Income Statement for CVAT - findataslice
 Cavitation Technologies, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue5,000$122,000$76,000$652,000$519,000$192,000$52,000$61,000$58,000$261,000$959,000$0$109,000$551,000$(89,000$)137,000$72,000$418,000$1,013,000$274,000$25,000$144,000$398,000$252,000$353,000$55,000$326,000$300,000$338,000$340,000$395,000$1,382,000$35,000$85,000$1,072,551$85,000$144,388$496,279$155,593$333,662$0$0$0$1,360,441$495,266$
Cost Of Revenue0$25,000$13,000$115,000$7,000$34,000$48,000$11,000$13,000$50,000$15,000$0$3,000$23,000$5,000$3,000$2,000$11,000$12,000$16,000$0$12,000$47,000$14,000$2,000$5,000$84,000$5,000$14,000$19,000$42,000$40,000$7,912$7,912$35,768$19,446$21,781$44,509$21,215$52,038$0$0$912$102,625$16,633$
Gross Profit5,000$97,000$63,000$537,000$512,000$158,000$4,000$50,000$45,000$211,000$964,000$22,000$110,000$528,000$(84,000$)145,000$70,000$407,000$1,001,000$258,000$25,000$339,000$351,000$238,000$351,000$50,000$242,000$295,000$324,000$321,000$353,000$1,342,000$27,088$77,088$1,036,783$65,554$122,607$451,770$134,378$281,624$0$0$(912$)1,257,816$478,633$
Gross Margin100.00%79.51%82.90%82.36%98.65%82.29%7.69%81.97%77.59%80.84%100.52%100.92%95.83%94.38%105.84%97.22%97.37%98.82%94.16%100.00%235.42%88.19%94.44%99.43%90.91%74.23%98.33%95.86%94.41%89.37%97.11%77.39%90.69%96.67%77.12%84.92%91.03%86.37%84.40%92.46%96.64%
Operating Expenses239,000$325,000$362,000$226,000$168,000$179,000$172,000$250,000$323,000$273,000$332,000$265,000$607,000$284,000$548,000$306,000$396,000$285,000$288,000$316,000$290,000$317,000$579,000$301,000$355,000$261,000$791,000$306,000$359,000$360,000$348,000$463,000$644,000$772,000$288,844$323,844$321,330$285,448$335,995$301,161$441,258$334,592$501,905$518,565$623,212$427,548$1,115,082$
Operating Income(234,000$)(228,000$)(299,000$)(226,000$)369,000$333,000$(14,000$)(250,000$)(319,000$)(223,000$)(287,000$)(54,000$)357,000$(262,000$)(438,000$)222,000$(480,000$)(140,000$)(218,000$)91,000$711,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(117,000$)(65,000$)(24,000$)(142,000$)(291,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(306,880$)(52,968$)(501,905$)(518,565$)(624,124$)830,268$(636,449$)
Other Income0$0$880,000$(1,000$)0$0$0$0$(1,108,000$)(14,000$)(11,000$)(18,000$)(263,000$)(334,000$)0$104,000$104,000$0$0$0$(8,000$)0$0$0$0$0$0$0$(1,000$)0$100,000$0$(1,000$)0$0$0$0$0$0$0$1,447$(2$)0$(88$)(1,353,110$)(6,586$)(49,367$)
Interest Income
Interest Expenses1,000$2,000$2,000$(6,000$)2,000$2,000$1,000$3,000$1,000$1,000$1,000$0$2,000$1,000$2,000$3,000$0$3,000$0$0$
Income Before Tax(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(73,000$)94,000$(598,000$)(439,000$)324,000$(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)(518,653$)(1,977,234$)823,682$(685,816$)
Tax Expenses0$0$0$0$0$0$0$0$0$
Income from Continuing Operations(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(73,000$)94,000$(598,000$)(439,000$)324,000$(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)(518,653$)(1,977,234$)823,682$(685,816$)
Income from Discontinued Operations
Consolidated Income(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(73,000$)94,000$(598,000$)(439,000$)324,000$(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)(518,653$)(1,977,234$)823,682$(685,816$)
Net Income(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(73,000$)94,000$(598,000$)(439,000$)324,000$(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)(518,653$)(1,977,234$)823,682$(685,816$)
Profit Margin(4,700.00%)(188.53%)761.84%57.52%63.78%(8.33%)(2,750.00%)(390.16%)(515.52%)(27.97%)9.80%(402.75%)58.80%425.84%(102.19%)(306.94%)21.77%69.40%(21.53%)(2,216.00%)26.39%(1.01%)(9.13%)(124.65%)(465.46%)(36.20%)(21.67%)22.49%(41.77%)(73.92%)41.25%(747.87%)(290.30%)66.71%(258.70%)(147.79%)30.35%(196.30%)(15.88%)60.55%(138.47%)
Earnings to Minority
Earnings to Common Shareholders(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(73,000$)94,000$(598,000$)(439,000$)324,000$(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)(518,653$)(1,977,234$)823,682$(685,816$)
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.01$0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$
Average Shares, Basic288,957,557286,467,487284,289,740284,289,740284,289,740284,289,740284,289,740284,289,740295,567,200277,809,942276,698,831276,698,831274,715,015268,618,159232,704,916218,906,958197,906,234196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906201,197,906196,997,906196,997,906196,797,906197,402,802196,997,906196,997,906197,193,558198,019,886194,197,906193,997,906193,997,906193,997,906193,997,906193,997,906193,997,906182,080,588184,167,693184,167,693183,099,694156,642,933161,773,035158,995,258
Average Shares, Diluted288,957,557286,467,487284,289,740284,289,740284,289,740284,289,740284,289,740284,289,740295,567,200277,809,942276,698,831276,698,831274,715,015268,618,159232,704,916218,906,958197,906,234196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906201,197,906196,997,906196,997,906196,797,906197,402,802196,997,906196,997,906197,193,558198,019,886194,197,906193,997,906193,997,906190,636,280193,997,906193,997,906198,778,888182,080,588184,167,693184,167,693183,099,694137,027,839181,388,129158,995,258
EBIT(234,000$)(228,000$)581,000$(227,000$)369,000$333,000$(14,000$)(250,000$)(1,427,000$)(237,000$)(298,000$)(72,000$)94,000$(596,000$)(438,000$)326,000$(376,000$)(140,000$)(218,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)(518,653$)(1,977,234$)823,682$(685,816$)
EBITDA(234,000$)(228,000$)581,000$(227,000$)369,000$333,000$(14,000$)(250,000$)(1,427,000$)(237,000$)(298,000$)(72,000$)94,000$(596,000$)(438,000$)326,000$(371,000$)(136,000$)(213,000$)99,000$713,000$(49,000$)(545,000$)48,000$6,000$(13,000$)(429,000$)(246,000$)(103,000$)(49,136$)85,000$(131,000$)(270,000$)578,482$(252,005$)(234,989$)729,706$(205,013$)(198,241$)166,454$(280,044$)(52,970$)(477,973$)(499,252$)(1,948,411$)847,360$(662,117$)