| CISCO SYSTEMS, INC. (CSCO) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Oct-25 | 2025-Jul-26 | 2025-Apr-26 | 2025-Jan-25 | 2024-Oct-26 | 2024-Jul-27 | 2024-Apr-27 | 2024-Jan-27 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-23 | 2020-Oct-24 | 2020-Jul-25 | 2020-Apr-25 | 2020-Jan-25 | 2019-Oct-26 | 2019-Jul-27 | 2019-Apr-27 | 2019-Jan-26 | 2018-Oct-27 | 2018-Jul-28 | 2018-Apr-28 | 2018-Jan-27 | 2017-Oct-28 | 2017-Jul-29 | 2017-Apr-29 | 2017-Jan-28 | 2016-Oct-29 | 2016-Jul-30 | 2016-Apr-30 | 2016-Jan-23 | 2015-Oct-24 | 2015-Jul-25 | 2015-Apr-25 | 2015-Jan-24 | 2014-Oct-25 | 2014-Jul-26 | 2014-Apr-26 | 2014-Jan-25 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | 14,883,000,000$ | 14,673,000,000$ | 14,149,000,000$ | 13,991,000,000$ | 13,841,000,000$ | 13,642,000,000$ | 12,702,000,000$ | 12,791,000,000$ | 14,668,000,000$ | 15,203,000,000$ | 14,571,000,000$ | 13,592,000,000$ | 13,632,000,000$ | 13,102,000,000$ | 12,835,000,000$ | 12,720,000,000$ | 12,900,000,000$ | 13,126,000,000$ | 12,803,000,000$ | 11,960,000,000$ | 11,929,000,000$ | 12,154,000,000$ | 11,983,000,000$ | 12,005,000,000$ | 13,159,000,000$ | 13,428,000,000$ | 12,958,000,000$ | 12,446,000,000$ | 13,072,000,000$ | 12,844,000,000$ | 12,463,000,000$ | 11,887,000,000$ | 12,136,000,000$ | 12,133,000,000$ | 11,940,000,000$ | 11,580,000,000$ | 12,352,000,000$ | 12,638,000,000$ | 12,000,000,000$ | 11,927,000,000$ | 12,682,000,000$ | 12,843,000,000$ | 12,137,000,000$ | 11,936,000,000$ | 12,245,000,000$ | 12,357,000,000$ | 11,545,000,000$ | 11,155,000,000$ |
| QoQ% | | 1.43% | 3.70% | 1.13% | 1.08% | 1.46% | 7.40% | (.70%) | (12.80%) | (3.52%) | 4.34% | 7.20% | (.29%) | 4.05% | 2.08% | .90% | (1.40%) | (1.72%) | 2.52% | 7.05% | .26% | (1.85%) | 1.43% | (.18%) | (8.77%) | (2.00%) | 3.63% | 4.11% | (4.79%) | 1.78% | 3.06% | 4.85% | (2.05%) | .03% | 1.62% | 3.11% | (6.25%) | (2.26%) | 5.32% | .61% | (5.95%) | (1.25%) | 5.82% | 1.68% | (2.52%) | (.91%) | 7.03% | 3.50% | (7.70%) |
| YoY% | | 7.53% | 7.56% | 11.39% | 9.38% | (5.64%) | (10.27%) | (12.83%) | (5.89%) | 7.60% | 16.04% | 13.53% | 6.86% | 5.67% | (.18%) | .25% | 6.36% | 8.14% | 8.00% | 6.84% | (.38%) | (9.35%) | (9.49%) | (7.52%) | (3.54%) | .67% | 4.55% | 3.97% | 4.70% | 7.71% | 5.86% | 4.38% | 2.65% | (1.75%) | (4.00%) | (.50%) | (2.91%) | (2.60%) | (1.60%) | (1.13%) | (.08%) | 3.57% | 3.93% | 5.13% | 7.00% | 1.32% | (.48%) | (5.49%) | (7.80%) |
| Cost Of Revenue | | 5,138,000,000$ | 5,393,000,000$ | 4,871,000,000$ | 4,880,000,000$ | 4,720,000,000$ | 4,861,000,000$ | 4,429,000,000$ | 4,574,000,000$ | 5,111,000,000$ | 5,455,000,000$ | 5,339,000,000$ | 5,165,000,000$ | 5,286,000,000$ | 5,077,000,000$ | 4,714,000,000$ | 4,671,000,000$ | 4,847,000,000$ | 4,782,000,000$ | 4,618,000,000$ | 4,176,000,000$ | 4,348,000,000$ | 4,470,000,000$ | 4,212,000,000$ | 4,241,000,000$ | 4,695,000,000$ | 4,854,000,000$ | 4,785,000,000$ | 4,673,000,000$ | 4,926,000,000$ | 4,922,000,000$ | 4,704,000,000$ | 4,389,000,000$ | 4,709,000,000$ | 4,587,000,000$ | 4,422,000,000$ | 4,304,000,000$ | 4,468,000,000$ | 4,663,000,000$ | 4,279,000,000$ | 4,495,000,000$ | 4,850,000,000$ | 5,110,000,000$ | 4,612,000,000$ | 4,846,000,000$ | 4,912,000,000$ | 4,952,000,000$ | 4,539,000,000$ | 5,204,000,000$ |
| Gross Profit | | 9,745,000,000$ | 9,280,000,000$ | 9,278,000,000$ | 9,111,000,000$ | 9,121,000,000$ | 8,781,000,000$ | 8,273,000,000$ | 8,217,000,000$ | 9,557,000,000$ | 9,748,000,000$ | 9,232,000,000$ | 8,427,000,000$ | 8,346,000,000$ | 8,025,000,000$ | 8,121,000,000$ | 8,049,000,000$ | 8,053,000,000$ | 8,344,000,000$ | 8,185,000,000$ | 7,784,000,000$ | 7,581,000,000$ | 7,684,000,000$ | 7,771,000,000$ | 7,764,000,000$ | 8,464,000,000$ | 8,574,000,000$ | 8,173,000,000$ | 7,773,000,000$ | 8,146,000,000$ | 7,922,000,000$ | 7,759,000,000$ | 7,498,000,000$ | 7,427,000,000$ | 7,546,000,000$ | 7,518,000,000$ | 7,276,000,000$ | 7,884,000,000$ | 7,975,000,000$ | 7,721,000,000$ | 7,432,000,000$ | 7,832,000,000$ | 7,733,000,000$ | 7,525,000,000$ | 7,090,000,000$ | 7,333,000,000$ | 7,405,000,000$ | 7,006,000,000$ | 5,951,000,000$ |
| Gross Margin | | 65.48% | 63.25% | 65.57% | 65.12% | 65.90% | 64.37% | 65.13% | 64.24% | 65.16% | 64.12% | 63.36% | 62.00% | 61.22% | 61.25% | 63.27% | 63.28% | 62.43% | 63.57% | 63.93% | 65.08% | 63.55% | 63.22% | 64.85% | 64.67% | 64.32% | 63.85% | 63.07% | 62.45% | 62.32% | 61.68% | 62.26% | 63.08% | 61.20% | 62.19% | 62.97% | 62.83% | 63.83% | 63.10% | 64.34% | 62.31% | 61.76% | 60.21% | 62.00% | 59.40% | 59.89% | 59.93% | 60.68% | 53.35% |
| Operating Expenses | | 6,382,000,000$ | 6,193,000,000$ | 6,076,000,000$ | 5,998,000,000$ | 6,763,000,000$ | 6,163,000,000$ | 6,082,000,000$ | 5,121,000,000$ | 5,281,000,000$ | 5,495,000,000$ | 5,286,000,000$ | 5,135,000,000$ | 4,806,000,000$ | 4,591,000,000$ | 4,511,000,000$ | 4,562,000,000$ | 4,615,000,000$ | 4,769,000,000$ | 4,720,000,000$ | 4,561,000,000$ | 5,011,000,000$ | 4,437,000,000$ | 4,357,000,000$ | 4,384,000,000$ | 4,885,000,000$ | 4,884,000,000$ | 4,660,000,000$ | 4,562,000,000$ | 4,341,000,000$ | 4,576,000,000$ | 4,625,000,000$ | 4,425,000,000$ | 4,671,000,000$ | 4,512,000,000$ | 4,349,000,000$ | 4,383,000,000$ | 5,007,000,000$ | 4,672,000,000$ | 4,737,000,000$ | 4,138,000,000$ | 4,753,000,000$ | 4,852,000,000$ | 4,600,000,000$ | 4,468,000,000$ | 4,991,000,000$ | 4,724,000,000$ | 4,464,000,000$ | 4,284,000,000$ |
| Operating Income | | 3,363,000,000$ | 3,087,000,000$ | 3,202,000,000$ | 3,113,000,000$ | 2,358,000,000$ | 2,618,000,000$ | 2,191,000,000$ | 3,096,000,000$ | 4,276,000,000$ | 4,253,000,000$ | 3,946,000,000$ | 3,292,000,000$ | 3,540,000,000$ | 3,434,000,000$ | 3,610,000,000$ | 3,487,000,000$ | 3,438,000,000$ | 3,575,000,000$ | 3,465,000,000$ | 3,223,000,000$ | 2,570,000,000$ | 3,247,000,000$ | 3,414,000,000$ | 3,380,000,000$ | 3,579,000,000$ | 3,690,000,000$ | 3,513,000,000$ | 3,211,000,000$ | 3,805,000,000$ | 3,346,000,000$ | 3,134,000,000$ | 3,073,000,000$ | 2,756,000,000$ | 3,034,000,000$ | 3,169,000,000$ | 2,893,000,000$ | 2,877,000,000$ | 3,303,000,000$ | 2,984,000,000$ | 3,294,000,000$ | 3,079,000,000$ | 2,881,000,000$ | 2,925,000,000$ | 2,622,000,000$ | 2,342,000,000$ | 2,681,000,000$ | 2,542,000,000$ | 1,667,000,000$ |
| Operating Margin | | 22.60% | 21.04% | 22.63% | 22.25% | 17.04% | 19.19% | 17.25% | 24.21% | 29.15% | 27.98% | 27.08% | 24.22% | 25.97% | 26.21% | 28.13% | 27.41% | 26.65% | 27.24% | 27.06% | 26.95% | 21.54% | 26.72% | 28.49% | 28.16% | 27.20% | 27.48% | 27.11% | 25.80% | 29.11% | 26.05% | 25.15% | 25.85% | 22.71% | 25.01% | 26.54% | 24.98% | 23.29% | 26.14% | 24.87% | 27.62% | 24.28% | 22.43% | 24.10% | 21.97% | 19.13% | 21.70% | 22.02% | 14.94% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 357,000,000$ | 120,000,000$ | 111,000,000$ | 111,000,000$ | 109,000,000$ | 107,000,000$ | 100,000,000$ | 93,000,000$ | 90,000,000$ | 88,000,000$ | 89,000,000$ | 98,000,000$ | 111,000,000$ | 113,000,000$ | 112,000,000$ | 119,000,000$ | 130,000,000$ | 158,000,000$ | 178,000,000$ | 204,000,000$ | 211,000,000$ | 223,000,000$ | 221,000,000$ | 224,000,000$ | 237,000,000$ | 247,000,000$ | 235,000,000$ | 222,000,000$ | 219,000,000$ | 222,000,000$ | 198,000,000$ | 180,000,000$ | 175,000,000$ | 162,000,000$ | 159,000,000$ | 149,000,000$ | 139,000,000$ | 139,000,000$ | 139,000,000$ | 142,000,000$ | 146,000,000$ | 136,000,000$ |
| Income Before Tax | | 3,391,000,000$ | 2,999,000,000$ | 2,947,000,000$ | 2,887,000,000$ | 2,267,000,000$ | 2,396,000,000$ | 2,235,000,000$ | 3,161,000,000$ | 4,442,000,000$ | 4,471,000,000$ | 3,957,000,000$ | 3,415,000,000$ | 3,475,000,000$ | 3,416,000,000$ | 3,801,000,000$ | 3,603,000,000$ | 3,657,000,000$ | 3,735,000,000$ | 3,591,000,000$ | 3,255,000,000$ | 2,681,000,000$ | 3,306,000,000$ | 3,444,000,000$ | 3,534,000,000$ | 3,686,000,000$ | 3,704,000,000$ | 3,615,000,000$ | 3,343,000,000$ | 3,909,000,000$ | 3,592,000,000$ | 3,253,000,000$ | 3,232,000,000$ | 2,962,000,000$ | 3,180,000,000$ | 3,191,000,000$ | 2,963,000,000$ | 2,953,000,000$ | 3,394,000,000$ | 3,083,000,000$ | 3,306,000,000$ | 3,137,000,000$ | 2,933,000,000$ | 3,035,000,000$ | 2,873,000,000$ | 2,360,000,000$ | 2,778,000,000$ | 2,642,000,000$ | 1,755,000,000$ |
| Tax Expenses | | 531,000,000$ | 449,000,000$ | 456,000,000$ | 459,000,000$ | (444,000,000$) | 234,000,000$ | 349,000,000$ | 527,000,000$ | 804,000,000$ | 513,000,000$ | 745,000,000$ | 642,000,000$ | 805,000,000$ | 601,000,000$ | 757,000,000$ | 630,000,000$ | 677,000,000$ | 726,000,000$ | 728,000,000$ | 710,000,000$ | 507,000,000$ | 670,000,000$ | 670,000,000$ | 656,000,000$ | 760,000,000$ | 1,498,000,000$ | 571,000,000$ | 521,000,000$ | 360,000,000$ | (211,000,000$) | 562,000,000$ | 12,010,000,000$ | 568,000,000$ | 756,000,000$ | 676,000,000$ | 615,000,000$ | 631,000,000$ | 581,000,000$ | 734,000,000$ | 159,000,000$ | 707,000,000$ | 614,000,000$ | 598,000,000$ | 476,000,000$ | 532,000,000$ | 531,000,000$ | 461,000,000$ | 326,000,000$ |
| Net Income | | 2,860,000,000$ | 2,550,000,000$ | 2,491,000,000$ | 2,428,000,000$ | 2,711,000,000$ | 2,162,000,000$ | 1,886,000,000$ | 2,634,000,000$ | 3,638,000,000$ | 3,958,000,000$ | 3,212,000,000$ | 2,773,000,000$ | 2,670,000,000$ | 2,815,000,000$ | 3,044,000,000$ | 2,973,000,000$ | 2,980,000,000$ | 3,009,000,000$ | 2,863,000,000$ | 2,545,000,000$ | 2,174,000,000$ | 2,636,000,000$ | 2,774,000,000$ | 2,878,000,000$ | 2,926,000,000$ | 2,206,000,000$ | 3,044,000,000$ | 2,822,000,000$ | 3,549,000,000$ | 3,803,000,000$ | 2,691,000,000$ | (8,778,000,000$) | 2,394,000,000$ | 2,424,000,000$ | 2,515,000,000$ | 2,348,000,000$ | 2,322,000,000$ | 2,813,000,000$ | 2,349,000,000$ | 3,147,000,000$ | 2,430,000,000$ | 2,319,000,000$ | 2,437,000,000$ | 2,397,000,000$ | 1,828,000,000$ | 2,247,000,000$ | 2,181,000,000$ | 1,429,000,000$ |
| Profit Margin | | 19.22% | 17.38% | 17.61% | 17.35% | 19.59% | 15.85% | 14.85% | 20.59% | 24.80% | 26.03% | 22.04% | 20.40% | 19.59% | 21.49% | 23.72% | 23.37% | 23.10% | 22.92% | 22.36% | 21.28% | 18.22% | 21.69% | 23.15% | 23.97% | 22.24% | 16.43% | 23.49% | 22.67% | 27.15% | 29.61% | 21.59% | (73.85%) | 19.73% | 19.98% | 21.06% | 20.28% | 18.80% | 22.26% | 19.58% | 26.39% | 19.16% | 18.06% | 20.08% | 20.08% | 14.93% | 18.18% | 18.89% | 12.81% |
| TTM | | 17.90% | 17.97% | 17.60% | 16.96% | 17.73% | 19.18% | 21.88% | 23.49% | 23.40% | 22.13% | 20.89% | 21.26% | 22.00% | 22.91% | 23.28% | 22.94% | 22.44% | 21.26% | 20.92% | 21.09% | 21.76% | 22.75% | 21.32% | 21.44% | 21.15% | 22.39% | 25.76% | 25.31% | 2.52% | .22% | (2.61%) | (3.00%) | 20.26% | 20.02% | 20.61% | 20.24% | 21.73% | 21.81% | 20.72% | 20.84% | 19.32% | 18.27% | 18.30% | 18.00% | 16.25% | 16.66% | 16.69% | 17.07% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 2,860,000,000$ | 2,550,000,000$ | 2,491,000,000$ | 2,428,000,000$ | 2,711,000,000$ | 2,162,000,000$ | 1,886,000,000$ | 2,634,000,000$ | 3,638,000,000$ | 3,958,000,000$ | 3,212,000,000$ | 2,773,000,000$ | 2,670,000,000$ | 2,815,000,000$ | 3,044,000,000$ | 2,973,000,000$ | 2,980,000,000$ | 3,009,000,000$ | 2,863,000,000$ | 2,545,000,000$ | 2,174,000,000$ | 2,636,000,000$ | 2,774,000,000$ | 2,878,000,000$ | 2,926,000,000$ | 2,206,000,000$ | 3,044,000,000$ | 2,822,000,000$ | 3,549,000,000$ | 3,803,000,000$ | 2,691,000,000$ | (8,778,000,000$) | 2,394,000,000$ | 2,424,000,000$ | 2,515,000,000$ | 2,348,000,000$ | 2,322,000,000$ | 2,813,000,000$ | 2,349,000,000$ | 3,147,000,000$ | 2,430,000,000$ | 2,319,000,000$ | 2,437,000,000$ | 2,397,000,000$ | 1,828,000,000$ | 2,247,000,000$ | 2,181,000,000$ | 1,429,000,000$ |
| QoQ% | | 12.16% | 2.37% | 2.60% | (10.44%) | 25.39% | 14.63% | (28.40%) | (27.60%) | (8.09%) | 23.23% | 15.83% | 3.86% | (5.15%) | (7.52%) | 2.39% | (.24%) | (.96%) | 5.10% | 12.50% | 17.07% | (17.53%) | (4.98%) | (3.61%) | (1.64%) | 32.64% | (27.53%) | 7.87% | (20.49%) | (6.68%) | 41.32% | 130.66% | (466.67%) | (1.24%) | (3.62%) | 7.11% | 1.12% | (17.46%) | 19.75% | (25.36%) | 29.51% | 4.79% | (4.84%) | 1.67% | 31.13% | (18.65%) | 3.03% | 52.62% | (28.41%) |
| YoY% | | 5.50% | 17.95% | 32.08% | (7.82%) | (25.48%) | (45.38%) | (41.28%) | (5.01%) | 36.26% | 40.60% | 5.52% | (6.73%) | (10.40%) | (6.45%) | 6.32% | 16.82% | 37.08% | 14.15% | 3.21% | (11.57%) | (25.70%) | 19.49% | (8.87%) | 1.98% | (17.55%) | (41.99%) | 13.12% | 132.15% | 48.25% | 56.89% | 7.00% | (473.85%) | 3.10% | (13.83%) | 7.07% | (25.39%) | (4.44%) | 21.30% | (3.61%) | 31.29% | 32.93% | 3.20% | 11.74% | 67.74% | (8.42%) | (1.01%) | (11.99%) | (54.53%) |
| Earnings Per Share, Basic | | 0.72$ | 0.64$ | 0.63$ | 0.61$ | 0.68$ | 0.54$ | 0.47$ | 0.65$ | 0.90$ | 0.97$ | 0.79$ | 0.68$ | 0.65$ | 0.68$ | 0.73$ | 0.71$ | 0.71$ | 0.71$ | 0.68$ | 0.60$ | 0.51$ | 0.62$ | 0.66$ | 0.68$ | 0.69$ | 0.52$ | 0.70$ | 0.63$ | 0.78$ | 0.81$ | 0.56$ | (1.78$) | 0.48$ | 0.49$ | 0.50$ | 0.47$ | 0.46$ | 0.56$ | 0.47$ | 0.62$ | 0.48$ | 0.46$ | 0.48$ | 0.47$ | 0.36$ | 0.44$ | 0.42$ | 0.27$ |
| Earnings Per Share, Diluted | | 0.72$ | 0.64$ | 0.62$ | 0.61$ | 0.68$ | 0.54$ | 0.46$ | 0.65$ | 0.89$ | 0.97$ | 0.78$ | 0.67$ | 0.65$ | 0.68$ | 0.73$ | 0.71$ | 0.70$ | 0.71$ | 0.68$ | 0.60$ | 0.51$ | 0.62$ | 0.65$ | 0.68$ | 0.68$ | 0.52$ | 0.69$ | 0.63$ | 0.77$ | 0.80$ | 0.56$ | (1.78$) | 0.48$ | 0.48$ | 0.50$ | 0.47$ | 0.46$ | 0.55$ | 0.46$ | 0.62$ | 0.48$ | 0.45$ | 0.47$ | 0.46$ | 0.35$ | 0.43$ | 0.42$ | 0.27$ |
| Unlevered FCF Per Share, Basic | | 0.73$ | 1.01$ | 0.96$ | 0.51$ | 0.86$ | 0.88$ | 0.94$ | 0.16$ | 0.55$ | 1.41$ | 1.21$ | 1.11$ | 0.92$ | 0.86$ | 0.86$ | 0.56$ | 0.78$ | 1.03$ | 0.88$ | 0.66$ | 0.93$ | 0.85$ | 0.96$ | 0.85$ | 0.80$ | 0.87$ | 0.94$ | 0.79$ | 0.78$ | 0.83$ | 0.45$ | 0.78$ | 0.59$ | 0.76$ | 0.63$ | | 0.49$ | 0.71$ | 0.55$ | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.72$ | 1.01$ | 0.95$ | 0.51$ | 0.86$ | 0.88$ | 0.94$ | 0.16$ | 0.55$ | 1.41$ | 1.20$ | 1.11$ | 0.92$ | 0.85$ | 0.85$ | 0.56$ | 0.78$ | 1.03$ | 0.87$ | 0.66$ | 0.92$ | 0.85$ | 0.96$ | 0.85$ | 0.79$ | 0.87$ | 0.93$ | 0.78$ | 0.77$ | 0.82$ | 0.45$ | 0.78$ | 0.58$ | 0.75$ | 0.62$ | | 0.48$ | 0.70$ | 0.54$ | | | | | | | | | |
| Average Shares, Basic | | 3,956,000,000 | 3,961,000,000 | 3,972,000,000 | 3,981,000,000 | 3,990,000,000 | 4,018,000,000 | 4,042,000,000 | 4,055,000,000 | 4,057,000,000 | 4,072,000,000 | 4,089,000,000 | 4,103,000,000 | 4,108,000,000 | 4,127,000,000 | 4,152,000,000 | 4,183,000,000 | 4,218,000,000 | 4,216,000,000 | 4,219,000,000 | 4,223,000,000 | 4,230,000,000 | 4,226,000,000 | 4,230,000,000 | 4,242,000,000 | 4,246,000,000 | 4,271,000,000 | 4,370,000,000 | 4,470,000,000 | 4,565,000,000 | 4,674,000,000 | 4,791,000,000 | 4,924,000,000 | 4,959,000,000 | 4,993,000,000 | 5,005,000,000 | 5,015,000,000 | 5,027,000,000 | 5,030,000,000 | 5,032,000,000 | 5,070,000,000 | 5,080,000,000 | 5,085,000,000 | 5,102,000,000 | 5,117,000,000 | 5,112,000,000 | 5,121,000,000 | 5,143,000,000 | 5,294,000,000 |
| Average Shares, Diluted | | 3,993,000,000 | 3,972,000,000 | 4,002,000,000 | 4,005,000,000 | 4,013,000,000 | 4,028,000,000 | 4,060,000,000 | 4,073,000,000 | 4,087,000,000 | 4,078,000,000 | 4,110,000,000 | 4,116,000,000 | 4,116,000,000 | 4,150,000,000 | 4,170,000,000 | 4,205,000,000 | 4,243,000,000 | 4,228,000,000 | 4,238,000,000 | 4,234,000,000 | 4,244,000,000 | 4,240,000,000 | 4,243,000,000 | 4,260,000,000 | 4,273,000,000 | 4,278,000,000 | 4,415,000,000 | 4,505,000,000 | 4,614,000,000 | 4,762,000,000 | 4,844,000,000 | 4,924,000,000 | 4,994,000,000 | 5,045,000,000 | 5,045,000,000 | 5,040,000,000 | 5,066,000,000 | 5,077,000,000 | 5,065,000,000 | 5,097,000,000 | 5,113,000,000 | 5,120,000,000 | 5,148,000,000 | 5,160,000,000 | 5,156,000,000 | 5,187,000,000 | 5,180,000,000 | 5,327,000,000 |
| EBIT | | 3,391,000,000$ | 2,999,000,000$ | 2,947,000,000$ | 2,887,000,000$ | 2,267,000,000$ | 2,396,000,000$ | 2,592,000,000$ | 3,281,000,000$ | 4,553,000,000$ | 4,582,000,000$ | 4,066,000,000$ | 3,522,000,000$ | 3,575,000,000$ | 3,509,000,000$ | 3,891,000,000$ | 3,691,000,000$ | 3,746,000,000$ | 3,833,000,000$ | 3,702,000,000$ | 3,368,000,000$ | 2,793,000,000$ | 3,425,000,000$ | 3,574,000,000$ | 3,692,000,000$ | 3,864,000,000$ | 3,908,000,000$ | 3,826,000,000$ | 3,566,000,000$ | 4,130,000,000$ | 3,816,000,000$ | 3,490,000,000$ | 3,479,000,000$ | 3,197,000,000$ | 3,402,000,000$ | 3,410,000,000$ | 3,185,000,000$ | 3,151,000,000$ | 3,574,000,000$ | 3,258,000,000$ | 3,468,000,000$ | 3,296,000,000$ | 3,082,000,000$ | 3,174,000,000$ | 3,012,000,000$ | 2,499,000,000$ | 2,920,000,000$ | 2,788,000,000$ | 1,891,000,000$ |
| EBITDA | | 3,391,000,000$ | 2,999,000,000$ | 2,947,000,000$ | 2,887,000,000$ | 2,267,000,000$ | 2,396,000,000$ | 2,592,000,000$ | 3,281,000,000$ | 4,553,000,000$ | 4,582,000,000$ | 4,066,000,000$ | 3,522,000,000$ | 3,575,000,000$ | 3,509,000,000$ | 3,891,000,000$ | 3,691,000,000$ | 3,746,000,000$ | 3,833,000,000$ | 3,702,000,000$ | 3,368,000,000$ | 2,793,000,000$ | 3,425,000,000$ | 3,574,000,000$ | 3,692,000,000$ | 3,864,000,000$ | 3,908,000,000$ | 3,826,000,000$ | 3,566,000,000$ | 4,130,000,000$ | 3,816,000,000$ | 3,490,000,000$ | 3,479,000,000$ | 3,197,000,000$ | 3,402,000,000$ | 3,410,000,000$ | 3,185,000,000$ | 3,151,000,000$ | 3,574,000,000$ | 3,258,000,000$ | 3,468,000,000$ | 3,296,000,000$ | 3,082,000,000$ | 3,174,000,000$ | 3,012,000,000$ | 2,499,000,000$ | 2,920,000,000$ | 2,788,000,000$ | 1,891,000,000$ |