Cavitation Technologies, Inc. (CVAT)
Q4-CY2026Q3-CY2026Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014
Balance Sheet Date2026-Jun-302026-Mar-312025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-31
Fiscal PeriodQ4-FY2026Q3-FY2026Q2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015
Total Revenue(3,000$)3,000$0$3,000$5,000$122,000$76,000$652,000$519,000$192,000$52,000$61,000$58,000$(79,000$)148,000$72,000$418,000$1,013,000$274,000$25,000$351,000$398,000$252,000$353,000$55,000$326,000$300,000$338,000$340,000$395,000$1,382,000$35,000$85,000$1,072,551$85,000$144,388$496,279$155,593$333,662$0$
QoQ%(200.00%).00%(100.00%)(40.00%)(95.90%)60.53%25.63%170.31%(14.75%)5.17%(153.38%)105.56%(82.78%)(58.74%)269.71%996.00%(92.88%)(11.81%)57.94%(28.61%)541.82%(83.13%)8.67%(11.24%)(.59%)(13.92%)(71.42%)3,848.57%(58.82%)(92.08%)1,161.83%(41.13%)(70.91%)218.96%(53.37%).00%.00%
YoY%(160.00%)(97.54%)(100.00%)(99.23%)(76.49%)(60.42%)1,153.85%750.82%231.03%(107.80%)(45.99%)188.00%19.09%154.52%8.73%(92.92%)538.18%22.09%(16.00%)4.44%(83.82%)(17.47%)(78.29%)865.71%300.00%(63.17%)1,525.88%(75.76%)(82.87%)589.33%(74.53%).00%.00%.00%(75.47%)(100.00%)
Cost Of Revenue0$0$0$0$0$25,000$13,000$115,000$7,000$34,000$48,000$11,000$13,000$5,000$3,000$2,000$11,000$12,000$16,000$0$12,000$47,000$14,000$2,000$5,000$84,000$5,000$14,000$19,000$42,000$40,000$7,912$7,912$35,768$19,446$21,781$44,509$21,215$52,038$0$
Gross Profit(3,000$)3,000$0$3,000$5,000$97,000$63,000$537,000$512,000$158,000$4,000$50,000$45,000$(84,000$)145,000$70,000$407,000$1,001,000$258,000$25,000$339,000$351,000$238,000$351,000$50,000$242,000$295,000$324,000$321,000$353,000$1,342,000$27,088$77,088$1,036,783$65,554$122,607$451,770$134,378$281,624$0$
Gross Margin100.00%100.00%100.00%100.00%79.51%82.90%82.36%98.65%82.29%7.69%81.97%77.59%106.33%97.97%97.22%97.37%98.82%94.16%100.00%96.58%88.19%94.44%99.43%90.91%74.23%98.33%95.86%94.41%89.37%97.11%77.39%90.69%96.67%77.12%84.92%91.03%86.37%84.40%
Operating Expenses431,000$234,000$474,000$252,000$239,000$325,000$362,000$226,000$168,000$179,000$172,000$250,000$326,000$273,000$332,000$396,000$285,000$288,000$316,000$290,000$317,000$579,000$301,000$355,000$261,000$791,000$306,000$359,000$360,000$348,000$463,000$644,000$772,000$288,844$323,844$321,330$285,448$335,995$301,161$441,258$334,592$501,905$
Operating Income(434,000$)(231,000$)(474,000$)(249,000$)(234,000$)(228,000$)(299,000$)(226,000$)369,000$333,000$(14,000$)(250,000$)(322,000$)(223,000$)(287,000$)(480,000$)(140,000$)(218,000$)711,000$(59,000$)(554,000$)(4,000$)(23,000$)(117,000$)(65,000$)(291,000$)570,000$(219,894$)150,609$(52,968$)(501,905$)
Operating Margin14,466.67%(7,700.00%)(8,300.00%)(4,680.00%)(186.89%)(393.42%)56.60%64.16%(7.29%)(619.23%)(365.57%)(494.83%)607.60%(94.60%)(302.78%)70.19%(21.53%)(2,216.00%)(1.01%)(9.13%)(35.89%)(21.67%)(73.67%)41.25%(258.70%)30.35%(15.88%)
Interest Income
Interest Expenses2,000$9,000$1,000$2,000$2,000$1,000$(6,000$)2,000$2,000$3,000$1,000$1,000$0$3,000$0$0$
Income Before Tax(451,000$)(219,000$)(476,000$)(258,000$)(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)(130,341$)(263,721$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)
Tax Expenses0$0$0$0$0$
Net Income(451,000$)(219,000$)(476,000$)(258,000$)(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)(130,341$)(263,721$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,870$)
Profit Margin15,033.33%(7,300.00%)(8,600.00%)(4,700.00%)(188.53%)761.84%57.52%63.78%(8.33%)(2,750.00%)(390.16%)(515.52%)479.75%(94.60%)(306.94%)21.77%69.40%(21.53%)(2,216.00%)10.83%(1.01%)(9.13%)(124.65%)(465.46%)(36.20%)(21.67%)22.49%(41.77%)(73.92%)(9.43%)(753.49%)(290.30%)66.71%(258.70%)(147.79%)30.35%(196.30%)(15.88%)
TTM(46,800.00%)(10,800.00%)(922.31%)(69.90%)(116.10%)26.23%28.93%10.46%7.70%(55.25%)(52.92%)(31.68%)(68.34%)(84.89%)(85.01%)(35.62%)(19.10%)(30.81%)(19.89%)(38.48%)(49.17%)2.90%(1.17%)2.55%24.07%(66.74%)(37.28%)(72.01%)(281.84%)(914.32%)(159.81%)
Earnings to Minority(700,341$)(1,965$)(426,776$)35$
Earnings to Common Shareholders(451,000$)(219,000$)(476,000$)(258,000$)(235,000$)(230,000$)579,000$(227,000$)375,000$331,000$(16,000$)(251,000$)(1,430,000$)(238,000$)(299,000$)(379,000$)(140,000$)(221,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)570,000$(261,756$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)
QoQ%(105.94%)53.99%(84.50%)(9.79%)(2.17%)(139.72%)355.07%(160.53%)13.29%2,168.75%93.63%82.45%(500.84%)20.40%(170.71%)36.65%(342.86%)(87.06%)1,291.53%89.35%(1,557.90%)1,050.00%82.61%94.77%(71.88%)(116.95%)(81.54%)(185.53%)153.52%51.37%(151.23%)317.76%(6.08%)(134.49%)425.36%(3.05%)(241.68%)149.31%(476.62%)89.45%3.23%
YoY%(91.92%)4.78%(182.21%)(13.66%)(162.67%)(169.49%)3,718.75%9.56%126.22%239.08%94.65%(153.91%)(137.29%)60.11%139.47%17,675.00%(156.52%)(25.91%)114.84%96.61%64.62%(678.95%)(80.28%)59.59%(111.40%)129.04%42.45%(140.81%)359.22%(22.67%)(263.84%)334.24%(315.13%)57.48%129.04%84.55%(106.43%)26.82%
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic313,280,588309,720,740301,177,864289,156,340288,957,557286,467,487284,289,740284,289,740284,289,740284,289,740284,289,740284,289,740277,809,942276,698,831197,906,234196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906201,197,906196,997,906196,997,906196,797,906197,402,802196,997,906196,997,906197,193,558198,019,886194,197,906193,997,906193,997,906193,997,906193,997,906193,997,906193,997,906182,080,588184,167,693184,167,693
Average Shares, Diluted313,280,588309,720,740301,177,864289,156,340288,957,557286,467,487284,289,740284,289,740284,289,740284,289,740284,289,740284,289,740277,809,942276,698,831197,906,234196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906196,997,906201,197,906196,997,906196,997,906196,797,906197,402,802196,997,906196,997,906197,193,558198,019,886194,197,906193,997,906193,997,906190,636,280193,997,906193,997,906198,778,888182,080,588184,167,693184,167,693
EBIT(451,000$)(219,000$)(474,000$)(249,000$)(234,000$)(228,000$)581,000$(226,000$)369,000$333,000$(14,000$)(251,000$)(1,427,000$)(237,000$)(298,000$)(379,000$)(140,000$)(218,000$)91,000$703,000$(59,000$)(554,000$)38,000$(4,000$)(23,000$)(440,000$)(256,000$)(118,000$)(65,000$)76,000$(142,000$)(292,000$)(130,341$)(263,721$)(246,756$)715,453$(219,894$)(213,388$)150,609$(305,433$)(52,970$)(501,905$)
EBITDA(451,000$)(219,000$)(474,000$)(249,000$)(234,000$)(228,000$)581,000$(226,000$)369,000$333,000$(14,000$)(251,000$)(1,427,000$)(237,000$)(298,000$)(374,000$)(136,000$)(213,000$)99,000$713,000$(49,000$)(545,000$)48,000$6,000$(13,000$)(429,000$)(246,000$)(103,000$)(49,136$)85,000$(131,000$)(270,000$)(121,859$)(253,970$)(234,989$)729,706$(205,013$)(198,241$)166,454$(280,044$)(52,970$)(477,973$)