| Digital Brand Media & Marketing Group, Inc. (DBMM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | | | | | | | | | | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | | | | | | | | | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | | | | | | | | | | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | | | | | | | | | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 | | Q2-FY2013 | Q1-FY2013 |
| Total Revenue | | 56,331$ | 25,090$ | 27,604$ | 28,973$ | 29,199$ | 42,335$ | 80,784$ | 85,550$ | 88,288$ | 98,496$ | 68,329$ | | | | | | 51,174$ | 45,456$ | 38,117$ | 36,965$ | (53,844$) | 82,001$ | 80,666$ | 160,134$ | 86,430$ | 88,530$ | 118,058$ | 122,644$ | 121,030$ | 88,502$ | 180,760$ | 146,209$ | | 136,693$ | 172,188$ | 80,303$ | | | | | 125,374$ | 111,192$ | 109,688$ | 147,504$ | 125,266$ | 79,902$ | 109,763$ | 102,676$ |
| QoQ% | | 124.52% | (9.11%) | (4.73%) | (.77%) | (31.03%) | (47.60%) | (5.57%) | (3.10%) | (10.36%) | 44.15% | | | | | | | 12.58% | 19.25% | 3.12% | 168.65% | (165.66%) | 1.66% | (49.63%) | 85.28% | (2.37%) | (25.01%) | (3.74%) | 1.33% | 36.75% | (51.04%) | 23.63% | | | (20.61%) | 114.42% | | | | | | 12.76% | 1.37% | (25.64%) | 17.75% | 56.78% | (27.21%) | 6.90% | 30.41% |
| YoY% | | 92.92% | (40.74%) | (65.83%) | (66.13%) | (66.93%) | (57.02%) | 18.23% | | | | | | | | | | 195.04% | (44.57%) | (52.75%) | (76.92%) | (162.30%) | (7.38%) | (31.67%) | 30.57% | (28.59%) | .03% | (34.69%) | (16.12%) | | | | | | | | | | | | | .09% | 39.16% | (.07%) | 43.66% | 59.10% | (24.55%) | 26.59% | (25.32%) |
| Cost Of Revenue | | 46,120$ | 19,409$ | 24,854$ | 22,236$ | 22,757$ | 72,466$ | 65,039$ | 74,339$ | 75,084$ | 81,789$ | 76,823$ | | | | | | 17,513$ | 50,417$ | 9,416$ | 90,323$ | 1,087$ | 47,241$ | 92,055$ | 101,282$ | 79,560$ | 100,969$ | 98,611$ | 103,653$ | 115,026$ | 101,532$ | 128,452$ | 83,538$ | | 83,073$ | 73,997$ | 63,489$ | | | | | 73,109$ | 78,237$ | 78,288$ | 86,337$ | 70,480$ | 47,561$ | 53,833$ | 50,709$ |
| Gross Profit | | 10,211$ | 5,681$ | 2,750$ | 6,737$ | 6,442$ | (30,131$) | 15,745$ | 11,211$ | 13,204$ | 16,707$ | (8,494$) | | | | | | 33,661$ | (4,961$) | 28,701$ | (53,358$) | (54,931$) | 34,760$ | (11,389$) | 58,852$ | 6,870$ | (12,439$) | 19,446$ | 18,991$ | 6,004$ | (13,030$) | 52,308$ | 62,671$ | | 53,620$ | 98,191$ | 16,814$ | | | | | 52,265$ | 32,955$ | 31,400$ | 61,167$ | 54,786$ | 32,341$ | 55,930$ | 51,967$ |
| Gross Margin | | 18.13% | 22.64% | 9.96% | 23.25% | 22.06% | (71.17%) | 19.49% | 13.11% | 14.96% | 16.96% | (12.43%) | | | | | | 65.78% | (10.91%) | 75.30% | (144.35%) | 102.02% | 42.39% | (14.12%) | 36.75% | 7.95% | (14.05%) | 16.47% | 15.49% | 4.96% | (14.72%) | 28.94% | 42.86% | | 39.23% | 57.03% | 20.94% | | | | | 41.69% | 29.64% | 28.63% | 41.47% | 43.74% | 40.48% | 50.96% | 50.61% |
| Operating Expenses | | 148,311$ | 91,406$ | 194,379$ | 135,480$ | 144,502$ | 102,360$ | 101,605$ | 116,707$ | 92,422$ | 107,022$ | 115,546$ | | | | | | 180,256$ | 138,079$ | 121,875$ | 117,219$ | 281,892$ | 92,860$ | 94,371$ | (34,959$) | 135,334$ | 127,183$ | 157,772$ | 96,653$ | 136,430$ | 140,572$ | 140,080$ | 85,688$ | | 9,140$ | 76,165$ | 124,962$ | | | | | 289,409$ | 157,506$ | 153,391$ | 235,052$ | (744,054$) | 231,677$ | 179,364$ | 334,910$ |
| Operating Income | | (138,100$) | (85,725$) | (191,629$) | (128,743$) | (138,060$) | (132,491$) | (85,860$) | (105,496$) | (79,218$) | (90,315$) | (124,040$) | | | | | | (146,595$) | (143,040$) | (93,174$) | (170,577$) | (336,823$) | (58,100$) | (105,760$) | 93,811$ | (128,464$) | (139,622$) | (138,326$) | (77,662$) | (130,426$) | (153,602$) | (87,772$) | (23,017$) | | 44,480$ | 22,026$ | (108,148$) | | | | | (237,144$) | (124,551$) | (121,991$) | (173,885$) | 1,078,267$ | (199,336$) | (123,434$) | (282,943$) |
| Operating Margin | | (245.16%) | (341.67%) | (694.21%) | (444.36%) | (472.82%) | (312.96%) | (106.28%) | (123.32%) | (89.73%) | (91.69%) | (181.53%) | | | | | | (286.46%) | (314.68%) | (244.44%) | (461.46%) | 625.55% | (70.85%) | (131.11%) | 58.58% | (148.63%) | (157.71%) | (117.17%) | (63.32%) | (107.76%) | (173.56%) | (48.56%) | (15.74%) | | 32.54% | 12.79% | (134.68%) | | | | | (189.15%) | (112.01%) | (111.22%) | (117.89%) | 860.78% | (249.48%) | (112.46%) | (275.57%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | 158,283$ | 88,371$ | | | 68,391$ | 78,827$ | | | | | | | | | | 61,353$ | 78,411$ | 67,594$ | 111,142$ | 53,548$ | 32,141$ | 34,184$ | 24,098$ | 21,214$ | 20,048$ | 18,485$ | 18,486$ | | | | | | | | | | | | | | | | |
| Income Before Tax | | (661,745$) | (227,965$) | 184,504$ | (355,014$) | (343,867$) | (116,070$) | (189,452$) | (395,753$) | 2,631$ | 23,534$ | (374,638$) | | | | | | (171,449$) | (194,046$) | (81,875$) | (247,662$) | (350,658$) | (128,527$) | (162,869$) | (13,732$) | (218,022$) | (206,169$) | (171,475$) | (80,797$) | (168,879$) | (157,820$) | (71,365$) | (58,346$) | | (387,912$) | 429,516$ | 165,642$ | | | | | (64,213$) | (196,791$) | (183,818$) | (293,243$) | 286,232$ | 244,641$ | (729,356$) | (541,051$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (661,745$) | (227,965$) | 184,504$ | (355,014$) | (343,867$) | (116,070$) | (189,452$) | (395,753$) | 2,631$ | 23,534$ | (374,638$) | | | | | | (171,449$) | (194,046$) | (81,875$) | (247,662$) | (350,658$) | (128,527$) | (162,869$) | (13,732$) | (218,022$) | (206,169$) | (171,475$) | (80,797$) | (168,879$) | (157,820$) | (71,365$) | (58,346$) | | (387,912$) | 429,516$ | 165,642$ | | | | | (64,213$) | (196,791$) | (183,818$) | (293,243$) | 286,232$ | 244,641$ | (729,356$) | (541,051$) |
| Profit Margin | | (1,174.74%) | (908.59%) | 668.40% | (1,225.33%) | (1,177.67%) | (274.17%) | (234.52%) | (462.60%) | 2.98% | 23.89% | (548.29%) | | | | | | (335.03%) | (426.89%) | (214.80%) | (669.99%) | 651.25% | (156.74%) | (201.91%) | (8.58%) | (252.25%) | (232.88%) | (145.25%) | (65.88%) | (139.54%) | (178.32%) | (39.48%) | (39.91%) | | (283.78%) | 249.45% | 206.27% | | | | | (51.22%) | (176.98%) | (167.58%) | (198.80%) | 228.50% | 306.18% | (664.48%) | (526.95%) |
| TTM | | (768.29%) | (669.59%) | (492.11%) | (554.03%) | (439.38%) | (235.27%) | (158.32%) | (218.46%) | | | | | | | | | (404.77%) | (1,310.82%) | (783.35%) | (610.28%) | (243.83%) | (127.84%) | (144.51%) | (134.48%) | (162.74%) | (139.32%) | (128.59%) | (93.36%) | (85.07%) | | | | | | | | | | | | (149.48%) | (78.52%) | 11.64% | (106.33%) | (177.09%) | (345.44%) | (350.77%) | (267.52%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498$ | (1$) | | | | | | (5,000$) | | | | | | (1$) | |
| Earnings to Common Shareholders | | (661,745$) | (227,965$) | 184,504$ | (355,014$) | (343,867$) | (116,070$) | (189,452$) | (395,753$) | 2,631$ | 23,534$ | (374,638$) | | | | | | (171,449$) | (194,046$) | (81,875$) | (247,662$) | (350,658$) | (128,527$) | (162,869$) | (13,732$) | (218,022$) | (206,169$) | (171,475$) | (80,797$) | (168,879$) | (157,820$) | (71,365$) | (58,346$) | | (388,410$) | 429,517$ | 165,642$ | | | | | (59,213$) | (196,791$) | (183,818$) | (293,243$) | 286,232$ | 244,641$ | (729,355$) | (541,051$) |
| QoQ% | | (190.28%) | (223.56%) | 151.97% | (3.24%) | (196.26%) | 38.73% | 52.13% | (15,141.92%) | (88.82%) | 106.28% | | | | | | | 11.65% | (137.00%) | 66.94% | 29.37% | (172.83%) | 21.09% | (1,086.05%) | 93.70% | (5.75%) | (20.23%) | (112.23%) | 52.16% | (7.01%) | (121.15%) | (22.31%) | | | (190.43%) | 159.30% | | | | | | 69.91% | (7.06%) | 37.32% | (202.45%) | 17.00% | 133.54% | (34.80%) | (111.29%) |
| YoY% | | (92.44%) | (96.40%) | 197.39% | 10.29% | (13,169.82%) | (593.20%) | 49.43% | | | | | | | | | | 51.11% | (50.98%) | 49.73% | (1,703.54%) | (60.84%) | 37.66% | 5.02% | 83.00% | (29.10%) | (30.64%) | (140.28%) | (38.48%) | | | | | | | | | | | | | (120.69%) | (180.44%) | 74.80% | 45.80% | 211.78% | 83.84% | (115.27%) | (150.15%) |
| Earnings Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | 0.00$ | (0.05$) | 0.00$ | 0.00$ | 0.00$ | 0.19$ | 0.00$ | (0.01$) |
| Earnings Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | 0.00$ | (0.05$) | 0.00$ | 0.00$ | 0.00$ | 0.19$ | 0.00$ | (0.01$) |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.09$) | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | | 0.00$ | | | | | | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.00$ | 0.00$ | 0.00$ | | | | | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | (0.09$) | 0.00$ | 0.00$ |
| Average Shares, Basic | | 786,600,672 | 925,218,631 | 856,329,742 | 825,218,631 | 825,218,631 | 825,218,631 | 825,218,631 | 825,218,631 | | 795,218,631 | 790,200,249 | | | | | | 757,718,631 | 757,718,631 | 757,718,631 | 757,718,631 | 769,718,631 | 757,718,631 | 757,718,631 | 745,718,631 | 781,718,631 | 757,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | | 745,718,631 | 745,718,631 | 745,718,631 | | | | | -7,999,090,290 | 3,731,085 | 4,245,900,983 | 3,766,260,202 | 4,028,494,857 | 1,294,236 | 472,665,592 | 100,833,939 |
| Average Shares, Diluted | | 578,110,773 | 925,218,631 | 1,064,819,641 | 825,218,631 | 825,218,631 | 825,218,631 | 825,218,631 | 825,218,631 | | 879,742,281 | 790,200,249 | | | | | | 757,718,631 | 757,718,631 | 757,718,631 | 757,718,631 | 769,718,631 | 757,718,631 | 757,718,631 | 745,718,631 | 781,718,631 | 757,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | 745,718,631 | | 745,718,631 | 745,718,631 | 745,718,631 | | | | | -7,999,090,290 | 3,731,085 | 4,245,900,983 | 3,766,260,202 | 4,028,494,857 | 1,294,236 | 472,665,592 | 100,833,939 |
| EBIT | | (661,745$) | (227,965$) | 184,504$ | (355,014$) | (343,867$) | 42,213$ | (101,081$) | (395,753$) | 2,631$ | 91,925$ | (295,811$) | | | | | | (171,449$) | (194,046$) | (81,875$) | (247,662$) | (289,305$) | (50,116$) | (95,275$) | 97,410$ | (164,474$) | (174,028$) | (137,291$) | (56,699$) | (147,665$) | (137,772$) | (52,880$) | (39,860$) | | (387,912$) | 429,516$ | 165,642$ | | | | | (64,213$) | (196,791$) | (183,818$) | (293,243$) | 286,232$ | 244,641$ | (729,356$) | (541,051$) |
| EBITDA | | (661,745$) | (227,965$) | 184,504$ | (355,014$) | (343,867$) | 42,213$ | (101,081$) | (395,753$) | 2,631$ | 91,925$ | (295,811$) | | | | | | (171,449$) | (194,046$) | (81,875$) | (247,662$) | (289,305$) | (50,116$) | (95,275$) | 97,410$ | (164,474$) | (174,028$) | (137,291$) | (56,699$) | (147,665$) | (137,772$) | (52,880$) | (39,860$) | | (387,912$) | 429,516$ | 165,642$ | | | | | (64,213$) | (196,791$) | (183,818$) | (292,727$) | 286,232$ | 244,641$ | (729,356$) | (541,051$) |