| Cuentas Inc. (CUEN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | | | | 2014-Dec-31 | | | | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | | Q4-FY2014 | | | | Q4-FY2013 |
| Total Revenue | | | | | 0$ | 4,000$ | 34,000$ | 639,000$ | 1,346,000$ | 895,000$ | 40,000$ | 64,000$ | | | | | | | | 225,000$ | 173,000$ | 134,000$ | 117,000$ | 134,000$ | 156,000$ | 247,000$ | 262,000$ | 302,000$ | 13,178,000$ | 20,563,000$ | 20,909,000$ | 19,998,000$ | 52,093,000$ | 625,000$ | 574,064$ | 500,591$ | 427,684$ | 515,230$ | 2,767$ | 82,303$ | (2,445$) | 42,146$ | 75,005$ | 108,925$ | 10,975$ | | | | 244$ |
| QoQ% | | | | | (100.00%) | (88.24%) | (94.68%) | (52.53%) | 50.39% | 2,137.50% | (37.50%) | | | | | | | | | 30.06% | 29.10% | 14.53% | (12.69%) | (14.10%) | (36.84%) | (5.73%) | (13.25%) | (97.71%) | (35.91%) | (1.66%) | 4.56% | (61.61%) | 8,234.88% | 8.87% | 14.68% | 17.05% | (16.99%) | 18,520.53% | (96.64%) | 3,466.18% | (105.80%) | (43.81%) | (31.14%) | 892.48% | | | | | .00% |
| YoY% | | | | | (100.00%) | (99.55%) | (15.00%) | 898.44% | | | | | | | | | | | | 67.91% | 10.90% | (45.75%) | (55.34%) | (55.63%) | (98.82%) | (98.80%) | (98.75%) | (98.49%) | (74.70%) | 3,190.08% | 3,542.28% | 3,894.88% | 12,080.26% | 21.31% | 20,646.80% | 508.23% | 17,592.19% | 1,122.49% | (96.31%) | (24.44%) | (122.28%) | | | | 4,397.95% | | | | (99.97%) |
| Cost Of Revenue | | | | | (9,000$) | 11,000$ | 42,000$ | 708,000$ | 1,486,000$ | 971,000$ | 153,000$ | 123,000$ | | | | | | | | 247,000$ | 77,000$ | 237,000$ | 208,000$ | 177,000$ | 191,000$ | 150,000$ | 230,000$ | 237,000$ | 13,805,000$ | 20,458,000$ | 20,655,000$ | 19,258,000$ | 50,110,337$ | 503,231$ | 450,175$ | 335,257$ | 467,517$ | 441,907$ | 42,193$ | 107,161$ | 41,811$ | 164,621$ | 833$ | 11,262$ | 7,160$ | | | | 0$ |
| Gross Profit | | | | | 9,000$ | (7,000$) | (8,000$) | (69,000$) | (140,000$) | (76,000$) | (113,000$) | (59,000$) | | | | | | | | (22,000$) | 96,000$ | (103,000$) | (91,000$) | (43,000$) | (35,000$) | 97,000$ | 32,000$ | 65,000$ | (627,000$) | 105,000$ | 254,000$ | 740,000$ | 1,983,000$ | 122,000$ | 123,889$ | 165,334$ | (39,833$) | 73,323$ | (39,426$) | (24,858$) | (44,256$) | (122,475$) | (93,351$) | 141,784$ | 3,815$ | | | | 244$ |
| Gross Margin | | | | | | (175.00%) | (23.53%) | (10.80%) | (10.40%) | (8.49%) | (282.50%) | (92.19%) | | | | | | | | (9.78%) | 55.49% | (76.87%) | (77.78%) | (32.09%) | (22.44%) | 39.27% | 12.21% | 21.52% | (4.76%) | .51% | 1.22% | 3.70% | 3.81% | 19.52% | 21.58% | 33.03% | (9.31%) | 14.23% | (1,424.86%) | (30.20%) | 1,810.06% | (290.60%) | (124.46%) | 130.17% | 34.76% | | | | 100.00% |
| Operating Expenses | | 296,000$ | 320,000$ | 283,000$ | 357,000$ | 299,000$ | 488,000$ | 774,000$ | 2,510,000$ | 1,104,000$ | 780,000$ | 1,627,000$ | | | | | | | | 1,590,000$ | 2,957,000$ | 983,000$ | 1,159,000$ | 2,539,000$ | 642,000$ | 663,000$ | 510,000$ | 490,000$ | 2,869,000$ | 1,119,000$ | 828,000$ | 871,000$ | 1,707,000$ | 522,000$ | 922,068$ | 804,342$ | 2,843,093$ | 1,868,409$ | 2,708,782$ | 426,231$ | 537,762$ | 101,669$ | 138,699$ | 189,280$ | 107,289$ | | 67,347$ | 122,696$ | 176,593$ |
| Operating Income | | (296,000$) | (320,000$) | (283,000$) | (348,000$) | (306,000$) | (496,000$) | (843,000$) | (2,650,000$) | (1,180,000$) | (893,000$) | (1,686,000$) | | | | | | | | (1,612,000$) | (2,861,000$) | (1,086,000$) | (1,250,000$) | (2,582,000$) | (677,000$) | (566,000$) | (478,000$) | (425,000$) | (3,496,000$) | (1,014,000$) | (574,000$) | (131,000$) | 276,000$ | (400,000$) | (798,179$) | (639,008$) | | | | | | | (131,988$) | (129,751$) | | | (67,347$) | (122,696$) | (176,349$) |
| Operating Margin | | | | | | (7,650.00%) | (1,458.82%) | (131.93%) | (196.88%) | (131.84%) | (2,232.50%) | (2,634.38%) | | | | | | | | (716.44%) | (1,653.76%) | (810.45%) | (1,068.38%) | (1,926.87%) | (433.97%) | (229.15%) | (182.44%) | (140.73%) | (26.53%) | (4.93%) | (2.75%) | (.66%) | .53% | (64.00%) | (139.04%) | (127.65%) | | | | | | | (175.97%) | (119.12%) | | | | | (72,274.18%) |
| Interest Income | | 0$ | 0$ | | | 0$ | 0$ | | | 0$ | 7,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 0$ | 6,000$ | 116,000$ | | 57,000$ | 27,000$ | 5,000$ | (76,000$) | 3,000$ | 0$ | 3,000$ | | | | | | | | 172,000$ | 84,000$ | 17,000$ | 4,000$ | 3,000$ | 1,021,000$ | 2,000$ | 9,000$ | 60,000$ | 74,000$ | 156,000$ | 347,000$ | 403,000$ | 306,000$ | 150,000$ | 238,477$ | 359,242$ | 252,419$ | 412,017$ | 613,282$ | 276,900$ | 187,258$ | | 12,694$ | 192,019$ | 54,412$ | | 508$ | 21,796$ | 4,550$ |
| Income Before Tax | | (296,000$) | 378,000$ | (399,000$) | (393,000$) | (399,000$) | (2,072,000$) | (445,000$) | 2,161,000$ | (1,182,000$) | (1,403,000$) | (1,686,000$) | | | | | | | | (1,675,000$) | (2,948,000$) | (1,139,000$) | (1,236,000$) | (2,160,000$) | (2,166,000$) | (692,000$) | 1,892,000$ | (320,000$) | (3,655,000$) | (469,000$) | (978,848$) | 1,515,956$ | 678,000$ | 1,687,000$ | (2,437,049$) | (1,739,219$) | (5,276,057$) | (1,015,864$) | (2,994,587$) | (754,877$) | (530,481$) | (199,144$) | (232,050$) | (47,496$) | (483,587$) | | 567,136$ | (1,387,823$) | (279,492$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | (296,000$) | 378,000$ | (399,000$) | (393,000$) | (399,000$) | (2,072,000$) | (445,000$) | 2,098,000$ | (1,187,000$) | (1,412,000$) | (1,695,000$) | | | | | | | | (1,675,000$) | (2,948,000$) | (1,139,000$) | (1,236,000$) | (2,160,000$) | (2,166,000$) | (692,000$) | 1,892,000$ | (320,000$) | (3,655,000$) | (469,000$) | (979,000$) | 1,516,000$ | 1,765,000$ | 1,687,000$ | (2,446,823$) | (1,729,445$) | (4,677,148$) | (1,015,864$) | (2,994,587$) | (754,877$) | (715,297$) | (199,144$) | (232,050$) | (47,496$) | (483,587$) | | 567,136$ | (1,387,823$) | (279,492$) |
| Profit Margin | | | | | | (9,975.00%) | (6,094.12%) | (69.64%) | 155.87% | (132.63%) | (3,530.00%) | (2,648.44%) | | | | | | | | (744.44%) | (1,704.05%) | (850.00%) | (1,056.41%) | (1,611.94%) | (1,388.46%) | (280.16%) | 722.14% | (105.96%) | (27.74%) | (2.28%) | (4.68%) | 7.58% | 3.39% | 269.92% | (426.23%) | (345.48%) | (1,093.60%) | (197.17%) | (108,225.05%) | (917.19%) | 29,255.50% | (472.51%) | (309.38%) | (43.60%) | (4,406.26%) | | | | (114,545.90%) |
| TTM | | | | | (488.77%) | (40.44%) | (55.11%) | (32.40%) | (93.65%) | | | | | | | | | | | (1,078.27%) | (1,341.04%) | (1,238.63%) | (956.27%) | (391.24%) | (132.99%) | (19.84%) | (7.44%) | (9.87%) | (4.81%) | 1.61% | 4.26% | 3.44% | (1.35%) | (336.87%) | (489.17%) | (720.27%) | (918.54%) | (916.72%) | (3,737.97%) | (965.12%) | (533.91%) | (405.94%) | | | | | | | (814.44%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | 0$ | 615,000$ | 0$ | 3,000$ | 7,000$ | 0$ | 27,000$ | | (4,000$) | (3,000$) | (10,000$) | (8,000$) | (5,000$) | (2,000$) | 144$ | 9,774$ | 669,666$ | (65,374$) | (4,686$) | (697$) | (184,816$) | | | | (11,390$) | | | | |
| Earnings to Common Shareholders | | (296,000$) | 378,000$ | (399,000$) | (393,000$) | (399,000$) | (2,072,000$) | (445,000$) | 2,098,000$ | (1,187,000$) | (1,412,000$) | (1,695,000$) | | | | | | | | (1,675,000$) | (2,948,000$) | (1,754,000$) | (1,236,000$) | (2,163,000$) | (2,173,000$) | (692,000$) | 1,865,000$ | (320,000$) | (3,651,000$) | (466,000$) | (969,000$) | 1,524,000$ | 1,770,000$ | 1,689,000$ | (2,427,419$) | (1,739,219$) | (5,346,814$) | (950,490$) | (2,989,901$) | (754,180$) | (530,481$) | (199,144$) | (232,050$) | (47,496$) | (483,587$) | | 567,136$ | (1,387,823$) | (279,492$) |
| QoQ% | | (178.31%) | 194.74% | (1.53%) | 1.50% | 80.74% | (365.62%) | (121.21%) | 276.75% | 15.94% | 16.70% | | | | | | | | | 43.18% | (68.07%) | (41.91%) | 42.86% | .46% | (214.02%) | (137.11%) | 682.81% | 91.24% | (683.48%) | 51.91% | (163.58%) | (13.90%) | 4.80% | 169.58% | (39.57%) | 67.47% | (462.53%) | 68.21% | (296.44%) | (42.17%) | (166.38%) | 14.18% | (388.57%) | 90.18% | | | 140.87% | (396.55%) | 51.27% |
| YoY% | | 25.82% | 118.24% | 10.34% | (118.73%) | 66.39% | (46.74%) | 73.75% | | | | | | | | | | | | 22.56% | (35.67%) | (153.47%) | (166.27%) | (575.94%) | 40.48% | (48.50%) | 292.47% | (121.00%) | (306.27%) | (127.59%) | 60.08% | 187.63% | 133.10% | 277.70% | 18.81% | (130.61%) | (907.92%) | (377.29%) | (1,188.47%) | (1,487.88%) | (9.70%) | | (140.92%) | 96.58% | (73.02%) | | 699.04% | (2,339.31%) | (249.82%) |
| Earnings Per Share, Basic | | (0.11$) | 0.14$ | (0.15$) | (0.18$) | (0.13$) | (0.70$) | (0.16$) | 0.65$ | (0.53$) | (0.67$) | (1.00$) | | | | | | | | (0.13$) | (1.26$) | (0.12$) | (0.20$) | (0.41$) | 0.89$ | (0.31$) | 0.91$ | (0.18$) | (2.72$) | (0.39$) | (0.81$) | 1.30$ | 0.00$ | 1.78$ | (2.61$) | (0.01$) | (0.02$) | 0.00$ | (0.01$) | 0.00$ | (0.02$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | 0.09$ | (0.01$) | 0.00$ |
| Earnings Per Share, Diluted | | (0.11$) | 0.14$ | (0.15$) | (0.18$) | (0.13$) | (0.70$) | (0.16$) | 0.65$ | (0.53$) | (0.67$) | (1.00$) | | | | | | | | (0.13$) | (1.26$) | (0.12$) | (0.20$) | (0.41$) | 0.75$ | (0.31$) | 0.74$ | (0.18$) | (2.94$) | (0.39$) | (0.81$) | 1.19$ | (0.01$) | 1.42$ | (2.61$) | (0.01$) | (0.02$) | 0.00$ | (0.01$) | 0.00$ | (0.02$) | 0.00$ | 0.00$ | 0.00$ | (0.03$) | | 0.09$ | (0.01$) | |
| Unlevered FCF Per Share, Basic | | 0.00$ | (0.35$) | (0.01$) | 0.00$ | (0.02$) | (0.07$) | (0.11$) | (0.31$) | (0.38$) | (0.43$) | (0.86$) | | | | | | | | (0.27$) | (0.16$) | (0.03$) | (0.04$) | (0.14$) | 0.10$ | (0.13$) | (0.16$) | (0.26$) | (0.23$) | (0.09$) | (0.09$) | 0.00$ | 0.00$ | (0.28$) | (0.08$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | 0.00$ |
| Unlevered FCF Per Share, Diluted | | 0.00$ | (0.35$) | (0.01$) | 0.00$ | (0.02$) | (0.07$) | (0.11$) | (0.31$) | (0.38$) | (0.43$) | (0.86$) | | | | | | | | (0.27$) | (0.16$) | (0.03$) | (0.04$) | (0.14$) | 0.09$ | (0.13$) | (0.13$) | (0.26$) | (0.25$) | (0.09$) | (0.09$) | 0.00$ | 0.00$ | (0.22$) | (0.08$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ | | | | |
| Average Shares, Basic | | 2,719,668 | 2,719,668 | 2,719,668 | 2,213,016 | 2,972,994 | 2,972,994 | 2,719,668 | 3,241,492 | 2,227,973 | 2,103,365 | 1,696,022 | | | | | | | | 12,474,008 | 2,337,803 | 14,125,811 | 6,159,255 | 5,251,347 | -2,432,373 | 2,221,645 | 2,058,110 | 1,808,142 | 1,343,868 | 1,201,083 | 1,191,972 | 1,175,045 | 829,778,650 | 948,341 | 930,122 | 251,635,971 | 275,904,576 | 234,060,228 | 231,173,801 | 196,938,335 | 31,470,550 | 219,373,975 | 219,373,975 | 7,977,534,630 | 1,083,661,783 | | 6,163,307 | 253,677,840 | 111,070,482 |
| Average Shares, Diluted | | 2,719,668 | 2,719,668 | 2,719,668 | 2,213,016 | 2,972,994 | 2,972,994 | 2,719,668 | 3,241,492 | 2,227,973 | 2,103,365 | 1,696,022 | | | | | | | | 12,474,008 | 2,337,803 | 14,125,811 | 6,159,255 | 5,251,347 | -2,890,668 | 2,221,645 | 2,516,405 | 1,808,142 | 1,240,020 | 1,201,083 | 1,191,972 | 1,278,893 | -250,146,726 | 1,191,609 | 930,122 | 251,635,971 | 275,904,576 | 234,060,228 | 231,173,801 | 196,938,335 | 31,470,550 | 219,373,975 | 219,373,975 | 219,373,975 | 14,183,117 | | 6,163,307 | 253,677,840 | |
| EBIT | | (296,000$) | 384,000$ | (283,000$) | (393,000$) | (342,000$) | (2,045,000$) | (440,000$) | 2,161,000$ | (1,179,000$) | (1,403,000$) | (1,683,000$) | | | | | | | | (1,503,000$) | (2,864,000$) | (1,122,000$) | (1,232,000$) | (2,157,000$) | (1,145,000$) | (690,000$) | 1,901,000$ | (260,000$) | (3,581,000$) | (313,000$) | (631,848$) | 1,918,956$ | 984,000$ | 1,837,000$ | (2,198,572$) | (1,379,977$) | (5,023,638$) | (603,847$) | (2,381,305$) | (477,977$) | (343,223$) | (199,144$) | (219,356$) | 144,523$ | (429,175$) | | 567,644$ | (1,366,027$) | (274,942$) |
| EBITDA | | (296,000$) | 384,000$ | (283,000$) | (393,000$) | (342,000$) | (2,045,000$) | (438,000$) | 2,162,000$ | (1,177,000$) | (1,403,000$) | (1,683,000$) | | | | | | | | (1,051,000$) | (2,864,000$) | (672,000$) | (782,000$) | (1,707,000$) | (1,145,000$) | (690,000$) | 1,901,000$ | (260,000$) | (3,581,000$) | (171,000$) | (523,848$) | 2,026,956$ | 984,000$ | 1,837,000$ | (2,198,572$) | (1,379,977$) | (5,023,638$) | (603,847$) | (2,381,305$) | (477,977$) | (343,005$) | (199,144$) | (219,356$) | 144,523$ | (428,635$) | | 567,644$ | (1,366,027$) | (274,942$) |