| CISCO SYSTEMS, INC. |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jul-26 | 2025-Apr-26 | 2025-Jan-25 | 2024-Oct-26 | 2024-Jul-27 | 2024-Apr-27 | 2024-Jan-27 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-23 | 2020-Oct-24 | 2020-Jul-25 | 2020-Apr-25 | 2020-Jan-25 | 2019-Oct-26 | 2019-Jul-27 | 2019-Apr-27 | 2019-Jan-26 | 2018-Oct-27 | 2018-Jul-28 | 2018-Apr-28 | 2018-Jan-27 | 2017-Oct-28 | 2017-Jul-29 | 2017-Apr-29 | 2017-Jan-28 | 2016-Oct-29 | 2016-Jul-30 | 2016-Apr-30 | 2016-Jan-23 | 2015-Oct-24 | 2015-Jul-25 | 2015-Apr-25 | 2015-Jan-24 | 2014-Oct-25 | 2014-Jul-26 | 2014-Apr-26 | 2014-Jan-25 |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
Total Revenue | | | 14,673,000,000$ | 14,149,000,000$ | 13,991,000,000$ | 13,841,000,000$ | 13,642,000,000$ | 12,702,000,000$ | 12,791,000,000$ | 14,668,000,000$ | 15,203,000,000$ | 14,571,000,000$ | 13,592,000,000$ | 13,632,000,000$ | 13,102,000,000$ | 12,835,000,000$ | 12,720,000,000$ | 12,900,000,000$ | 13,126,000,000$ | 12,803,000,000$ | 11,960,000,000$ | 11,929,000,000$ | 12,154,000,000$ | 11,983,000,000$ | 12,005,000,000$ | 13,159,000,000$ | 13,428,000,000$ | 12,958,000,000$ | 12,446,000,000$ | 13,072,000,000$ | 12,844,000,000$ | 12,463,000,000$ | 11,887,000,000$ | 12,136,000,000$ | 12,133,000,000$ | 11,940,000,000$ | 11,580,000,000$ | 12,352,000,000$ | 12,638,000,000$ | 12,000,000,000$ | 11,927,000,000$ | 12,682,000,000$ | 12,843,000,000$ | 12,137,000,000$ | 11,936,000,000$ | 12,245,000,000$ | 12,357,000,000$ | 11,545,000,000$ | 11,155,000,000$ |
Cost Of Revenue | | | 5,393,000,000$ | 4,871,000,000$ | 4,880,000,000$ | 4,720,000,000$ | 4,861,000,000$ | 4,429,000,000$ | 4,574,000,000$ | 5,111,000,000$ | 5,455,000,000$ | 5,339,000,000$ | 5,165,000,000$ | 5,286,000,000$ | 5,077,000,000$ | 4,714,000,000$ | 4,671,000,000$ | 4,847,000,000$ | 4,782,000,000$ | 4,618,000,000$ | 4,176,000,000$ | 4,348,000,000$ | 4,470,000,000$ | 4,212,000,000$ | 4,241,000,000$ | 4,695,000,000$ | 4,854,000,000$ | 4,785,000,000$ | 4,673,000,000$ | 4,926,000,000$ | 4,922,000,000$ | 4,704,000,000$ | 4,389,000,000$ | 4,709,000,000$ | 4,587,000,000$ | 4,422,000,000$ | 4,304,000,000$ | 4,468,000,000$ | 4,663,000,000$ | 4,279,000,000$ | 4,495,000,000$ | 4,850,000,000$ | 5,110,000,000$ | 4,612,000,000$ | 4,846,000,000$ | 4,912,000,000$ | 4,952,000,000$ | 4,539,000,000$ | 5,204,000,000$ |
Gross Profit | | | 9,280,000,000$ | 9,278,000,000$ | 9,111,000,000$ | 9,121,000,000$ | 8,781,000,000$ | 8,273,000,000$ | 8,217,000,000$ | 9,557,000,000$ | 9,748,000,000$ | 9,232,000,000$ | 8,427,000,000$ | 8,346,000,000$ | 8,025,000,000$ | 8,121,000,000$ | 8,049,000,000$ | 8,053,000,000$ | 8,344,000,000$ | 8,185,000,000$ | 7,784,000,000$ | 7,581,000,000$ | 7,684,000,000$ | 7,771,000,000$ | 7,764,000,000$ | 8,464,000,000$ | 8,574,000,000$ | 8,173,000,000$ | 7,773,000,000$ | 8,146,000,000$ | 7,922,000,000$ | 7,759,000,000$ | 7,498,000,000$ | 7,427,000,000$ | 7,546,000,000$ | 7,518,000,000$ | 7,276,000,000$ | 7,884,000,000$ | 7,975,000,000$ | 7,721,000,000$ | 7,432,000,000$ | 7,832,000,000$ | 7,733,000,000$ | 7,525,000,000$ | 7,090,000,000$ | 7,333,000,000$ | 7,405,000,000$ | 7,006,000,000$ | 5,951,000,000$ |
Gross Margin | | | 63.25% | 65.57% | 65.12% | 65.90% | 64.37% | 65.13% | 64.24% | 65.16% | 64.12% | 63.36% | 62.00% | 61.22% | 61.25% | 63.27% | 63.28% | 62.43% | 63.57% | 63.93% | 65.08% | 63.55% | 63.22% | 64.85% | 64.67% | 64.32% | 63.85% | 63.07% | 62.45% | 62.32% | 61.68% | 62.26% | 63.08% | 61.20% | 62.19% | 62.97% | 62.83% | 63.83% | 63.10% | 64.34% | 62.31% | 61.76% | 60.21% | 62.00% | 59.40% | 59.89% | 59.93% | 60.68% | 53.35% |
Operating Expenses | | | 5,904,000,000$ | 5,798,000,000$ | 5,723,000,000$ | 5,833,000,000$ | 5,783,000,000$ | 5,243,000,000$ | 5,043,000,000$ | 5,091,000,000$ | 5,222,000,000$ | 5,129,000,000$ | 4,821,000,000$ | 4,737,000,000$ | 4,520,000,000$ | 4,434,000,000$ | 4,480,000,000$ | 4,526,000,000$ | 4,682,000,000$ | 4,617,000,000$ | 4,288,000,000$ | 4,373,000,000$ | 4,277,000,000$ | 4,195,000,000$ | 4,304,000,000$ | 4,665,000,000$ | 4,806,000,000$ | 4,603,000,000$ | 4,337,000,000$ | 4,229,000,000$ | 4,517,000,000$ | 4,476,000,000$ | 4,267,000,000$ | 4,458,000,000$ | 4,312,000,000$ | 4,220,000,000$ | 4,186,000,000$ | 4,518,000,000$ | 4,577,000,000$ | 4,639,000,000$ | 3,971,000,000$ | 4,542,000,000$ | 4,633,000,000$ | 4,506,000,000$ | 4,327,000,000$ | 4,602,000,000$ | 4,574,000,000$ | 4,367,000,000$ | 4,140,000,000$ |
Operating Income | | | 3,376,000,000$ | 3,480,000,000$ | 3,388,000,000$ | 3,288,000,000$ | 2,998,000,000$ | 3,030,000,000$ | 3,174,000,000$ | 4,466,000,000$ | 4,526,000,000$ | 4,103,000,000$ | 3,606,000,000$ | 3,609,000,000$ | 3,505,000,000$ | 3,687,000,000$ | 3,569,000,000$ | 3,527,000,000$ | 3,662,000,000$ | 3,568,000,000$ | 3,496,000,000$ | 3,208,000,000$ | 3,407,000,000$ | 3,576,000,000$ | 3,460,000,000$ | 3,799,000,000$ | 3,768,000,000$ | 3,570,000,000$ | 3,436,000,000$ | 3,917,000,000$ | 3,405,000,000$ | 3,283,000,000$ | 3,231,000,000$ | 2,969,000,000$ | 3,234,000,000$ | 3,298,000,000$ | 3,090,000,000$ | 3,366,000,000$ | 3,398,000,000$ | 3,082,000,000$ | 3,461,000,000$ | 3,290,000,000$ | 3,100,000,000$ | 3,019,000,000$ | 2,763,000,000$ | 2,731,000,000$ | 2,831,000,000$ | 2,639,000,000$ | 1,811,000,000$ |
Other Income | | | (377,000,000$) | (533,000,000$) | (501,000,000$) | (1,021,000,000$) | (602,000,000$) | (438,000,000$) | 107,000,000$ | 87,000,000$ | 56,000,000$ | (37,000,000$) | (84,000,000$) | (34,000,000$) | 4,000,000$ | 204,000,000$ | 122,000,000$ | 219,000,000$ | 171,000,000$ | 134,000,000$ | (128,000,000$) | (415,000,000$) | 18,000,000$ | (2,000,000$) | 232,000,000$ | 65,000,000$ | 140,000,000$ | 256,000,000$ | 130,000,000$ | 213,000,000$ | 411,000,000$ | 207,000,000$ | 248,000,000$ | 228,000,000$ | 168,000,000$ | 112,000,000$ | 95,000,000$ | (215,000,000$) | 176,000,000$ | 176,000,000$ | 7,000,000$ | 6,000,000$ | (18,000,000$) | 155,000,000$ | 249,000,000$ | (232,000,000$) | 89,000,000$ | 149,000,000$ | 80,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | 357,000,000$ | 120,000,000$ | 111,000,000$ | 111,000,000$ | 109,000,000$ | 107,000,000$ | 100,000,000$ | 93,000,000$ | 90,000,000$ | 88,000,000$ | 89,000,000$ | 98,000,000$ | 111,000,000$ | 113,000,000$ | 112,000,000$ | 119,000,000$ | 130,000,000$ | 158,000,000$ | 178,000,000$ | 204,000,000$ | 211,000,000$ | 223,000,000$ | 221,000,000$ | 224,000,000$ | 237,000,000$ | 247,000,000$ | 235,000,000$ | 222,000,000$ | 219,000,000$ | 222,000,000$ | 198,000,000$ | 180,000,000$ | 175,000,000$ | 162,000,000$ | 159,000,000$ | 149,000,000$ | 139,000,000$ | 139,000,000$ | 139,000,000$ | 142,000,000$ | 146,000,000$ | 136,000,000$ |
Income Before Tax | | | 2,999,000,000$ | 2,947,000,000$ | 2,887,000,000$ | 2,267,000,000$ | 2,396,000,000$ | 2,235,000,000$ | 3,161,000,000$ | 4,442,000,000$ | 4,471,000,000$ | 3,957,000,000$ | 3,415,000,000$ | 3,475,000,000$ | 3,416,000,000$ | 3,801,000,000$ | 3,603,000,000$ | 3,657,000,000$ | 3,735,000,000$ | 3,591,000,000$ | 3,255,000,000$ | 2,681,000,000$ | 3,306,000,000$ | 3,444,000,000$ | 3,534,000,000$ | 3,686,000,000$ | 3,704,000,000$ | 3,615,000,000$ | 3,343,000,000$ | 3,909,000,000$ | 3,592,000,000$ | 3,253,000,000$ | 3,232,000,000$ | 2,962,000,000$ | 3,180,000,000$ | 3,191,000,000$ | 2,963,000,000$ | 2,953,000,000$ | 3,394,000,000$ | 3,083,000,000$ | 3,306,000,000$ | 3,137,000,000$ | 2,933,000,000$ | 3,035,000,000$ | 2,873,000,000$ | 2,360,000,000$ | 2,778,000,000$ | 2,642,000,000$ | 1,755,000,000$ |
Tax Expenses | | | 449,000,000$ | 456,000,000$ | 459,000,000$ | (444,000,000$) | 234,000,000$ | 349,000,000$ | 527,000,000$ | 804,000,000$ | 513,000,000$ | 745,000,000$ | 642,000,000$ | 805,000,000$ | 601,000,000$ | 757,000,000$ | 630,000,000$ | 677,000,000$ | 726,000,000$ | 728,000,000$ | 710,000,000$ | 507,000,000$ | 670,000,000$ | 670,000,000$ | 656,000,000$ | 760,000,000$ | 1,498,000,000$ | 571,000,000$ | 521,000,000$ | 360,000,000$ | (211,000,000$) | 562,000,000$ | 12,010,000,000$ | 568,000,000$ | 756,000,000$ | 676,000,000$ | 615,000,000$ | 631,000,000$ | 581,000,000$ | 734,000,000$ | 159,000,000$ | 707,000,000$ | 614,000,000$ | 598,000,000$ | 476,000,000$ | 532,000,000$ | 531,000,000$ | 461,000,000$ | 326,000,000$ |
Income from Continuing Operations | | | 2,550,000,000$ | 2,491,000,000$ | 2,428,000,000$ | 2,711,000,000$ | 2,162,000,000$ | 1,886,000,000$ | 2,634,000,000$ | 3,638,000,000$ | 3,958,000,000$ | 3,212,000,000$ | 2,773,000,000$ | 2,670,000,000$ | 2,815,000,000$ | 3,044,000,000$ | 2,973,000,000$ | 2,980,000,000$ | 3,009,000,000$ | 2,863,000,000$ | 2,545,000,000$ | 2,174,000,000$ | 2,636,000,000$ | 2,774,000,000$ | 2,878,000,000$ | 2,926,000,000$ | 2,206,000,000$ | 3,044,000,000$ | 2,822,000,000$ | 3,549,000,000$ | 3,803,000,000$ | 2,691,000,000$ | (8,778,000,000$) | 2,394,000,000$ | 2,424,000,000$ | 2,515,000,000$ | 2,348,000,000$ | 2,322,000,000$ | 2,813,000,000$ | 2,349,000,000$ | 3,147,000,000$ | 2,430,000,000$ | 2,319,000,000$ | 2,437,000,000$ | 2,397,000,000$ | 1,828,000,000$ | 2,247,000,000$ | 2,181,000,000$ | 1,429,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 2,550,000,000$ | 2,491,000,000$ | 2,428,000,000$ | 2,711,000,000$ | 2,162,000,000$ | 1,886,000,000$ | 2,634,000,000$ | 3,638,000,000$ | 3,958,000,000$ | 3,212,000,000$ | 2,773,000,000$ | 2,670,000,000$ | 2,815,000,000$ | 3,044,000,000$ | 2,973,000,000$ | 2,980,000,000$ | 3,009,000,000$ | 2,863,000,000$ | 2,545,000,000$ | 2,174,000,000$ | 2,636,000,000$ | 2,774,000,000$ | 2,878,000,000$ | 2,926,000,000$ | 2,206,000,000$ | 3,044,000,000$ | 2,822,000,000$ | 3,549,000,000$ | 3,803,000,000$ | 2,691,000,000$ | (8,778,000,000$) | 2,394,000,000$ | 2,424,000,000$ | 2,515,000,000$ | 2,348,000,000$ | 2,322,000,000$ | 2,813,000,000$ | 2,349,000,000$ | 3,147,000,000$ | 2,430,000,000$ | 2,319,000,000$ | 2,437,000,000$ | 2,397,000,000$ | 1,828,000,000$ | 2,247,000,000$ | 2,181,000,000$ | 1,429,000,000$ |
Net Income | | | 2,550,000,000$ | 2,491,000,000$ | 2,428,000,000$ | 2,711,000,000$ | 2,162,000,000$ | 1,886,000,000$ | 2,634,000,000$ | 3,638,000,000$ | 3,958,000,000$ | 3,212,000,000$ | 2,773,000,000$ | 2,670,000,000$ | 2,815,000,000$ | 3,044,000,000$ | 2,973,000,000$ | 2,980,000,000$ | 3,009,000,000$ | 2,863,000,000$ | 2,545,000,000$ | 2,174,000,000$ | 2,636,000,000$ | 2,774,000,000$ | 2,878,000,000$ | 2,926,000,000$ | 2,206,000,000$ | 3,044,000,000$ | 2,822,000,000$ | 3,549,000,000$ | 3,803,000,000$ | 2,691,000,000$ | (8,778,000,000$) | 2,394,000,000$ | 2,424,000,000$ | 2,515,000,000$ | 2,348,000,000$ | 2,322,000,000$ | 2,813,000,000$ | 2,349,000,000$ | 3,147,000,000$ | 2,430,000,000$ | 2,319,000,000$ | 2,437,000,000$ | 2,397,000,000$ | 1,828,000,000$ | 2,247,000,000$ | 2,181,000,000$ | 1,429,000,000$ |
Profit Margin | | | 17.38% | 17.61% | 17.35% | 19.59% | 15.85% | 14.85% | 20.59% | 24.80% | 26.03% | 22.04% | 20.40% | 19.59% | 21.49% | 23.72% | 23.37% | 23.10% | 22.92% | 22.36% | 21.28% | 18.22% | 21.69% | 23.15% | 23.97% | 22.24% | 16.43% | 23.49% | 22.67% | 27.15% | 29.61% | 21.59% | (73.85%) | 19.73% | 19.98% | 21.06% | 20.28% | 18.80% | 22.26% | 19.58% | 26.39% | 19.16% | 18.06% | 20.08% | 20.08% | 14.93% | 18.18% | 18.89% | 12.81% |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 2,550,000,000$ | 2,491,000,000$ | 2,428,000,000$ | 2,711,000,000$ | 2,162,000,000$ | 1,886,000,000$ | 2,634,000,000$ | 3,638,000,000$ | 3,958,000,000$ | 3,212,000,000$ | 2,773,000,000$ | 2,670,000,000$ | 2,815,000,000$ | 3,044,000,000$ | 2,973,000,000$ | 2,980,000,000$ | 3,009,000,000$ | 2,863,000,000$ | 2,545,000,000$ | 2,174,000,000$ | 2,636,000,000$ | 2,774,000,000$ | 2,878,000,000$ | 2,926,000,000$ | 2,206,000,000$ | 3,044,000,000$ | 2,822,000,000$ | 3,549,000,000$ | 3,803,000,000$ | 2,691,000,000$ | (8,778,000,000$) | 2,394,000,000$ | 2,424,000,000$ | 2,515,000,000$ | 2,348,000,000$ | 2,322,000,000$ | 2,813,000,000$ | 2,349,000,000$ | 3,147,000,000$ | 2,430,000,000$ | 2,319,000,000$ | 2,437,000,000$ | 2,397,000,000$ | 1,828,000,000$ | 2,247,000,000$ | 2,181,000,000$ | 1,429,000,000$ |
Earnings Per Share, Basic | | | 0.64$ | 0.63$ | 0.61$ | 0.68$ | 0.54$ | 0.47$ | 0.65$ | 0.90$ | 0.97$ | 0.79$ | 0.68$ | 0.65$ | 0.68$ | 0.73$ | 0.71$ | 0.71$ | 0.71$ | 0.68$ | 0.60$ | 0.51$ | 0.62$ | 0.66$ | 0.68$ | 0.69$ | 0.52$ | 0.70$ | 0.63$ | 0.78$ | 0.81$ | 0.56$ | (1.78$) | 0.48$ | 0.49$ | 0.50$ | 0.47$ | 0.46$ | 0.56$ | 0.47$ | 0.62$ | 0.48$ | 0.46$ | 0.48$ | 0.47$ | 0.36$ | 0.44$ | 0.42$ | 0.27$ |
Earnings Per Share, Diluted | | | 0.64$ | 0.62$ | 0.61$ | 0.68$ | 0.54$ | 0.46$ | 0.65$ | 0.89$ | 0.97$ | 0.78$ | 0.67$ | 0.65$ | 0.68$ | 0.73$ | 0.71$ | 0.70$ | 0.71$ | 0.68$ | 0.60$ | 0.51$ | 0.62$ | 0.65$ | 0.68$ | 0.68$ | 0.52$ | 0.69$ | 0.63$ | 0.77$ | 0.80$ | 0.56$ | (1.78$) | 0.48$ | 0.48$ | 0.50$ | 0.47$ | 0.46$ | 0.55$ | 0.46$ | 0.62$ | 0.48$ | 0.45$ | 0.47$ | 0.46$ | 0.35$ | 0.43$ | 0.42$ | 0.27$ |
Average Shares, Basic | | | 3,961,000,000 | 3,972,000,000 | 3,981,000,000 | 3,990,000,000 | 4,018,000,000 | 4,042,000,000 | 4,055,000,000 | 4,057,000,000 | 4,072,000,000 | 4,089,000,000 | 4,103,000,000 | 4,108,000,000 | 4,127,000,000 | 4,152,000,000 | 4,183,000,000 | 4,218,000,000 | 4,216,000,000 | 4,219,000,000 | 4,223,000,000 | 4,230,000,000 | 4,226,000,000 | 4,230,000,000 | 4,242,000,000 | 4,246,000,000 | 4,271,000,000 | 4,370,000,000 | 4,470,000,000 | 4,565,000,000 | 4,674,000,000 | 4,791,000,000 | 4,924,000,000 | 4,959,000,000 | 4,993,000,000 | 5,005,000,000 | 5,015,000,000 | 5,027,000,000 | 5,030,000,000 | 5,032,000,000 | 5,070,000,000 | 5,080,000,000 | 5,085,000,000 | 5,102,000,000 | 5,117,000,000 | 5,112,000,000 | 5,121,000,000 | 5,143,000,000 | 5,294,000,000 |
Average Shares, Diluted | | | 3,972,000,000 | 4,002,000,000 | 4,005,000,000 | 4,013,000,000 | 4,028,000,000 | 4,060,000,000 | 4,073,000,000 | 4,087,000,000 | 4,078,000,000 | 4,110,000,000 | 4,116,000,000 | 4,116,000,000 | 4,150,000,000 | 4,170,000,000 | 4,205,000,000 | 4,243,000,000 | 4,228,000,000 | 4,238,000,000 | 4,234,000,000 | 4,244,000,000 | 4,240,000,000 | 4,243,000,000 | 4,260,000,000 | 4,273,000,000 | 4,278,000,000 | 4,415,000,000 | 4,505,000,000 | 4,614,000,000 | 4,762,000,000 | 4,844,000,000 | 4,924,000,000 | 4,994,000,000 | 5,045,000,000 | 5,045,000,000 | 5,040,000,000 | 5,066,000,000 | 5,077,000,000 | 5,065,000,000 | 5,097,000,000 | 5,113,000,000 | 5,120,000,000 | 5,148,000,000 | 5,160,000,000 | 5,156,000,000 | 5,187,000,000 | 5,180,000,000 | 5,327,000,000 |
EBIT | | | 2,999,000,000$ | 2,947,000,000$ | 2,887,000,000$ | 2,267,000,000$ | 2,396,000,000$ | 2,592,000,000$ | 3,281,000,000$ | 4,553,000,000$ | 4,582,000,000$ | 4,066,000,000$ | 3,522,000,000$ | 3,575,000,000$ | 3,509,000,000$ | 3,891,000,000$ | 3,691,000,000$ | 3,746,000,000$ | 3,833,000,000$ | 3,702,000,000$ | 3,368,000,000$ | 2,793,000,000$ | 3,425,000,000$ | 3,574,000,000$ | 3,692,000,000$ | 3,864,000,000$ | 3,908,000,000$ | 3,826,000,000$ | 3,566,000,000$ | 4,130,000,000$ | 3,816,000,000$ | 3,490,000,000$ | 3,479,000,000$ | 3,197,000,000$ | 3,402,000,000$ | 3,410,000,000$ | 3,185,000,000$ | 3,151,000,000$ | 3,574,000,000$ | 3,258,000,000$ | 3,468,000,000$ | 3,296,000,000$ | 3,082,000,000$ | 3,174,000,000$ | 3,012,000,000$ | 2,499,000,000$ | 2,920,000,000$ | 2,788,000,000$ | 1,891,000,000$ |
EBITDA | | | 2,999,000,000$ | 2,947,000,000$ | 2,887,000,000$ | 2,267,000,000$ | 2,396,000,000$ | 2,592,000,000$ | 3,281,000,000$ | 4,553,000,000$ | 4,582,000,000$ | 4,066,000,000$ | 3,522,000,000$ | 3,575,000,000$ | 3,509,000,000$ | 3,891,000,000$ | 3,691,000,000$ | 3,746,000,000$ | 3,833,000,000$ | 3,702,000,000$ | 3,368,000,000$ | 2,793,000,000$ | 3,425,000,000$ | 3,574,000,000$ | 3,692,000,000$ | 3,864,000,000$ | 3,908,000,000$ | 3,826,000,000$ | 3,566,000,000$ | 4,130,000,000$ | 3,816,000,000$ | 3,490,000,000$ | 3,479,000,000$ | 3,197,000,000$ | 3,402,000,000$ | 3,410,000,000$ | 3,185,000,000$ | 3,151,000,000$ | 3,574,000,000$ | 3,258,000,000$ | 3,468,000,000$ | 3,296,000,000$ | 3,082,000,000$ | 3,174,000,000$ | 3,012,000,000$ | 2,499,000,000$ | 2,920,000,000$ | 2,788,000,000$ | 1,891,000,000$ |