| CytoDyn Inc. (CYDY) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | | | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 |
| Fiscal Period | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | | | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 | Q3-FY2013 |
| Total Revenue | | | | 0$ | 0$ | 0$ | (852,000$) | 735,000$ | (958,000$) | (17,000$) | 4,000$ | 6,000$ | (155,000$) | 0$ | (8,601,000$) | 0$ | 0$ | 225,000$ | 41,000$ | | | 0$ | 0$ | 0$ | 500,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | .00% | .00% | 100.00% | (215.92%) | 176.72% | (5,535.29%) | (525.00%) | (33.33%) | 103.87% | .00% | 100.00% | .00% | .00% | (100.00%) | 448.78% | | | | .00% | .00% | (100.00%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | (100.00%) | 100.00% | 100.00% | (21,400.00%) | 12,150.00% | (518.07%) | .00% | 100.05% | .00% | .00% | (100.00%) | (21,078.05%) | | | .00% | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | | 4,000$ | 0$ | 0$ | 0$ | 5,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 17,929,000$ | 2,704,000$ | 0$ | 0$ | 52,000$ | 1,000$ | 467,000$ | 511,000$ | 4,800,000$ | 0$ | 502,000$ | 501,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Profit | | | (4,000$) | 0$ | 0$ | 0$ | (857,000$) | 735,000$ | (958,000$) | (17,000$) | 4,000$ | 6,000$ | (155,000$) | (17,929,000$) | (11,305,000$) | 0$ | 0$ | 173,000$ | 40,000$ | (467,000$) | (511,000$) | (4,800,000$) | 0$ | (502,000$) | (1,000$) | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | | | | | | 100.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | 131.44% | | | 76.89% | 97.56% | | | | | | (.20%) | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 1,799,000$ | 4,941,000$ | 5,066,000$ | 4,003,000$ | 3,707,000$ | (23,294,000$) | 7,369,000$ | 2,456,000$ | 3,381,000$ | 4,616,000$ | 3,786,000$ | 3,766,000$ | 5,234,000$ | (1,593,000$) | 79,048,000$ | 19,397,000$ | 25,495,000$ | 21,677,000$ | 23,169,000$ | 30,274,000$ | 19,703,000$ | 25,568,000$ | 27,819,492$ | 22,074,684$ | 12,120,752$ | 12,632,297$ | 13,804,244$ | 12,871,324$ | 15,687,790$ | 13,488,693$ | 11,196,754$ | 14,140,507$ | 10,775,051$ | 9,807,001$ | 7,799,580$ | 8,016,917$ | 2,893,779$ | 6,657,481$ | 6,575,214$ | 5,049,037$ | 2,893,779$ | 6,657,481$ | 10,357,811$ | 3,292,451$ | 2,991,680$ | 2,954,584$ | 2,635,297$ | 2,875,567$ |
| Operating Income | | (21,688,000$) | (4,945,000$) | (5,066,000$) | (4,003,000$) | (3,707,000$) | 22,437,000$ | (6,634,000$) | (3,414,000$) | (3,398,000$) | (4,612,000$) | (3,780,000$) | (3,921,000$) | (23,163,000$) | (9,712,000$) | (79,048,000$) | (19,397,000$) | (25,322,000$) | (21,637,000$) | (23,636,000$) | (30,785,000$) | (24,503,000$) | (25,568,000$) | (27,819,000$) | (22,075,000$) | (12,120,752$) | (12,632,297$) | (13,804,190$) | (12,871,324$) | (15,687,790$) | (13,488,693$) | (11,196,755$) | (14,140,507$) | (10,775,051$) | (9,807,001$) | (7,799,580$) | (8,016,917$) | (6,156,117$) | (5,358,120$) | (6,575,215$) | (5,049,037$) | (2,893,779$) | (6,657,481$) | (10,357,811$) | (3,292,451$) | (2,991,680$) | (2,954,584$) | (2,635,297$) | (2,875,567$) |
| Operating Margin | | | | | | | (2,633.45%) | (902.59%) | 356.37% | 19,988.24% | (115,300.00%) | (63,000.00%) | 2,529.68% | | 112.92% | | | (11,254.22%) | (52,773.17%) | | | | | | (4,415.00%) | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 57,000$ | 94,000$ | 124,000$ | 173,000$ | 142,000$ | 126,000$ | | | | | | | | | | | | | 0$ | 1,000$ | | | 0$ | 3,000$ | 1,524$ | 0$ | 1,979$ | 19$ | 1,021$ | 979$ | 1,750$ | 662$ | 422$ | 787$ | 2,196$ | 3,588$ | 5,648$ | 3,735$ | 5,147$ | 2,202$ | 211$ | 358$ | 173$ | 338$ | 556$ | 1,132$ | 2,176$ | 3,197$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | (144,275$) | 11,262,624$ | 2,944,406$ | 4,157,035$ | 357,311$ | 1,050,413$ | 1,726,585$ | 178,388$ | 393,685$ | 3,069,189$ | 1,002,656$ | 1,459,393$ | (3$) | 72,437$ | 2,371,025$ | 2,300,220$ | 0$ | 0$ | 2,371,025$ | 2,300,220$ | 2,350,732$ | 691,085$ | 1,187,215$ | 426,068$ | 435,496$ | 499,280$ |
| Income Before Tax | | (22,607,000$) | (5,540,000$) | (5,956,000$) | (4,758,000$) | (4,768,000$) | 19,227,000$ | (16,787,000$) | (11,920,000$) | (9,563,000$) | (11,571,000$) | (18,636,000$) | (13,702,000$) | (26,495,000$) | (20,991,000$) | (84,121,000$) | (41,285,000$) | (40,077,000$) | (45,337,000$) | (70,072,000$) | (37,581,000$) | (37,980,000$) | (30,832,000$) | (73,144,000$) | (35,768,000$) | (14,860,468$) | (16,163,999$) | (19,426,320$) | (12,573,811$) | (17,132,299$) | (14,413,569$) | (9,623,623$) | (17,950,100$) | (10,947,685$) | (11,628,273$) | (6,829,648$) | (8,112,432$) | (5,467,336$) | (5,354,385$) | (6,497,170$) | (5,046,835$) | (5,264,593$) | (8,895,015$) | (14,002,983$) | (2,721,653$) | (4,983,914$) | (3,379,520$) | (2,995,872$) | (3,274,397$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | (81$) | 0$ | (2,826,919$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Net Income | | (22,607,000$) | (5,540,000$) | (5,956,000$) | (4,758,000$) | (4,768,000$) | 19,227,000$ | (16,787,000$) | (11,920,000$) | (9,563,000$) | (11,571,000$) | (18,636,000$) | (13,702,000$) | (26,495,000$) | (20,991,000$) | (84,121,000$) | (41,285,000$) | (40,077,000$) | (45,337,000$) | (70,072,000$) | (37,581,000$) | (37,980,000$) | (30,832,000$) | (73,144,000$) | (35,768,000$) | (14,860,000$) | (16,164,000$) | (19,426,239$) | (12,573,811$) | (14,305,380$) | (14,413,569$) | (9,623,623$) | (17,950,100$) | (10,947,685$) | (11,628,273$) | (6,829,651$) | (8,112,432$) | (5,264,593$) | (8,895,015$) | (6,497,169$) | (5,046,835$) | (5,264,593$) | (8,895,015$) | (14,002,983$) | (2,721,653$) | (4,983,914$) | (3,379,520$) | (2,995,872$) | (3,274,397$) |
| Profit Margin | | | | | | | (2,256.69%) | (2,283.95%) | 1,244.26% | 56,252.94% | (289,275.00%) | (310,600.00%) | 8,840.00% | | 244.05% | | | (17,812.00%) | (110,578.05%) | | | | | | (7,153.60%) | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | (439.55%) | 6,056.41% | 1,325.40% | 1,743.86% | 21,119.07% | 5,356.48% | 33,007.41% | 48,554.48% | 912.27% | 1,659.54% | 2,010.14% | 2,226.29% | (79,255.64%) | | | | | | (35,544.80%) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 369,000$ | 373,000$ | 378,000$ | 365,000$ | 369,000$ | 372,000$ | 373,000$ | 369,000$ | 368,000$ | 373,000$ | 374,000$ | 489,000$ | 1,510,000$ | 4,539,000$ | 389,000$ | 397,000$ | 417,000$ | 425,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (22,976,000$) | (5,913,000$) | (6,334,000$) | (5,123,000$) | (5,137,000$) | 18,855,000$ | (17,160,000$) | (12,289,000$) | (9,931,000$) | (11,944,000$) | (19,010,000$) | (14,191,000$) | (28,005,000$) | (25,530,000$) | (84,510,000$) | (41,682,000$) | (40,494,000$) | (45,762,000$) | (70,072,000$) | (37,581,000$) | (37,980,000$) | (30,832,000$) | (73,144,000$) | (35,768,000$) | (14,860,000$) | (16,164,000$) | (19,426,239$) | (12,573,811$) | (14,305,380$) | (14,413,569$) | (9,623,623$) | (17,950,100$) | (10,947,685$) | (11,628,273$) | (6,829,651$) | (8,112,432$) | (5,264,593$) | (8,895,015$) | (6,497,169$) | (5,046,835$) | (5,264,593$) | (8,895,015$) | (14,002,983$) | (2,721,653$) | (4,983,914$) | (3,379,520$) | (2,995,872$) | (3,274,397$) |
| QoQ% | | (288.57%) | 6.65% | (23.64%) | .27% | (127.25%) | 209.88% | (39.64%) | (23.74%) | 16.85% | 37.17% | (33.96%) | 49.33% | (9.69%) | 69.79% | (102.75%) | (2.93%) | 11.51% | 34.69% | (86.46%) | 1.05% | (23.18%) | 57.85% | (104.50%) | (140.70%) | 8.07% | 16.79% | (54.50%) | 12.10% | .75% | (49.77%) | 46.39% | (63.96%) | 5.85% | (70.26%) | 15.81% | (54.09%) | 40.81% | (36.91%) | (28.74%) | 4.14% | 40.81% | 36.48% | (414.50%) | 45.39% | (47.47%) | (12.81%) | 8.51% | 8.73% |
| YoY% | | (347.27%) | (131.36%) | 63.09% | 58.31% | 48.27% | 257.86% | 9.73% | 13.40% | 64.54% | 53.22% | 77.51% | 65.95% | 30.84% | 44.21% | (20.61%) | (10.91%) | (6.62%) | (48.42%) | 4.20% | (5.07%) | (155.59%) | (90.75%) | (276.52%) | (184.46%) | (3.88%) | (12.14%) | (101.86%) | 29.95% | (30.67%) | (23.95%) | (40.91%) | (121.27%) | (107.95%) | (30.73%) | (5.12%) | (60.74%) | .00% | .00% | 53.60% | (85.43%) | (5.63%) | (163.20%) | (367.41%) | 16.88% | (38.92%) | (31.32%) | (20.53%) | (38.75%) |
| Earnings Per Share, Basic | | (0.02$) | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.02$ | (0.02$) | (0.01$) | (0.01$) | (0.01$) | (0.02$) | (0.02$) | (0.03$) | (0.03$) | (0.12$) | (0.06$) | (0.06$) | (0.07$) | | (65.04$) | | (0.06$) | (0.15$) | (0.08$) | (0.04$) | (0.04$) | (0.06$) | (0.04$) | (0.06$) | (0.07$) | (0.05$) | (0.10$) | (0.07$) | (0.08$) | (0.05$) | (0.06$) | (0.04$) | (0.07$) | (0.05$) | (0.05$) | (0.06$) | (0.12$) | (0.22$) | (0.05$) | (0.09$) | (0.06$) | (0.05$) | (0.06$) |
| Earnings Per Share, Diluted | | (0.02$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.02$ | (0.02$) | (0.01$) | (0.01$) | (0.01$) | (0.02$) | (0.02$) | (0.03$) | (0.03$) | (0.12$) | (0.06$) | (0.06$) | (0.07$) | (0.06$) | (65.04$) | (0.07$) | (0.06$) | (0.15$) | (0.08$) | (0.04$) | (0.04$) | (0.06$) | (0.04$) | (0.06$) | (0.07$) | (0.05$) | (0.10$) | (0.07$) | (0.08$) | (0.05$) | (0.06$) | (0.04$) | (0.07$) | (0.05$) | (0.05$) | (0.06$) | (0.12$) | (0.22$) | (0.05$) | (0.09$) | (0.06$) | (0.05$) | (0.06$) |
| Unlevered FCF Per Share, Basic | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | (0.01$) | (0.02$) | (0.04$) | (0.05$) | | | | (0.07$) | (0.06$) | (0.04$) | (0.02$) | (0.04$) | (0.03$) | (0.05$) | (0.07$) | (0.04$) | (0.03$) | (0.06$) | (0.04$) | (0.05$) | | | | | | | | | | | | | (0.03$) | (0.05$) |
| Unlevered FCF Per Share, Diluted | | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | (0.01$) | (0.01$) | (0.01$) | (0.02$) | (0.04$) | (0.05$) | (0.03$) | | (0.03$) | (0.07$) | (0.06$) | (0.04$) | (0.02$) | (0.04$) | (0.03$) | (0.05$) | (0.07$) | (0.04$) | (0.03$) | (0.06$) | (0.04$) | (0.05$) | | | | | | | | | | | | | (0.03$) | (0.05$) |
| Average Shares, Basic | | 1,261,016,000 | 1,252,551,000 | 1,238,313,000 | 1,228,259,000 | 1,221,405,000 | 1,135,043,000 | 1,013,252,000 | 982,209,000 | 958,988,000 | 923,587,000 | 912,668,000 | 832,215,000 | 813,373,000 | 787,856,000 | 716,789,000 | 695,614,000 | 662,600,000 | 632,597,000 | | 577,854 | | 555,531,000 | 498,423,032 | 432,112,000 | 389,137,558 | 364,639,410 | 314,843,514 | 295,637,023 | 259,088,835 | 218,594,628 | 211,870,766 | 178,088,905 | 157,843,773 | 151,738,244 | 149,406,642 | 142,175,678 | 136,023,544 | 124,411,980 | 120,832,197 | 104,844,162 | 84,089,964 | 71,984,053 | 62,512,161 | 58,961,254 | 56,276,630 | 55,752,503 | 55,976,938 | 55,472,263 |
| Average Shares, Diluted | | 1,261,016,000 | 1,252,551,000 | 1,323,737,000 | 1,228,259,000 | 1,221,405,000 | 1,198,287,000 | 1,013,252,000 | 982,209,000 | 958,988,000 | 923,587,000 | 912,668,000 | 832,215,000 | 813,373,000 | 787,856,000 | 716,789,000 | 695,614,000 | 662,600,000 | 632,597,000 | 1,216,306,146 | 577,854 | 577,945,000 | 555,531,000 | 498,423,032 | 432,112,000 | 389,137,558 | 364,639,410 | 314,843,514 | 295,637,023 | 259,088,835 | 218,594,628 | 211,870,766 | 178,088,905 | 157,843,773 | 151,738,244 | 149,406,642 | 142,175,678 | 136,023,544 | 124,411,980 | 120,832,197 | 104,844,162 | 84,089,964 | 71,984,053 | 62,512,161 | 58,961,254 | 56,276,630 | 55,752,503 | 55,976,938 | 55,472,263 |
| EBIT | | (22,607,000$) | (5,540,000$) | (5,956,000$) | (4,758,000$) | (4,768,000$) | 19,227,000$ | (16,787,000$) | (11,920,000$) | (9,563,000$) | (11,571,000$) | (18,636,000$) | (13,702,000$) | (26,495,000$) | (20,991,000$) | (84,121,000$) | (41,285,000$) | (40,077,000$) | (45,337,000$) | (70,072,000$) | (37,581,000$) | (37,980,000$) | (30,832,000$) | (73,288,275$) | (24,505,376$) | (11,916,062$) | (12,006,964$) | (19,069,009$) | (11,523,398$) | (15,405,714$) | (14,235,181$) | (9,229,938$) | (14,880,911$) | (9,945,029$) | (10,168,880$) | (6,829,651$) | (8,039,995$) | (3,096,311$) | (3,054,165$) | (6,497,170$) | (5,046,835$) | (2,893,568$) | (6,594,795$) | (11,652,251$) | (2,030,568$) | (3,796,699$) | (2,953,452$) | (2,560,376$) | (2,775,117$) |
| EBITDA | | (22,607,000$) | (5,540,000$) | (5,952,000$) | (4,753,000$) | (4,764,000$) | 19,232,000$ | (16,783,000$) | (11,913,000$) | (9,555,000$) | (11,561,000$) | (18,626,000$) | (13,690,000$) | (26,441,000$) | (20,892,000$) | (83,997,000$) | (41,156,000$) | (39,825,000$) | (45,061,000$) | (69,797,000$) | (37,070,000$) | (37,474,000$) | (30,327,000$) | (72,786,389$) | (24,004,343$) | (11,416,024$) | (11,475,921$) | (18,571,535$) | (11,019,476$) | (15,250,913$) | (14,146,210$) | (9,141,224$) | (14,791,779$) | (9,855,893$) | (10,079,734$) | (6,739,437$) | (7,948,964$) | (3,003,755$) | (2,961,581$) | (6,406,133$) | (4,956,644$) | (2,803,377$) | (6,504,604$) | (11,561,866$) | (1,940,411$) | (3,706,572$) | (2,863,539$) | (2,471,639$) | (2,687,045$) |