CrowdStrike Holdings, Inc. (CRWD)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jul-312025-Apr-302025-Jan-312024-Oct-312024-Jul-312024-Apr-302024-Jan-312023-Oct-312023-Jul-312023-Apr-302023-Jan-312022-Oct-312022-Jul-312022-Apr-302022-Jan-312021-Oct-312021-Jul-312021-Apr-302021-Jan-312020-Oct-312020-Jul-312020-Apr-302020-Jan-312019-Oct-312019-Jul-312019-Apr-30
Fiscal PeriodQ2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020
Total Revenue1,168,952,000$1,103,434,000$1,058,538,000$1,010,178,000$963,872,000$921,036,000$845,335,000$786,014,000$731,626,000$692,580,000$637,367,000$580,882,000$535,153,000$487,834,000$431,010,000$380,051,000$337,690,000$302,843,000$264,929,000$232,460,000$198,971,000$178,078,000$152,109,000$125,119,000$108,108,000$96,077,000$80,455,000$66,379,000$55,701,000$47,289,000$
QoQ%5.94%4.24%4.79%4.80%4.65%8.96%7.55%7.43%5.64%8.66%9.72%8.55%9.70%13.18%13.41%12.54%11.51%14.31%13.97%16.83%11.73%17.07%21.57%15.74%12.52%19.42%21.21%19.17%17.79%
YoY%21.28%19.80%25.22%28.52%31.74%32.99%32.63%35.31%36.71%41.97%47.88%52.84%58.48%61.09%62.69%63.49%69.72%70.06%74.17%85.79%84.05%85.35%89.06%88.49%94.09%103.17%
Cost Of Revenue310,283,000$289,143,000$273,990,000$255,087,000$237,401,000$225,003,000$208,572,000$195,004,000$182,917,000$169,230,000$175,604,000$158,228,000$140,567,000$126,832,000$112,620,000$101,664,000$90,432,000$78,505,000$66,732,000$61,527,000$54,391,000$46,895,000$43,416,000$37,355,000$31,582,000$29,273,000$26,995,000$22,274,000$18,575,000$19,394,000$
Gross Profit858,669,000$814,291,000$784,548,000$755,091,000$726,471,000$696,033,000$636,763,000$591,010,000$548,709,000$523,350,000$461,763,000$422,654,000$394,586,000$361,002,000$318,390,000$278,387,000$247,258,000$224,338,000$198,197,000$170,933,000$144,580,000$131,183,000$108,693,000$87,764,000$76,526,000$66,804,000$53,460,000$44,105,000$37,126,000$27,895,000$
Gross Margin73.46%73.80%74.12%74.75%75.37%75.57%75.33%75.19%75.00%75.57%72.45%72.76%73.73%74.00%73.87%73.25%73.22%74.08%74.81%73.53%72.66%73.67%71.46%70.14%70.79%69.53%66.45%66.44%66.65%58.99%
Operating Expenses971,648,000$938,947,000$869,849,000$810,814,000$712,813,000$689,097,000$607,092,000$587,847,000$564,082,000$542,806,000$523,263,000$479,076,000$442,893,000$384,885,000$341,924,000$318,651,000$294,661,000$255,685,000$214,000,000$195,092,000$174,571,000$153,759,000$139,825,000$126,282,000$127,165,000$92,579,000$84,692,000$86,196,000$67,553,000$61,009,000$
Operating Income(112,979,000$)(124,656,000$)(85,301,000$)(55,723,000$)13,658,000$6,936,000$29,671,000$3,163,000$(15,373,000$)(19,456,000$)(61,500,000$)(56,422,000$)(48,307,000$)(23,883,000$)(23,534,000$)(40,264,000$)(47,403,000$)(31,347,000$)(15,803,000$)(24,159,000$)(29,991,000$)(22,576,000$)(31,132,000$)(38,518,000$)(50,639,000$)(25,775,000$)(31,232,000$)(42,091,000$)(30,427,000$)(33,114,000$)
Operating Margin(9.67%)(11.30%)(8.06%)(5.52%)1.42%.75%3.51%.40%(2.10%)(2.81%)(9.65%)(9.71%)(9.03%)(4.90%)(5.46%)(10.59%)(14.04%)(10.35%)(5.97%)(10.39%)(15.07%)(12.68%)(20.47%)(30.79%)(46.84%)(26.83%)(38.82%)(63.41%)(54.63%)(70.03%)
Interest Income50,850,000$45,380,000$46,597,000$52,201,000$51,526,000$45,850,000$41,685,000$40,086,000$36,638,000$30,521,000$27,016,000$16,245,000$7,727,000$1,507,000$1,134,000$1,019,000$
Interest Expenses6,549,000$6,511,000$6,422,000$6,503,000$6,444,000$6,387,000$6,352,000$6,334,000$6,335,000$6,298,000$6,302,000$6,403,000$6,296,000$6,230,000$1,049,000$193,000$174,000$143,000$145,000$132,000$164,000$1,000$0$0$236,000$192,000$
Income Before Tax(71,674,000$)(89,887,000$)(46,463,000$)(10,538,000$)57,604,000$53,931,000$68,550,000$36,272,000$13,087,000$4,908,000$(43,618,000$)(45,761,000$)(43,535,000$)(26,969,000$)(28,157,000$)(45,977,000$)(53,080,000$)(32,809,000$)(16,170,000$)(24,080,000$)(29,433,000$)(18,186,000$)(28,075,000$)(35,071,000$)(51,254,000$)(25,382,000$)(30,911,000$)(41,788,000$)(32,515,000$)(33,496,000$)
Tax Expenses5,971,000$21,106,000$46,268,000$6,281,000$10,914,000$7,667,000$13,609,000$9,603,000$4,611,000$4,409,000$5,314,000$8,870,000$4,778,000$3,440,000$13,582,000$4,473,000$4,238,000$50,062,000$2,832,000$451,000$441,000$1,036,000$333,000$434,000$635,000$595,000$349,000$535,000$362,000$121,000$
Net Income(77,645,000$)(110,993,000$)(92,731,000$)(16,819,000$)46,690,000$46,264,000$54,941,000$26,669,000$8,476,000$499,000$(48,932,000$)(54,631,000$)(48,313,000$)(30,409,000$)(41,739,000$)(50,450,000$)(57,318,000$)(82,871,000$)(19,002,000$)(24,531,000$)(29,874,000$)(19,222,000$)(28,408,000$)(35,505,000$)(51,889,000$)(25,977,000$)(31,260,000$)(42,323,000$)(32,877,000$)(33,617,000$)
Profit Margin(6.64%)(10.06%)(8.76%)(1.67%)4.84%5.02%6.50%3.39%1.16%.07%(7.68%)(9.41%)(9.03%)(6.23%)(9.68%)(13.28%)(16.97%)(27.36%)(7.17%)(10.55%)(15.01%)(10.79%)(18.68%)(28.38%)(48.00%)(27.04%)(38.85%)(63.76%)(59.02%)(71.09%)
TTM(6.87%)(4.20%)(.42%)3.50%4.96%4.15%2.97%(.47%)(3.58%)(6.19%)(8.13%)(8.61%)(9.32%)(10.99%)(16.01%)(16.31%)(16.15%)(15.64%)(10.59%)(13.40%)(17.27%)(23.97%)(29.45%)(35.30%)(43.15%)(44.35%)(56.07%)
Earnings to Minority30,000$(786,000$)(449,000$)3,000$(323,000$)3,444,000$1,242,000$4,000$4,000$8,000$(1,451,000$)325,000$972,000$1,114,000$241,000$5,000$0$2,178,000$
Earnings to Common Shareholders(77,675,000$)(110,207,000$)(92,282,000$)(16,822,000$)47,013,000$42,820,000$53,699,000$26,665,000$8,472,000$491,000$(47,481,000$)(54,956,000$)(49,285,000$)(31,523,000$)(41,980,000$)(50,455,000$)(57,318,000$)(85,049,000$)(19,002,000$)(24,531,000$)(29,874,000$)(19,222,000$)(28,408,000$)(35,505,000$)(51,889,000$)(25,977,000$)(31,260,000$)(42,323,000$)(32,877,000$)(33,617,000$)
QoQ%29.52%(19.42%)(448.58%)(135.78%)9.79%(20.26%)101.38%214.74%1,625.46%101.03%13.60%(11.51%)(56.35%)24.91%16.80%11.97%32.61%(347.58%)22.54%17.89%(55.42%)32.34%19.99%31.58%(99.75%)16.90%26.14%(28.73%)2.20%
YoY%(265.22%)(357.37%)(271.85%)(163.09%)454.92%8,620.98%213.10%148.52%117.19%101.56%(13.10%)(8.92%)14.02%62.94%(120.92%)(105.68%)(91.87%)(342.46%)33.11%30.91%42.43%26.00%9.12%16.11%(57.83%)22.73%
Earnings Per Share, Basic(0.31$)(0.44$)(0.37$)(0.07$)0.19$0.18$0.22$0.11$0.04$0.00$(0.20$)(0.24$)(0.21$)(0.14$)(0.18$)(0.22$)(0.25$)(0.38$)(0.09$)(0.11$)(0.14$)(0.09$)(0.13$)(0.17$)(0.40$)(0.55$)(0.67$)(0.93$)(0.75$)(0.77$)
Earnings Per Share, Diluted(0.31$)(0.44$)(0.40$)(0.07$)0.19$0.17$0.22$0.11$0.03$0.00$(0.20$)(0.24$)(0.21$)(0.14$)(0.18$)(0.22$)(0.25$)(0.38$)(0.09$)(0.11$)(0.14$)(0.09$)(0.13$)(0.17$)(0.40$)(0.55$)(0.67$)(0.93$)(0.75$)(0.77$)
Unlevered FCF Per Share, Basic1.21$1.20$1.05$1.01$1.18$1.38$1.22$1.05$0.86$1.01$0.93$0.78$0.62$0.70$0.58$0.57$0.35$0.54$0.46$0.36$0.16$0.42$0.25$0.04$(0.21$)(0.30$)0.03$(0.25$)(0.77$)(0.34$)
Unlevered FCF Per Share, Diluted1.21$1.20$1.11$1.01$1.14$1.33$1.19$1.03$0.84$0.99$0.93$0.78$0.62$0.70$0.58$0.57$0.35$0.54$0.46$0.36$0.16$0.42$0.25$0.04$(0.21$)(0.30$)0.03$(0.25$)(0.77$)(0.34$)
Average Shares, Basic249,909,000248,432,000246,984,000245,536,000244,091,000242,389,000240,926,000239,297,000237,911,000236,414,000235,038,000233,785,000232,554,000231,179,000229,760,000228,293,000226,362,000224,153,000221,799,000219,401,000216,695,000213,129,000210,856,000204,096,000130,091,00047,205,00046,446,00045,287,00044,105,00043,614,000
Average Shares, Diluted249,909,000248,432,000232,035,000245,536,000251,265,000250,164,000247,999,000243,799,000242,144,000240,598,000235,038,000233,785,000232,554,000231,179,000229,760,000228,293,000226,362,000224,153,000221,799,000219,401,000216,695,000213,129,000210,856,000204,096,000130,091,00047,205,00046,446,00045,287,00044,105,00043,614,000
EBIT(71,674,000$)(89,887,000$)(46,463,000$)(10,538,000$)64,153,000$60,442,000$74,972,000$42,775,000$19,531,000$11,295,000$(37,266,000$)(39,427,000$)(37,200,000$)(20,671,000$)(21,855,000$)(39,574,000$)(46,784,000$)(26,579,000$)(15,121,000$)(23,887,000$)(29,259,000$)(18,043,000$)(27,930,000$)(34,939,000$)(51,090,000$)(25,381,000$)(30,911,000$)(41,788,000$)(32,279,000$)(33,304,000$)
EBITDA(71,674,000$)(89,887,000$)(46,463,000$)(10,538,000$)64,153,000$60,442,000$74,972,000$42,775,000$19,531,000$11,295,000$(37,266,000$)(39,427,000$)(37,200,000$)(20,671,000$)(21,855,000$)(39,574,000$)(46,784,000$)(26,579,000$)(15,121,000$)(23,887,000$)(29,259,000$)(18,043,000$)(27,930,000$)(34,939,000$)(51,090,000$)(25,381,000$)(30,911,000$)(41,788,000$)(32,279,000$)(33,304,000$)