Income Statement for DASH

	DoorDash, Inc. (DASH)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31
Fiscal Period			Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020
Total Revenue			3,446,000,000$	3,284,000,000$	3,032,000,000$	2,873,000,000$	2,706,000,000$	2,630,000,000$	2,513,000,000$	2,303,000,000$	2,164,000,000$	2,133,000,000$	2,035,000,000$	1,818,000,000$	1,701,000,000$	1,608,000,000$	1,456,000,000$	1,300,000,000$	1,275,000,000$	1,236,000,000$	1,077,000,000$	970,000,000$	879,000,000$	675,000,000$	362,000,000$
QoQ%			4.93%	8.31%	5.53%	6.17%	2.89%	4.66%	9.12%	6.42%	1.45%	4.82%	11.94%	6.88%	5.78%	10.44%	12.00%	1.96%	3.16%	14.76%	11.03%	10.35%	30.22%	86.46%
YoY%			27.35%	24.87%	20.65%	24.75%	25.05%	23.30%	23.49%	26.68%	27.22%	32.65%	39.77%	39.85%	33.41%	30.10%	35.19%	34.02%	45.05%	83.11%	197.51%
Cost Of Revenue			1,687,000,000$	1,616,000,000$	1,500,000,000$	1,453,000,000$	1,374,000,000$	1,385,000,000$	1,330,000,000$	1,229,000,000$	1,156,000,000$	1,135,000,000$	1,069,000,000$	1,014,000,000$	931,000,000$	880,000,000$	765,000,000$	640,000,000$	585,000,000$	570,000,000$	579,000,000$	470,000,000$	390,000,000$	325,000,000$	199,000,000$
Gross Profit			1,759,000,000$	1,668,000,000$	1,532,000,000$	1,420,000,000$	1,332,000,000$	1,245,000,000$	1,183,000,000$	1,074,000,000$	1,008,000,000$	998,000,000$	966,000,000$	804,000,000$	770,000,000$	728,000,000$	691,000,000$	660,000,000$	690,000,000$	666,000,000$	498,000,000$	500,000,000$	489,000,000$	350,000,000$	163,000,000$
Gross Margin			51.05%	50.79%	50.53%	49.43%	49.22%	47.34%	47.08%	46.64%	46.58%	46.79%	47.47%	44.22%	45.27%	45.27%	47.46%	50.77%	54.12%	53.88%	46.24%	51.55%	55.63%	51.85%	45.03%
Operating Expenses			1,501,000,000$	1,505,000,000$	1,377,000,000$	1,303,000,000$	1,225,000,000$	1,446,000,000$	1,244,000,000$	1,163,000,000$	1,116,000,000$	1,209,000,000$	1,137,000,000$	1,174,000,000$	1,078,000,000$	1,001,000,000$	864,000,000$	814,000,000$	790,000,000$	765,000,000$	597,000,000$	805,000,000$	524,000,000$	323,000,000$	286,000,000$
Operating Income			258,000,000$	163,000,000$	155,000,000$	117,000,000$	107,000,000$	(201,000,000$)	(61,000,000$)	(89,000,000$)	(108,000,000$)	(211,000,000$)	(171,000,000$)	(370,000,000$)	(308,000,000$)	(273,000,000$)	(173,000,000$)	(154,000,000$)	(100,000,000$)	(99,000,000$)	(99,000,000$)	(305,000,000$)	(35,000,000$)	27,000,000$	(123,000,000$)
Operating Margin			7.49%	4.96%	5.11%	4.07%	3.95%	(7.64%)	(2.43%)	(3.87%)	(4.99%)	(9.89%)	(8.40%)	(20.35%)	(18.11%)	(16.98%)	(11.88%)	(11.85%)	(7.84%)	(8.01%)	(9.19%)	(31.44%)	(3.98%)	4.00%	(33.98%)
Interest Income
Interest Expenses													1,000,000$	1,000,000$	0$	1,000,000$		1,000,000$	0$	1,000,000$	12,000,000$	10,000,000$	9,000,000$	9,000,000$	4,000,000$
Income Before Tax			248,000,000$	271,000,000$	198,000,000$	176,000,000$	155,000,000$	(157,000,000$)	(18,000,000$)	(139,000,000$)	(69,000,000$)	(181,000,000$)	(145,000,000$)	(659,000,000$)	(301,000,000$)	(272,000,000$)	(167,000,000$)	(153,000,000$)	(101,000,000$)	(100,000,000$)	(109,000,000$)	(311,000,000$)	(42,000,000$)	23,000,000$	(128,000,000$)
Tax Expenses			5,000,000$	(13,000,000$)	6,000,000$	37,000,000$	(6,000,000$)	1,000,000$	7,000,000$	17,000,000$	6,000,000$	(9,000,000$)	17,000,000$	(17,000,000$)	(5,000,000$)	(9,000,000$)	0$	2,000,000$	0$	2,000,000$	1,000,000$	1,000,000$	1,000,000$	0$	1,000,000$
Net Income			243,000,000$	284,000,000$	192,000,000$	139,000,000$	161,000,000$	(158,000,000$)	(25,000,000$)	(156,000,000$)	(75,000,000$)	(172,000,000$)	(162,000,000$)	(642,000,000$)	(296,000,000$)	(263,000,000$)	(167,000,000$)	(155,000,000$)	(101,000,000$)	(102,000,000$)	(110,000,000$)	(312,000,000$)	(43,000,000$)	23,000,000$	(129,000,000$)
Profit Margin			7.05%	8.65%	6.33%	4.84%	5.95%	(6.01%)	(1.00%)	(6.77%)	(3.47%)	(8.06%)	(7.96%)	(35.31%)	(17.40%)	(16.36%)	(11.47%)	(11.92%)	(7.92%)	(8.25%)	(10.21%)	(32.17%)	(4.89%)	3.41%	(35.64%)
TTM			6.79%	6.52%	2.97%	1.09%	(1.75%)	(4.31%)	(4.70%)	(6.54%)	(12.90%)	(16.55%)	(19.03%)	(20.78%)	(14.53%)	(12.17%)	(9.97%)	(9.57%)	(13.71%)	(13.62%)	(12.27%)	(15.97%)
Earnings to Minority			(1,000,000$)	(1,000,000$)	(1,000,000$)	(2,000,000$)	(1,000,000$)	(1,000,000$)	(2,000,000$)	(2,000,000$)	(2,000,000$)	(2,000,000$)	(1,000,000$)	(2,000,000$)	(1,000,000$)
Earnings to Common Shareholders			244,000,000$	285,000,000$	193,000,000$	141,000,000$	162,000,000$	(157,000,000$)	(23,000,000$)	(154,000,000$)	(73,000,000$)	(170,000,000$)	(161,000,000$)	(640,000,000$)	(295,000,000$)	(263,000,000$)	(167,000,000$)	(155,000,000$)	(101,000,000$)	(102,000,000$)	(110,000,000$)	(312,000,000$)	(43,000,000$)	23,000,000$	(129,000,000$)
QoQ%			(14.39%)	47.67%	36.88%	(12.96%)	203.19%	(582.61%)	85.07%	(110.96%)	57.06%	(5.59%)	74.84%	(116.95%)	(12.17%)	(57.49%)	(7.74%)	(53.47%)	.98%	7.27%	64.74%	(625.58%)	(286.96%)	117.83%
YoY%			50.62%	281.53%	939.13%	191.56%	321.92%	7.65%	85.71%	75.94%	75.25%	35.36%	3.59%	(312.90%)	(192.08%)	(157.84%)	(51.82%)	50.32%	(134.88%)	(543.48%)	14.73%
Earnings Per Share, Basic			0.57$	0.67$	0.46$	0.34$	0.39$	(0.38$)	(0.06$)	(0.39$)	(0.19$)	(0.44$)	(0.41$)	(1.65$)	(0.77$)	(0.72$)	(0.48$)	(0.45$)	(0.30$)	(0.30$)	(0.34$)	(2.69$)	(0.96$)	0.52$	(2.92$)
Earnings Per Share, Diluted			0.55$	0.65$	0.44$	0.30$	0.38$	(0.38$)	(0.06$)	(0.39$)	(0.19$)	(0.44$)	(0.41$)	(1.65$)	(0.77$)	(0.72$)	(0.48$)	(0.45$)	(0.30$)	(0.30$)	(0.34$)	(2.69$)	(0.96$)	0.52$	(2.92$)
Unlevered FCF Per Share, Basic			1.88$	1.03$	1.33$	1.17$	1.21$	1.24$	1.32$	1.14$	0.94$	0.94$	0.92$	(0.06$)	0.38$	0.33$	(0.15$)	0.38$	0.22$	0.66$	0.41$	(0.72$)	4.02$	4.38$	(3.33$)
Unlevered FCF Per Share, Diluted			1.83$	1.00$	1.29$	1.02$	1.17$	1.24$	1.32$	1.14$	0.94$	0.94$	0.92$	(0.06$)	0.38$	0.33$	(0.15$)	0.38$	0.22$	0.66$	0.41$	(0.72$)	4.02$	4.38$	(3.33$)
Average Shares, Basic			428,911,000	425,113,000	421,422,000	417,134,000	413,106,000	410,482,000	405,482,000	399,441,000	393,217,000	388,737,000	390,397,000	387,716,000	384,756,000	363,961,000	349,219,000	344,697,000	340,169,000	334,707,000	327,815,000	115,862,000	45,016,000	44,513,000	44,169,000
Average Shares, Diluted			441,812,000	438,377,000	435,563,000	477,042,000	427,962,000	410,482,000	405,482,000	399,441,000	393,217,000	388,737,000	390,397,000	387,716,000	384,756,000	363,961,000	349,219,000	344,697,000	340,169,000	334,707,000	327,815,000	115,862,000	45,016,000	44,513,000	44,169,000
EBIT			248,000,000$	271,000,000$	198,000,000$	176,000,000$	155,000,000$	(157,000,000$)	(18,000,000$)	(139,000,000$)	(69,000,000$)	(181,000,000$)	(144,000,000$)	(658,000,000$)	(301,000,000$)	(271,000,000$)	(167,000,000$)	(152,000,000$)	(101,000,000$)	(99,000,000$)	(97,000,000$)	(301,000,000$)	(33,000,000$)	32,000,000$	(124,000,000$)
EBITDA			417,000,000$	430,000,000$	350,000,000$	317,000,000$	293,000,000$	(17,000,000$)	124,000,000$	(9,000,000$)	59,000,000$	(53,000,000$)	(21,000,000$)	(547,000,000$)	(183,000,000$)	(190,000,000$)	(108,000,000$)	(103,000,000$)	(60,000,000$)	(62,000,000$)	(68,000,000$)	(270,000,000$)	1,000,000$	63,000,000$	(100,000,000$)