Income Statement for CYN

	Cyngn Inc. (CYN)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue		69,973$	33,726$	47,152$	306,376$	47,584$	8,665$	5,513$	40,356$	25,210$	550,952$	872,800$
QoQ%		107.48%	(28.47%)	(84.61%)	543.86%	449.15%	57.17%	(86.34%)	60.08%	(95.42%)	(36.88%)
YoY%		47.05%	289.22%	755.29%	659.18%	88.75%	(98.43%)	(99.37%)
Cost Of Revenue		50,816$	16,944$	11,813$	249,759$	157,251$	14,922$	113,776$	100,589$	42,414$	462,624$	616,694$
Gross Profit		19,157$	16,782$	35,339$	56,617$	(109,667$)	(6,257$)	(108,263$)	(60,233$)	(17,204$)	88,328$	256,106$
Gross Margin		27.38%	49.76%	74.95%	18.48%	(230.47%)	(72.21%)	(1,963.78%)	(149.25%)	(68.24%)	16.03%	29.34%
Operating Expenses		8,436,157$	5,518,647$	5,250,372$	5,597,926$	5,398,535$	5,805,947$	5,858,096$	5,335,726$	5,592,497$	6,583,740$	6,100,976$
Operating Income		(8,417,000$)	(5,501,865$)	(5,215,033$)	(5,541,309$)	(5,508,202$)	(5,812,204$)	(5,966,359$)	(5,395,959$)	(5,609,701$)	(6,495,412$)	(5,844,870$)
Operating Margin		(12,028.93%)	(16,313.42%)	(11,060.05%)	(1,808.66%)	(11,575.74%)	(67,076.79%)	(108,223.45%)	(13,370.90%)	(22,251.89%)	(1,178.94%)	(669.67%)
Interest Income		0$	0$	74,819$	0$	46,336$	0$	1,327$	39,189$	32,905$		46,902$
Interest Expenses		252,497$	197,992$	0$	1,163,540$	0$	1,669$	0$	0$	0$	0$
Income Before Tax		(8,438,641$)	(5,448,312$)	(7,592,842$)	(16,119,149$)	(5,427,399$)	(5,818,952$)	(5,970,079$)	(5,357,561$)	(5,471,512$)	(6,353,399$)	(5,628,758$)
Tax Expenses		0$	0$	0$		0$	0$	0$		0$	0$	0$
Net Income		(8,438,641$)	(5,448,312$)	(7,592,842$)	(16,119,149$)	(5,427,399$)	(5,818,952$)	(5,970,079$)	(5,357,561$)	(5,471,512$)	(6,353,399$)	(5,628,758$)
Profit Margin		(12,059.85%)	(16,154.63%)	(16,102.91%)	(5,261.23%)	(11,405.93%)	(67,154.67%)	(108,290.93%)	(13,275.75%)	(21,703.74%)	(1,153.17%)	(644.91%)
TTM		(8,223.26%)	(7,954.16%)	(8,531.07%)	(9,055.19%)	(22,105.79%)	(28,363.39%)	(3,722.09%)	(1,531.66%)
Earnings to Minority			24,205$
Earnings to Common Shareholders		(8,438,641$)	(5,472,517$)	(7,592,842$)	(16,119,149$)	(5,427,399$)	(5,818,952$)	(5,970,079$)	(5,357,561$)	(5,471,512$)	(6,353,399$)	(5,628,758$)
QoQ%		(54.20%)	27.93%	52.90%	(197.00%)	6.73%	2.53%	(11.43%)	2.08%	13.88%	(12.87%)
YoY%		(55.48%)	5.95%	(27.18%)	(200.87%)	.81%	8.41%	(6.06%)
Earnings Per Share, Basic		(1.20$)	(2.71$)	(6.60$)	(1,010.80$)	(408.29$)	(610.85$)	(422.87$)	0.14$	(11.03$)	(12.97$)	(0.15$)
Earnings Per Share, Diluted		(1.20$)	(2.71$)	(6.60$)	(1,010.80$)	(408.29$)	(610.85$)	(422.87$)	0.14$	(11.03$)	(12.97$)	(0.15$)
Unlevered FCF Per Share, Basic		(0.65$)	(3.19$)	(5.81$)	(248.17$)	(412.77$)	(498.46$)	(428.86$)	0.13$	(9.31$)	(10.01$)	(0.15$)
Unlevered FCF Per Share, Diluted		(0.65$)	(3.19$)	(5.81$)	(248.17$)	(412.77$)	(498.46$)	(428.86$)	0.13$	(9.31$)	(10.01$)	(0.15$)
Average Shares, Basic		7,039,266	2,017,228	1,150,882	15,947	13,293	9,526	14,118	-38,657,393	496,009	489,947	37,685,413
Average Shares, Diluted		7,039,266	2,017,228	1,150,882	15,947	13,293	9,526	14,118	-38,657,393	496,009	489,947	37,685,413
EBIT		(8,186,144$)	(5,250,320$)	(7,592,842$)	(14,955,609$)	(5,427,399$)	(5,817,283$)	(5,970,079$)	(5,357,561$)	(5,471,512$)	(6,353,399$)	(5,628,758$)
EBITDA		(7,894,948$)	(4,888,111$)	(7,351,935$)	(14,979,048$)	(5,190,430$)	(5,586,994$)	(5,744,489$)	(5,103,617$)	(5,239,165$)	(6,106,440$)	(5,400,727$)