Share, Basic | | | 4.76$ | 6.65$ | 3.20$ | 4.56$ | 6.32$ | 8.56$ | 6.26$ | 8.30$ | 10.24$ | 9.69$ | 6.58$ | 7.48$ | 6.20$ | 6.85$ | 2.94$ | 4.15$ | 5.36$ | 5.72$ | 3.90$ | 2.41$ | 2.59$ | 2.13$ | 1.65$ | 2.30$ | 2.85$ | 3.57$ | 1.56$ | 2.45$ | 2.81$ | 3.73$ | (1.66$) | 1.59$ | 2.00$ | 2.53$ | 0.63$ | 0.91$ | 1.55$ | 1.57$ | 0.80$ | 1.09$ | 1.54$ | 2.05$ | 1.13$ | 1.85$ | 2.35$ | 2.67$ | 1.83$ |
| Earnings Per Share, Diluted | | | 4.75$ | 6.64$ | 3.19$ | 4.55$ | 6.29$ | 8.53$ | 6.23$ | 8.26$ | 10.20$ | 9.65$ | 6.55$ | 7.44$ | 6.16$ | 6.81$ | 2.92$ | 4.12$ | 5.32$ | 5.68$ | 3.87$ | 2.39$ | 2.57$ | 2.11$ | 1.63$ | 2.27$ | 2.81$ | 3.52$ | 1.54$ | 2.38$ | 2.78$ | 3.67$ | (1.66$) | 1.57$ | 1.97$ | 2.50$ | 0.62$ | 0.90$ | 1.55$ | 1.56$ | 0.80$ | 1.08$ | 1.53$ | 2.03$ | 1.12$ | 1.83$ | 2.33$ | 2.65$ | 1.81$ |
| Unlevered FCF Per Share, Basic | | | 9.60$ | 5.52$ | (5.46$) | 16.48$ | 10.46$ | 5.40$ | (4.54$) | 17.81$ | 9.42$ | 2.81$ | (5.25$) | 12.46$ | 6.35$ | 2.08$ | (8.93$) | 9.89$ | 7.58$ | 4.72$ | (0.04$) | 10.18$ | 9.99$ | 3.56$ | (2.48$) | 8.43$ | 5.17$ | (0.12$) | (6.12$) | 6.78$ | 1.02$ | (0.31$) | (4.56$) | 3.88$ | | 1.49$ | (2.82$) | 6.95$ | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | 9.58$ | 5.51$ | (5.45$) | 16.42$ | 10.42$ | 5.38$ | (4.52$) | 17.73$ | 9.38$ | 2.80$ | (5.22$) | 12.39$ | 6.31$ | 2.07$ | (8.88$) | 9.82$ | 7.52$ | 4.69$ | (0.03$) | 10.09$ | 9.91$ | 3.52$ | (2.46$) | 8.32$ | 5.11$ | (0.12$) | (6.04$) | 6.59$ | 1.00$ | (0.30$) | (4.56$) | 3.83$ | | 1.47$ | (2.79$) | 6.91$ | | | | | | | | | | | |
| Average Shares, Basic | | | 270,700,000 | 271,100,000 | 271,600,000 | 272,800,000 | 274,500,000 | 276,800,000 | 279,900,000 | 285,300,000 | 290,800,000 | 295,100,000 | 297,600,000 | 300,300,000 | 304,100,000 | 306,200,000 | 307,400,000 | 309,100,000 | 311,000,000 | 312,800,000 | 313,500,000 | 314,300,000 | 313,000,000 | 313,200,000 | 313,500,000 | 313,700,000 | 315,900,000 | 317,900,000 | 318,500,000 | 319,900,000 | 323,500,000 | 324,200,000 | 322,800,000 | 321,300,000 | 320,800,000 | 319,200,000 | 316,700,000 | 315,000,000 | 314,300,000 | 315,100,000 | 316,400,000 | 322,800,000 | 331,400,000 | 337,100,000 | 343,100,000 | 351,600,000 | 361,900,000 | 366,600,000 | 371,900,000 |
| Average Shares, Diluted | | | 271,400,000 | 271,800,000 | 272,300,000 | 273,800,000 | 275,600,000 | 277,900,000 | 281,100,000 | 286,700,000 | 292,100,000 | 296,500,000 | 299,100,000 | 302,000,000 | 305,700,000 | 308,100,000 | 309,400,000 | 311,300,000 | 313,400,000 | 315,200,000 | 316,100,000 | 317,200,000 | 315,800,000 | 316,200,000 | 317,200,000 | 317,700,000 | 319,800,000 | 322,200,000 | 322,700,000 | 329,200,000 | 328,000,000 | 329,200,000 | 322,800,000 | 325,400,000 | 325,100,000 | 323,000,000 | 319,700,000 | 316,600,000 | 315,700,000 | 316,500,000 | 317,600,000 | 324,500,000 | 334,100,000 | 339,700,000 | 345,700,000 | 354,100,000 | 365,100,000 | 369,800,000 | 375,400,000 |
| EBIT | | | 2,394,000,000$ | 3,121,000,000$ | 1,724,000,000$ | 2,389,000,000$ | 3,195,000,000$ | 3,953,000,000$ | 3,017,000,000$ | 3,855,000,000$ | 4,229,000,000$ | 4,417,000,000$ | 2,972,000,000$ | 3,234,000,000$ | 2,835,000,000$ | 2,739,000,000$ | 1,380,000,000$ | 1,823,000,000$ | 2,394,000,000$ | 2,580,000,000$ | 1,799,000,000$ | 1,393,000,000$ | 1,560,000,000$ | 1,270,000,000$ | 905,000,000$ | 1,213,000,000$ | 1,487,000,000$ | 1,825,000,000$ | 1,030,000,000$ | 1,302,000,000$ | 1,481,400,000$ | 1,687,700,000$ | 804,300,000$ | 1,014,700,000$ | 1,106,300,000$ | 1,395,900,000$ | 536,100,000$ | 633,800,000$ | 905,700,000$ | 924,000,000$ | 524,200,000$ | 619,900,000$ | 909,500,000$ | 1,182,500,000$ | 748,100,000$ | 1,248,500,000$ | 1,445,900,000$ | 1,629,800,000$ | 1,136,700,000$ |
| EBITDA | | | 2,958,000,000$ | 3,676,000,000$ | 2,273,000,000$ | 2,909,000,000$ | 3,748,000,000$ | 4,478,000,000$ | 3,537,000,000$ | 4,332,000,000$ | 4,761,000,000$ | 4,918,000,000$ | 3,466,000,000$ | 3,686,000,000$ | 3,345,000,000$ | 3,186,000,000$ | 1,866,000,000$ | 2,304,000,000$ | 2,909,000,000$ | 3,096,000,000$ | 2,337,000,000$ | 1,897,000,000$ | 2,107,000,000$ | 1,799,000,000$ | 1,443,000,000$ | 1,710,000,000$ | 1,992,500,000$ | 2,338,000,000$ | 1,533,000,000$ | 1,784,000,000$ | 1,975,600,000$ | 2,175,300,000$ | 1,267,500,000$ | 1,451,700,000$ | 1,542,200,000$ | 1,823,300,000$ | 951,800,000$ | 1,035,200,000$ | 1,302,300,000$ | 1,311,600,000$ | 898,400,000$ | 973,100,000$ | 1,255,800,000$ | 1,522,500,000$ | 1,091,000,000$ | 1,597,600,000$ | 1,773,000,000$ | 1,917,000,000$ | 1,479,800,000$ |