| CYTTA CORP. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Q3-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | | 1,249$ | 230,835$ | 1,249$ | 832$ | 0$ | 0$ | 8,118$ | 8,117$ | 8,118$ | 5,706$ | 3,280$ | 936$ | 936$ | 937$ | 24,106$ | 0$ | 0$ | 70,520$ | | | | | | | | | | | | | | | | | | | | | | | | | | 11,500$ | | 400$ |
Cost Of Revenue | | | | 18,632$ | 18,459$ | 0$ | 0$ | 0$ | (2,411$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (1,522,790$) | (1,072,929$) | 16,595$ | 0$ | 0$ | 25,277$ | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | 0$ |
Gross Profit | | | | (17,383$) | (17,210$) | 1,249$ | 832$ | 0$ | 2,411$ | 8,118$ | 8,117$ | 8,118$ | 5,706$ | 3,280$ | 936$ | 936$ | 937$ | 7,511$ | 0$ | 0$ | 45,243$ | | | | | | | | | | | | | | | | | | | | | | | | | | 11,500$ | | 400$ |
Gross Margin | | | | (1,391.75%) | (7.46%) | 100.00% | 100.00% | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 31.16% | | | 64.16% | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | | 100.00% |
Operating Expenses | | | | 221,340$ | 642,207$ | 218,586$ | 222,433$ | 216,834$ | 213,208$ | 1,026,009$ | 414,008$ | 237,354$ | 189,772$ | 259,303$ | 228,835$ | 224,768$ | 477,186$ | 11,904$ | 11,052$ | 410,160$ | 376,755$ | | | | | | | | | | | | | | | | | | | | | | | | | | 367,926$ | 282,674$ | 80,735$ |
Operating Income | | | | (238,723$) | (659,417$) | (217,337$) | (221,601$) | (216,834$) | (210,797$) | (1,017,891$) | (405,891$) | (229,236$) | (184,066$) | (256,023$) | (227,899$) | (223,832$) | (476,249$) | (4,393$) | (11,052$) | (410,160$) | (331,512$) | | | | | | | | | | | | | | | | | | | | | | | | | | (356,426$) | | (80,335$) |
Other Income | | | | 6,533,567$ | 0$ | (545,629$) | (1,232,176$) | (688,753$) | (777,044$) | (548,343$) | (889,333$) | (434,075$) | (916,616$) | (979,548$) | (946,485$) | (1,302,178$) | (641,800$) | (933,747$) | (596,633$) | (143,985$) | (140,807$) | | | | | | | | | | | | | | | | | | | | | | | | | | (132,120$) | | (133,693$) |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300$ | 300$ |
Interest Expenses | | | | 73,044$ | 64,702$ | | | 82,954$ | 71,287$ | 95,203$ | 7,793$ | | 26$ | 9$ | 22$ | | 46,057$ | 21,159$ | 89$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | | 6,221,800$ | (724,119$) | (762,966$) | (1,453,777$) | (988,541$) | (1,059,128$) | (1,661,437$) | (1,303,017$) | (663,311$) | (1,100,708$) | (1,235,580$) | (1,174,406$) | (1,526,010$) | (1,164,106$) | (959,299$) | (607,774$) | (554,145$) | (472,319$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (213,728$) |
Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Continuing Operations | | | | 6,221,800$ | (724,119$) | (762,966$) | (1,453,777$) | (988,541$) | (1,059,128$) | (1,661,437$) | (1,303,017$) | (663,311$) | (1,100,708$) | (1,235,580$) | (1,174,406$) | (1,526,010$) | (1,164,106$) | (959,299$) | (607,774$) | (554,145$) | (472,319$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (213,728$) |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | | 6,221,800$ | (724,119$) | (762,966$) | (1,453,777$) | (988,541$) | (1,059,128$) | (1,661,437$) | (1,303,017$) | (663,311$) | (1,100,708$) | (1,235,580$) | (1,174,406$) | (1,526,010$) | (1,164,106$) | (959,299$) | (607,774$) | (554,156$) | (472,309$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (213,728$) |
Net Income | | | | 6,221,800$ | (724,119$) | (762,966$) | (1,453,777$) | (988,541$) | (1,059,128$) | (1,661,437$) | (1,303,017$) | (663,311$) | (1,100,708$) | (1,235,580$) | (1,174,406$) | (1,526,010$) | (1,164,106$) | (959,299$) | (607,774$) | (554,156$) | (472,309$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (213,728$) |
Profit Margin | | | | 498,142.51% | (313.70%) | (61,086.15%) | (174,732.81%) | | (43,928.99%) | (20,466.09%) | (16,052.94%) | (8,170.87%) | (19,290.36%) | (37,670.12%) | (125,470.73%) | (163,035.26%) | (124,237.57%) | (3,979.50%) | | | (669.75%) | | | | | | | | | | | | | | | | | | | | | | | | | | (4,248.23%) | | (53,432.00%) |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | | 6,221,800$ | (724,119$) | (762,966$) | (1,453,777$) | (988,541$) | (1,059,128$) | (1,661,437$) | (1,303,017$) | (663,311$) | (1,100,708$) | (1,235,580$) | (1,174,406$) | (1,526,010$) | (1,164,106$) | (959,299$) | (607,774$) | (554,156$) | (472,309$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (213,728$) |
Earnings Per Share, Basic | | | | 0.01$ | | | | 0.00$ | | | | | | | | | 0.00$ | | | | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | (0.02$) | (0.02$) | 0.00$ |
Earnings Per Share, Diluted | | | | 0.01$ | 0.00$ | | | 0.00$ | 0.00$ | | | | | | | | 0.00$ | | | | 0.00$ | | | | | | | | | | | | | | | | | | | | | | | | | | (0.02$) | (0.02$) | 0.00$ |
Average Shares, Basic | | | | 470,137,826 | | | | 440,663,814 | | | | | | | | | 300,648,716 | | | | 295,275,236 | | | | | | | | | | | | | | | | | | | | | | | | | | 28,397,093 | 24,306,175 | 1,670,078,203 |
Average Shares, Diluted | | | | 543,726,146 | 469,877,826 | | | 440,663,814 | 428,575,956 | | | | | | | | 300,648,716 | | | | 295,275,236 | | | | | | | | | | | | | | | | | | | | | | | | | | 28,397,093 | 24,306,175 | 1,670,078,203 |
EBIT | | | | 6,294,844$ | (659,417$) | (762,966$) | (1,453,777$) | (905,587$) | (987,841$) | (1,566,234$) | (1,295,224$) | (663,311$) | (1,100,682$) | (1,235,571$) | (1,174,384$) | (1,526,010$) | (1,118,049$) | (938,140$) | (607,685$) | (554,145$) | (472,319$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (213,728$) |
EBITDA | | | | 6,294,844$ | (34,959$) | (762,966$) | (1,453,777$) | (905,587$) | (987,841$) | (1,566,234$) | (1,295,224$) | (651,573$) | (1,088,778$) | (1,223,667$) | (1,162,481$) | (1,514,106$) | (1,106,145$) | (926,236$) | (596,633$) | (544,224$) | (464,330$) | | | | | | | | | | | | | | | | | | | | | | | | | | (488,546$) | (399,112$) | (212,369$) |