| CINTAS CORP (CTAS) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 2,799,992,000$ | 2,718,122,000$ | 2,667,652,000$ | 2,609,159,000$ | 2,561,783,000$ | 2,501,587,000$ | 2,470,935,000$ | 2,406,173,000$ | 2,377,177,000$ | 2,342,330,000$ | 2,284,471,000$ | 2,189,986,000$ | 2,174,858,000$ | 2,166,454,000$ | 2,074,686,000$ | 1,960,542,000$ | 1,922,281,000$ | 1,896,950,000$ | 1,835,662,000$ | 1,777,056,000$ | 1,757,048,000$ | 1,746,575,000$ | 1,619,584,000$ | 1,810,648,000$ | 1,843,749,000$ | 1,811,139,000$ | 1,793,730,000$ | 1,682,330,000$ | 1,718,268,000$ | 1,697,975,000$ | 1,669,550,000$ | 1,589,138,000$ | 1,606,441,000$ | 1,611,503,000$ | 1,530,287,000$ | 1,255,367,000$ | 1,271,077,000$ | 1,266,650,000$ | 1,243,548,000$ | 1,190,539,000$ | 1,191,121,000$ | 1,170,564,000$ | 1,142,583,000$ | 1,108,847,000$ | 1,123,379,000$ | 1,102,077,000$ | 1,134,415,000$ | 1,110,973,000$ |
| QoQ% | | 3.01% | 1.89% | 2.24% | 1.85% | 2.41% | 1.24% | 2.69% | 1.22% | 1.49% | 2.53% | 4.31% | .70% | .39% | 4.42% | 5.82% | 1.99% | 1.34% | 3.34% | 3.30% | 1.14% | .60% | 7.84% | (10.55%) | (1.80%) | 1.80% | .97% | 6.62% | (2.09%) | 1.20% | 1.70% | 5.06% | (1.08%) | (.31%) | 5.31% | 21.90% | (1.24%) | .35% | 1.86% | 4.45% | (.05%) | 1.76% | 2.45% | 3.04% | (1.29%) | 1.93% | (2.85%) | 2.11% | (1.15%) |
| YoY% | | 9.30% | 8.66% | 7.96% | 8.44% | 7.77% | 6.80% | 8.16% | 9.87% | 9.30% | 8.12% | 10.11% | 11.70% | 13.14% | 14.21% | 13.02% | 10.33% | 9.40% | 8.61% | 13.34% | (1.86%) | (4.70%) | (3.57%) | (9.71%) | 7.63% | 7.30% | 6.67% | 7.44% | 5.86% | 6.96% | 5.37% | 9.10% | 26.59% | 26.38% | 27.23% | 23.06% | 5.45% | 6.71% | 8.21% | 8.84% | 7.37% | 6.03% | 6.21% | .72% | (.19%) | (.05%) | .17% | .47% | 3.28% |
| Cost Of Revenue | | 1,387,507,000$ | 1,351,561,000$ | 0$ | 0$ | 1,285,080,000$ | 1,249,456,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 911,764,000$ | 986,253,000$ | 991,358,000$ | 961,997,000$ | 970,165,000$ | 927,177,000$ | 943,110,000$ | 923,263,000$ | 917,212,000$ | 888,675,000$ | 890,072,000$ | 872,150,000$ | 851,561,000$ | 695,443,000$ | 705,859,000$ | 690,223,000$ | 697,177,000$ | 672,686,000$ | 670,900,000$ | 653,669,000$ | 655,923,000$ | 633,540,000$ | 641,955,000$ | 624,131,000$ | 653,568,000$ | 641,339,000$ |
| Gross Profit | | 1,412,485,000$ | 1,366,561,000$ | 2,667,652,000$ | 2,609,159,000$ | 1,276,703,000$ | 1,252,131,000$ | 2,470,935,000$ | 2,406,173,000$ | 2,377,177,000$ | 2,342,330,000$ | 2,284,471,000$ | 2,189,986,000$ | 2,174,858,000$ | 2,166,454,000$ | 2,074,686,000$ | 1,960,542,000$ | 1,922,281,000$ | 1,896,950,000$ | 1,835,662,000$ | 1,777,056,000$ | 1,757,048,000$ | 1,746,575,000$ | 707,820,000$ | 824,395,000$ | 852,391,000$ | 849,142,000$ | 823,565,000$ | 755,153,000$ | 775,158,000$ | 774,712,000$ | 752,338,000$ | 700,463,000$ | 716,369,000$ | 739,353,000$ | 678,726,000$ | 559,924,000$ | 565,218,000$ | 576,427,000$ | 546,371,000$ | 517,853,000$ | 520,221,000$ | 516,895,000$ | 486,660,000$ | 475,307,000$ | 481,424,000$ | 477,946,000$ | 480,847,000$ | 469,634,000$ |
| Gross Margin | | 50.45% | 50.28% | 100.00% | 100.00% | 49.84% | 50.05% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 43.70% | 45.53% | 46.23% | 46.88% | 45.91% | 44.89% | 45.11% | 45.63% | 45.06% | 44.08% | 44.59% | 45.88% | 44.35% | 44.60% | 44.47% | 45.51% | 43.94% | 43.50% | 43.68% | 44.16% | 42.59% | 42.87% | 42.86% | 43.37% | 42.39% | 42.27% |
| Operating Expenses | | 756,771,000$ | 748,702,000$ | 2,070,200,000$ | 1,999,306,000$ | 685,313,000$ | 691,100,000$ | 1,923,341,000$ | 1,885,373,000$ | 1,877,494,000$ | 1,841,774,000$ | 1,813,673,000$ | 1,743,174,000$ | 1,729,924,000$ | 1,726,334,000$ | 1,670,250,000$ | 1,552,937,000$ | 1,541,053,000$ | 1,502,849,000$ | 1,479,216,000$ | 1,450,588,000$ | 1,404,176,000$ | 1,396,869,000$ | 500,386,000$ | 509,743,000$ | 517,927,000$ | 542,996,000$ | 509,154,000$ | 476,898,000$ | 499,518,000$ | 509,484,000$ | 486,838,000$ | 500,439,000$ | 481,158,000$ | 490,254,000$ | 501,419,000$ | 367,933,000$ | 364,762,000$ | 372,490,000$ | 356,238,000$ | 324,901,000$ | 319,872,000$ | 331,388,000$ | 321,709,000$ | 301,690,000$ | 299,841,000$ | 314,458,000$ | 319,553,000$ | 320,031,000$ |
| Operating Income | | 655,714,000$ | 617,859,000$ | 597,452,000$ | 609,853,000$ | 591,390,000$ | 561,031,000$ | 547,594,000$ | 520,800,000$ | 499,683,000$ | 500,556,000$ | 470,798,000$ | 446,812,000$ | 444,934,000$ | 440,120,000$ | 404,436,000$ | 407,605,000$ | 381,228,000$ | 394,101,000$ | 356,446,000$ | 326,468,000$ | 352,872,000$ | 349,706,000$ | 207,434,000$ | 314,652,000$ | 334,464,000$ | 306,146,000$ | 314,411,000$ | 278,255,000$ | 275,640,000$ | 265,228,000$ | 265,500,000$ | 200,024,000$ | 235,211,000$ | 249,099,000$ | 177,307,000$ | 191,991,000$ | 200,456,000$ | 203,937,000$ | 190,133,000$ | 192,952,000$ | 200,349,000$ | 185,507,000$ | 164,951,000$ | 173,617,000$ | 181,583,000$ | 163,488,000$ | 161,294,000$ | 149,603,000$ |
| Operating Margin | | 23.42% | 22.73% | 22.40% | 23.37% | 23.09% | 22.43% | 22.16% | 21.64% | 21.02% | 21.37% | 20.61% | 20.40% | 20.46% | 20.32% | 19.49% | 20.79% | 19.83% | 20.78% | 19.42% | 18.37% | 20.08% | 20.02% | 12.81% | 17.38% | 18.14% | 16.90% | 17.53% | 16.54% | 16.04% | 15.62% | 15.90% | 12.59% | 14.64% | 15.46% | 11.59% | 15.29% | 15.77% | 16.10% | 15.29% | 16.21% | 16.82% | 15.85% | 14.44% | 15.66% | 16.16% | 14.84% | 14.22% | 13.47% |
| Interest Income | | 866,000$ | 2,209,000$ | 2,023,000$ | 1,349,000$ | 962,000$ | 1,250,000$ | 3,621,000$ | 930,000$ | 769,000$ | 422,000$ | 844,000$ | 373,000$ | 344,000$ | 155,000$ | 74,000$ | 56,000$ | 56,000$ | 56,000$ | 98,000$ | 87,000$ | 218,000$ | 64,000$ | 196,000$ | 347,000$ | 283,000$ | 162,000$ | 271,000$ | 70,000$ | 391,000$ | 496,000$ | 370,000$ | 384,000$ | 291,000$ | 297,000$ | 130,000$ | 11,000$ | 31,000$ | 65,000$ | 331,000$ | 335,000$ | 111,000$ | 119,000$ | 171,000$ | 96,000$ | 19,000$ | 53,000$ | 33,000$ | 44,000$ |
| Interest Expenses | | | | | | | | | 25,530,000$ | 26,590,000$ | 24,544,000$ | 25,773,000$ | 28,819,000$ | 28,920,000$ | 27,720,000$ | 23,058,000$ | 22,030,000$ | 21,902,000$ | 21,854,000$ | 24,551,000$ | 24,552,000$ | 24,557,000$ | 24,550,000$ | 25,952,000$ | 25,943,000$ | 26,177,000$ | 27,321,000$ | 25,782,000$ | 26,770,000$ | 24,880,000$ | 24,304,000$ | 24,828,000$ | 25,901,000$ | 29,129,000$ | 30,317,000$ | 45,389,000$ | 13,696,000$ | 13,267,000$ | 14,172,000$ | 15,776,000$ | 16,163,000$ | 16,171,000$ | 16,412,000$ | 16,395,000$ | 16,254,000$ | 15,929,000$ | 16,583,000$ | 16,396,000$ | 16,418,000$ |
| Income Before Tax | | 628,504,000$ | 595,907,000$ | 575,415,000$ | 586,438,000$ | 565,687,000$ | 536,662,000$ | 527,139,000$ | 496,200,000$ | 473,862,000$ | 476,434,000$ | 445,869,000$ | 418,366,000$ | 416,358,000$ | 412,555,000$ | 381,452,000$ | 385,631,000$ | 359,382,000$ | 372,303,000$ | 331,993,000$ | 302,003,000$ | 328,533,000$ | 325,220,000$ | 181,678,000$ | 289,056,000$ | 308,570,000$ | 278,987,000$ | 288,900,000$ | 251,555,000$ | 320,524,000$ | 241,420,000$ | 241,042,000$ | 174,507,000$ | 206,373,000$ | 219,079,000$ | 132,048,000$ | 178,306,000$ | 187,220,000$ | 189,830,000$ | 174,688,000$ | 177,124,000$ | 184,289,000$ | 169,214,000$ | 148,727,000$ | 157,459,000$ | 165,673,000$ | 168,697,000$ | 144,931,000$ | 133,229,000$ |
| Tax Expenses | | 133,161,000$ | 104,767,000$ | 127,159,000$ | 122,941,000$ | 117,192,000$ | 84,629,000$ | 112,824,000$ | 98,621,000$ | 99,249,000$ | 91,349,000$ | 99,668,000$ | 92,539,000$ | 92,065,000$ | 60,866,000$ | 86,991,000$ | 70,183,000$ | 64,713,000$ | 41,124,000$ | 64,271,000$ | 43,619,000$ | 43,676,000$ | 25,215,000$ | 37,093,000$ | 54,536,000$ | 62,127,000$ | 28,175,000$ | 62,729,000$ | 50,632,000$ | 77,530,000$ | 28,873,000$ | 51,744,000$ | (121,282,000$) | 68,636,000$ | 57,971,000$ | 49,874,000$ | 61,352,000$ | 65,270,000$ | 53,622,000$ | 65,013,000$ | 59,845,000$ | 68,836,000$ | 63,016,000$ | 56,111,000$ | 57,128,000$ | 61,972,000$ | 62,792,000$ | 53,339,000$ | 48,903,000$ |
| Net Income | | 495,343,000$ | 491,140,000$ | 448,256,000$ | 463,497,000$ | 448,495,000$ | 452,033,000$ | 414,315,000$ | 397,579,000$ | 374,613,000$ | 385,085,000$ | 346,201,000$ | 325,827,000$ | 324,293,000$ | 351,689,000$ | 294,461,000$ | 315,448,000$ | 294,669,000$ | 331,179,000$ | 267,722,000$ | 258,384,000$ | 284,857,000$ | 300,005,000$ | 144,585,000$ | 234,520,000$ | 246,120,000$ | 250,812,000$ | 226,119,000$ | 203,334,000$ | 243,013,000$ | 212,515,000$ | 186,171,000$ | 302,095,000$ | 137,109,000$ | 217,211,000$ | 84,235,000$ | 118,005,000$ | 140,377,000$ | 138,091,000$ | 130,898,000$ | 117,341,000$ | 345,100,000$ | 100,181,000$ | 105,215,000$ | 94,883,000$ | 120,412,000$ | 110,108,000$ | 127,224,000$ | 84,602,000$ |
| Profit Margin | | 17.69% | 18.07% | 16.80% | 17.76% | 17.51% | 18.07% | 16.77% | 16.52% | 15.76% | 16.44% | 15.16% | 14.88% | 14.91% | 16.23% | 14.19% | 16.09% | 15.33% | 17.46% | 14.58% | 14.54% | 16.21% | 17.18% | 8.93% | 12.95% | 13.35% | 13.85% | 12.61% | 12.09% | 14.14% | 12.52% | 11.15% | 19.01% | 8.54% | 13.48% | 5.51% | 9.40% | 11.04% | 10.90% | 10.53% | 9.86% | 28.97% | 8.56% | 9.21% | 8.56% | 10.72% | 9.99% | 11.22% | 7.62% |
| TTM | | 17.59% | 17.54% | 17.53% | 17.53% | 17.23% | 16.80% | 16.38% | 15.98% | 15.57% | 15.36% | 15.29% | 15.06% | 15.35% | 15.46% | 15.73% | 15.88% | 15.50% | 15.72% | 15.61% | 14.32% | 13.90% | 13.18% | 12.36% | 13.19% | 12.99% | 13.18% | 12.84% | 12.49% | 14.14% | 12.77% | 13.01% | 11.69% | 9.27% | 9.88% | 9.03% | 10.47% | 10.59% | 14.95% | 14.46% | 14.23% | 13.99% | 9.26% | 9.62% | 10.13% | 9.89% | 9.10% | 8.38% | 7.46% |
| Earnings to Minority | | 1,606,000$ | 1,651,000$ | 1,560,000$ | 1,629,000$ | 1,585,000$ | 1,654,000$ | 1,442,000$ | 1,543,000$ | 1,460,000$ | 1,560,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 493,737,000$ | 489,489,000$ | 446,696,000$ | 461,868,000$ | 446,910,000$ | 450,379,000$ | 412,873,000$ | 396,036,000$ | 373,153,000$ | 383,525,000$ | 346,201,000$ | 325,827,000$ | 324,293,000$ | 351,689,000$ | 294,461,000$ | 315,448,000$ | 294,669,000$ | 331,179,000$ | 267,722,000$ | 258,384,000$ | 284,857,000$ | 300,005,000$ | 144,585,000$ | 234,520,000$ | 246,120,000$ | 250,812,000$ | 226,119,000$ | 203,334,000$ | 243,013,000$ | 212,515,000$ | 186,171,000$ | 302,095,000$ | 137,109,000$ | 217,211,000$ | 84,235,000$ | 118,005,000$ | 140,377,000$ | 138,091,000$ | 130,898,000$ | 117,341,000$ | 345,100,000$ | 100,181,000$ | 105,215,000$ | 94,883,000$ | 120,412,000$ | 110,108,000$ | 127,224,000$ | 84,602,000$ |
| QoQ% | | .87% | 9.58% | (3.29%) | 3.35% | (.77%) | 9.08% | 4.25% | 6.13% | (2.70%) | 10.78% | 6.25% | .47% | (7.79%) | 19.44% | (6.65%) | 7.05% | (11.02%) | 23.70% | 3.61% | (9.29%) | (5.05%) | 107.49% | (38.35%) | (4.71%) | (1.87%) | 10.92% | 11.21% | (16.33%) | 14.35% | 14.15% | (38.37%) | 120.33% | (36.88%) | 157.86% | (28.62%) | (15.94%) | 1.66% | 5.50% | 11.55% | (66.00%) | 244.48% | (4.78%) | 10.89% | (21.20%) | 9.36% | (13.45%) | 50.38% | (.31%) |
| YoY% | | 10.48% | 8.68% | 8.19% | 16.62% | 19.77% | 17.43% | 19.26% | 21.55% | 15.07% | 9.05% | 17.57% | 3.29% | 10.05% | 6.19% | 9.99% | 22.09% | 3.45% | 10.39% | 85.17% | 10.18% | 15.74% | 19.61% | (36.06%) | 15.34% | 1.28% | 18.02% | 21.46% | (32.69%) | 77.24% | (2.16%) | 121.01% | 156.00% | (2.33%) | 57.30% | (35.65%) | .57% | (59.32%) | 37.84% | 24.41% | 23.67% | 186.60% | (9.02%) | (17.30%) | 12.15% | 41.89% | 41.61% | 47.97% | 13.25% |
| Earnings Per Share, Basic | | 1.23$ | 1.21$ | 1.11$ | 1.14$ | 1.11$ | 1.12$ | 1.02$ | 0.98$ | 0.92$ | 0.94$ | 0.26$ | 3.20$ | 3.19$ | 3.47$ | 2.88$ | 3.05$ | 2.84$ | 3.21$ | 2.55$ | 2.45$ | 2.71$ | 2.88$ | 1.39$ | 2.25$ | 2.37$ | 2.42$ | 2.15$ | 1.94$ | 2.28$ | 1.99$ | 1.75$ | 2.84$ | 1.29$ | 2.05$ | 0.80$ | 1.12$ | 1.34$ | 1.32$ | 1.23$ | 1.09$ | 3.19$ | 0.91$ | 0.93$ | 0.82$ | 1.03$ | 0.94$ | 1.06$ | 0.71$ |
| Earnings Per Share, Diluted | | 1.21$ | 1.20$ | 1.09$ | 1.13$ | 1.09$ | 1.10$ | 1.00$ | 0.96$ | 0.90$ | 0.93$ | 0.26$ | 3.15$ | 3.14$ | 3.40$ | 2.82$ | 2.99$ | 2.78$ | 3.13$ | 2.49$ | 2.39$ | 2.64$ | 2.80$ | 1.36$ | 2.18$ | 2.29$ | 2.34$ | 2.07$ | 1.88$ | 2.21$ | 1.92$ | 1.68$ | 2.74$ | 1.25$ | 2.00$ | 0.78$ | 1.09$ | 1.30$ | 1.29$ | 1.21$ | 1.07$ | 3.13$ | 0.89$ | 0.91$ | 0.81$ | 1.01$ | 0.93$ | 1.05$ | 0.70$ |
| Unlevered FCF Per Share, Basic | | 1.06$ | 0.77$ | 1.29$ | 1.29$ | 0.85$ | 0.91$ | 1.43$ | 1.36$ | 0.73$ | 0.56$ | 0.33$ | 3.41$ | 2.41$ | 2.25$ | 4.65$ | 3.25$ | 2.62$ | 2.07$ | 3.93$ | 2.75$ | 2.23$ | 2.70$ | 3.05$ | 2.88$ | 2.24$ | 2.05$ | 3.13$ | 2.44$ | 1.02$ | 0.92$ | 2.14$ | 2.05$ | 0.51$ | 1.81$ | 2.14$ | 1.13$ | 0.64$ | 0.76$ | 0.95$ | | 0.58$ | 0.73$ | 1.30$ | | | | | |
| Unlevered FCF Per Share, Diluted | | 1.05$ | 0.76$ | 1.27$ | 1.27$ | 0.84$ | 0.90$ | 1.40$ | 1.33$ | 0.72$ | 0.56$ | 0.32$ | 3.36$ | 2.37$ | 2.21$ | 4.56$ | 3.18$ | 2.56$ | 2.01$ | 3.83$ | 2.68$ | 2.17$ | 2.63$ | 2.98$ | 2.79$ | 2.17$ | 1.98$ | 3.00$ | 2.37$ | 0.99$ | 0.89$ | 2.06$ | 1.98$ | 0.50$ | 1.77$ | 2.08$ | 1.10$ | 0.63$ | 0.74$ | 0.93$ | | 0.57$ | 0.72$ | 1.28$ | | | | | |
| Average Shares, Basic | | 401,484,000 | 403,292,000 | 403,388,000 | 403,769,000 | 403,581,000 | 403,382,000 | 406,289,000 | 405,910,000 | 406,669,000 | 407,580,000 | 1,321,541,000 | 101,714,000 | 101,637,000 | 101,428,000 | 102,359,000 | 103,388,000 | 103,646,000 | 103,295,000 | 105,123,000 | 105,264,000 | 104,999,000 | 104,110,000 | 103,758,000 | 104,245,000 | 103,959,000 | 103,543,000 | 105,018,000 | 105,080,000 | 106,475,000 | 106,835,000 | 106,593,000 | 106,558,000 | 106,340,000 | 105,740,000 | 105,325,000 | 105,093,000 | 104,957,000 | 104,483,000 | 106,136,000 | 107,843,000 | 108,301,000 | 110,597,000 | 113,666,000 | 116,178,000 | 117,115,000 | 116,659,000 | 119,541,000 | 119,913,000 |
| Average Shares, Diluted | | 406,433,000 | 409,294,000 | 409,674,000 | 410,307,000 | 410,667,000 | 410,496,000 | 413,771,000 | 412,746,000 | 413,066,000 | 414,289,000 | 1,343,921,000 | 103,418,000 | 103,356,000 | 103,337,000 | 104,385,000 | 105,641,000 | 106,122,000 | 105,944,000 | 107,722,000 | 107,996,000 | 107,981,000 | 107,129,000 | 106,042,000 | 107,588,000 | 107,335,000 | 107,083,000 | 109,296,000 | 108,162,000 | 109,874,000 | 110,648,000 | 110,710,000 | 110,175,000 | 109,818,000 | 108,537,000 | 108,479,000 | 107,892,000 | 107,647,000 | 107,114,000 | 108,019,000 | 109,463,000 | 110,113,000 | 112,229,000 | 115,620,000 | 117,867,000 | 118,655,000 | 118,030,000 | 121,338,000 | 121,280,000 |
| EBIT | | 628,504,000$ | 595,907,000$ | 575,415,000$ | 586,438,000$ | 565,687,000$ | 536,662,000$ | 527,139,000$ | 521,730,000$ | 500,452,000$ | 500,978,000$ | 471,642,000$ | 447,185,000$ | 445,278,000$ | 440,275,000$ | 404,510,000$ | 407,661,000$ | 381,284,000$ | 394,157,000$ | 356,544,000$ | 326,555,000$ | 353,090,000$ | 349,770,000$ | 207,630,000$ | 314,999,000$ | 334,747,000$ | 306,308,000$ | 314,682,000$ | 278,325,000$ | 345,404,000$ | 265,724,000$ | 265,870,000$ | 200,408,000$ | 235,502,000$ | 249,396,000$ | 177,437,000$ | 192,002,000$ | 200,487,000$ | 204,002,000$ | 190,464,000$ | 193,287,000$ | 200,460,000$ | 185,626,000$ | 165,122,000$ | 173,713,000$ | 181,602,000$ | 185,280,000$ | 161,327,000$ | 149,647,000$ |
| EBITDA | | 756,005,000$ | 721,844,000$ | 575,415,000$ | 586,438,000$ | 687,497,000$ | 657,054,000$ | 527,139,000$ | 521,730,000$ | 500,452,000$ | 500,978,000$ | 471,642,000$ | 447,185,000$ | 445,278,000$ | 440,275,000$ | 404,510,000$ | 407,661,000$ | 381,284,000$ | 394,157,000$ | 356,544,000$ | 326,555,000$ | 353,090,000$ | 349,770,000$ | 207,630,000$ | 314,999,000$ | 334,747,000$ | 306,308,000$ | 314,682,000$ | 278,325,000$ | 345,404,000$ | 265,724,000$ | 265,870,000$ | 200,408,000$ | 235,502,000$ | 249,396,000$ | 177,437,000$ | 192,002,000$ | 200,487,000$ | 204,002,000$ | 190,464,000$ | 193,287,000$ | 200,460,000$ | 185,626,000$ | 165,122,000$ | 173,713,000$ | 181,602,000$ | 185,280,000$ | 161,327,000$ | 149,647,000$ |