CORVEL CORP (CRVL)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2026-Mar-312025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2026Q3-FY2026Q2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015
Total Revenue248,548,000$235,625,000$239,643,000$234,711,000$231,514,000$227,973,000$224,380,000$211,722,000$207,233,000$202,303,000$195,522,000$190,253,000$185,443,000$179,386,000$177,426,000$176,307,000$171,359,000$164,508,000$157,743,000$152,620,000$145,510,000$141,506,000$136,028,000$129,600,000$147,024,000$148,092,000$146,970,000$150,139,000$151,084,000$146,082,000$148,176,000$150,398,000$143,573,000$140,734,000$136,431,000$137,612,000$133,605,000$128,403,000$128,219,000$128,459,000$128,294,000$123,891,000$124,460,000$126,939,000$122,195,000$122,352,000$123,714,000$124,364,000$
QoQ%5.49%(1.68%)2.10%1.38%1.55%1.60%5.98%2.17%2.44%3.47%2.77%2.59%3.38%1.11%.64%2.89%4.17%4.29%3.36%4.89%2.83%4.03%4.96%(11.85%)(.72%).76%(2.11%)(.63%)3.42%(1.41%)(1.48%)4.75%2.02%3.15%(.86%)3.00%4.05%.14%(.19%).13%3.55%(.46%)(1.95%)3.88%(.13%)(1.10%)(.52%)3.43%
YoY%7.36%3.36%6.80%10.86%11.72%12.69%14.76%11.28%11.75%12.78%10.20%7.91%8.22%9.04%12.48%15.52%17.76%16.26%15.96%17.76%(1.03%)(4.45%)(7.45%)(13.68%)(2.69%)1.38%(.81%)(.17%)5.23%3.80%8.61%9.29%7.46%9.60%6.41%7.13%4.14%3.64%3.02%1.20%4.99%1.26%.60%2.07%1.62%1.04%3.65%5.29%
Cost Of Revenue185,539,000$180,709,000$181,466,000$177,950,000$173,333,000$175,115,000$173,632,000$163,567,000$163,830,000$160,143,000$151,270,000$148,375,000$143,492,000$139,041,000$141,332,000$136,438,000$128,307,000$129,320,000$121,082,000$115,407,000$109,791,000$110,613,000$105,525,000$103,091,000$116,333,000$118,839,000$114,127,000$117,005,000$118,472,000$116,728,000$116,686,000$119,045,000$116,424,000$115,165,000$110,679,000$108,829,000$105,884,000$102,826,000$102,307,000$102,877,000$101,849,000$98,659,000$97,776,000$100,756,000$99,521,000$98,224,000$98,247,000$96,664,000$
Gross Profit63,009,000$54,916,000$58,177,000$56,761,000$58,181,000$52,858,000$50,748,000$48,155,000$43,403,000$42,160,000$44,252,000$41,878,000$41,951,000$40,345,000$36,094,000$39,869,000$43,052,000$35,188,000$36,661,000$37,213,000$35,719,000$30,893,000$30,503,000$26,509,000$30,691,000$29,253,000$32,843,000$33,134,000$32,612,000$29,354,000$31,490,000$31,353,000$27,149,000$25,569,000$25,752,000$28,783,000$27,721,000$25,577,000$25,912,000$25,582,000$26,445,000$25,232,000$26,684,000$26,183,000$22,674,000$24,128,000$25,467,000$27,700,000$
Gross Margin25.35%23.31%24.28%24.18%25.13%23.19%22.62%22.74%20.94%20.84%22.63%22.01%22.62%22.49%20.34%22.61%25.12%21.39%23.24%24.38%24.55%21.83%22.42%20.45%20.88%19.75%22.35%22.07%21.59%20.09%21.25%20.85%18.91%18.17%18.88%20.92%20.75%19.92%20.21%19.92%20.61%20.37%21.44%20.63%18.56%19.72%20.59%22.27%
Operating Expenses31,558,000$30,752,000$30,121,000$29,065,000$32,462,000$29,555,000$29,790,000$26,846,000$27,489,000$26,542,000$25,999,000$22,814,000$25,615,000$24,347,000$23,875,000$24,990,000$22,807,000$23,562,000$22,603,000$22,545,000$22,251,000$22,844,000$21,375,000$21,413,000$21,618,000$16,068,000$22,124,000$21,430,000$22,350,000$21,624,000$20,736,000$21,570,000$21,318,000$20,969,000$18,907,000$19,932,000$20,335,000$19,341,000$20,003,000$18,512,000$20,856,000$19,493,000$18,180,000$19,907,000$18,349,000$18,378,000$17,350,000$18,322,000$
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax39,716,000$32,232,000$35,900,000$35,283,000$33,320,000$30,800,000$28,670,000$28,035,000$22,597,000$22,362,000$24,714,000$25,428,000$22,593,000$22,217,000$18,545,000$21,198,000$26,259,000$17,682,000$20,003,000$20,568,000$19,353,000$13,956,000$14,943,000$10,924,000$14,825,000$12,253,000$16,250,000$17,382,000$16,150,000$13,551,000$16,396,000$15,416,000$11,595,000$10,073,000$12,082,000$14,154,000$12,717,000$11,443,000$11,268,000$12,121,000$10,633,000$10,731,000$13,475,000$11,221,000$9,058,000$10,294,000$12,718,000$13,495,000$
Tax Expenses8,687,000$8,058,000$7,994,000$8,048,000$6,901,000$7,029,000$5,272,000$6,458,000$3,143,000$5,267,000$4,816,000$5,623,000$4,424,000$5,368,000$3,889,000$4,507,000$6,622,000$3,824,000$3,931,000$3,725,000$4,544,000$2,576,000$3,078,000$2,622,000$3,078,000$2,901,000$3,379,000$3,975,000$4,312,000$3,253,000$3,607,000$3,638,000$2,637,000$504,000$3,689,000$5,379,000$4,730,000$4,394,000$4,316,000$4,630,000$3,967,000$4,040,000$5,208,000$4,321,000$3,482,000$3,462,000$4,835,000$5,196,000$
Net Income31,029,000$24,174,000$27,906,000$27,235,000$26,419,000$23,771,000$23,398,000$21,577,000$19,454,000$17,095,000$19,898,000$19,805,000$18,169,000$16,849,000$14,656,000$16,691,000$19,637,000$13,858,000$16,072,000$16,843,000$14,809,000$11,380,000$11,865,000$8,302,000$11,747,000$9,352,000$12,871,000$13,407,000$11,838,000$10,298,000$12,789,000$11,778,000$8,958,000$9,569,000$8,393,000$8,775,000$7,987,000$7,049,000$6,952,000$7,491,000$6,667,000$6,691,000$8,267,000$6,900,000$5,576,000$6,832,000$7,883,000$8,299,000$
Profit Margin12.48%10.26%11.65%11.60%11.41%10.43%10.43%10.19%9.39%8.45%10.18%10.41%9.80%9.39%8.26%9.47%11.46%8.42%10.19%11.04%10.18%8.04%8.72%6.41%7.99%6.32%8.76%8.93%7.84%7.05%8.63%7.83%6.24%6.80%6.15%6.38%5.98%5.49%5.42%5.83%5.20%5.40%6.64%5.44%4.56%5.58%6.37%6.67%
TTM11.51%11.23%11.28%10.98%10.63%10.12%9.64%9.55%9.59%9.69%9.96%9.49%9.24%9.63%9.40%9.89%10.28%9.93%9.89%9.54%8.39%7.81%7.36%7.39%8.00%7.96%8.15%8.12%7.84%7.45%7.39%6.78%6.39%6.33%6.01%5.83%5.68%5.49%5.46%5.76%5.66%5.52%5.56%5.49%5.80%6.39%6.80%7.03%
Earnings to Minority
Earnings to Common Shareholders31,029,000$24,174,000$27,906,000$27,235,000$26,419,000$23,771,000$23,398,000$21,577,000$19,454,000$17,095,000$19,898,000$19,805,000$18,169,000$16,849,000$14,656,000$16,691,000$19,637,000$13,858,000$16,072,000$16,843,000$14,809,000$11,380,000$11,865,000$8,302,000$11,747,000$9,352,000$12,871,000$13,407,000$11,838,000$10,298,000$12,789,000$11,778,000$8,958,000$9,569,000$8,393,000$8,775,000$7,987,000$7,049,000$6,952,000$7,491,000$6,667,000$6,691,000$8,267,000$6,900,000$5,576,000$6,832,000$7,883,000$8,299,000$
QoQ%28.36%(13.37%)2.46%3.09%11.14%1.59%8.44%10.91%13.80%(14.09%).47%9.00%7.83%14.96%(12.19%)(15.00%)41.70%(13.78%)(4.58%)13.74%30.13%(4.09%)42.92%(29.33%)25.61%(27.34%)(4.00%)13.25%14.95%(19.48%)8.58%31.48%(6.39%)14.01%(4.35%)9.87%13.31%1.40%(7.20%)12.36%(.36%)(19.06%)19.81%23.75%(18.38%)(13.33%)(5.01%)(.41%)
YoY%17.45%1.70%19.27%26.22%35.80%39.05%17.59%8.95%7.07%1.46%35.77%18.66%(7.48%)21.58%(8.81%)(.90%)32.60%21.78%35.46%102.88%26.07%21.69%(7.82%)(38.08%)(.77%)(9.19%).64%13.83%32.15%7.62%52.38%34.22%12.16%35.75%20.73%17.14%19.80%5.35%(15.91%)8.57%19.57%(2.06%)4.87%(16.86%)(33.09%)(22.14%)(9.13%)(3.60%)
Earnings Per Share, Basic0.61$0.47$0.54$0.53$0.51$0.46$0.46$0.42$0.16$0.33$1.16$1.16$0.12$0.98$0.84$0.95$1.12$0.78$0.90$0.94$0.83$0.64$0.66$0.46$0.65$0.51$0.70$0.72$0.64$0.55$0.68$0.62$0.47$0.51$0.45$0.47$0.42$0.36$0.36$0.38$0.34$0.34$0.42$0.34$0.27$0.33$0.38$0.40$
Earnings Per Share, Diluted0.61$0.47$0.54$0.52$0.51$0.46$0.45$0.42$0.16$0.33$1.15$1.14$0.11$0.96$0.83$0.94$1.10$0.76$0.88$0.92$0.81$0.63$0.65$0.46$0.64$0.50$0.69$0.71$0.63$0.54$0.67$0.62$0.47$0.50$0.44$0.46$0.42$0.36$0.35$0.38$0.34$0.34$0.41$0.34$0.27$0.33$0.37$0.39$
Unlevered FCF Per Share, Basic0.40$0.69$0.30$0.77$0.28$0.62$0.24$0.64$0.04$0.44$0.63$1.84$0.04$1.39$0.27$1.24$0.31$0.47$0.87$0.45$0.93$1.56$1.16$0.66$0.55$0.53$0.57$0.99$0.31$0.82$1.18$1.05$0.05$0.76$0.16$0.85$
Unlevered FCF Per Share, Diluted0.40$0.68$0.30$0.76$0.27$0.62$0.24$0.63$0.04$0.43$0.62$1.82$0.04$1.37$0.27$1.22$0.31$0.46$0.85$0.44$0.92$1.53$1.14$0.65$0.54$0.52$0.56$0.98$0.31$0.81$1.17$1.04$0.05$0.75$0.16$0.85$
Average Shares, Basic51,149,00051,317,00051,314,00051,352,00051,363,00051,388,00051,399,00051,366,000119,879,00051,318,00017,123,00017,144,000155,799,00017,245,00017,386,00017,506,00017,489,00017,785,00017,841,00017,897,00017,901,00017,899,00017,937,00017,983,00018,075,00018,253,00018,452,00018,524,00018,619,00018,758,00018,877,00018,922,00018,881,00018,849,00018,759,00018,811,00019,093,00019,426,00019,581,00019,572,00019,580,00019,673,00019,902,00020,149,00020,323,00020,599,00020,819,00020,935,000
Average Shares, Diluted51,283,00051,582,00051,723,00051,912,00051,976,00052,038,00052,023,00051,939,000121,455,00051,978,00017,346,00017,385,000158,164,00017,487,00017,650,00017,803,00017,845,00018,211,00018,232,00018,220,00018,196,00018,180,00018,174,00018,114,00018,324,00018,526,00018,771,00018,787,00018,857,00018,984,00019,089,00019,102,00019,081,00019,121,00018,966,00019,000,00019,244,00019,549,00019,733,00019,754,00019,766,00019,852,00020,063,00020,335,00020,514,00020,786,00021,050,00021,210,000
EBIT39,716,000$32,232,000$35,900,000$35,283,000$33,320,000$30,800,000$28,670,000$28,035,000$22,597,000$22,362,000$24,714,000$25,428,000$22,593,000$22,217,000$18,545,000$21,198,000$26,259,000$17,682,000$20,003,000$20,568,000$19,353,000$13,956,000$14,943,000$10,924,000$14,825,000$12,253,000$16,250,000$17,382,000$16,150,000$13,551,000$16,396,000$15,416,000$11,595,000$10,073,000$12,082,000$14,154,000$12,717,000$11,443,000$11,268,000$12,121,000$10,633,000$10,731,000$13,475,000$11,221,000$9,058,000$10,294,000$12,718,000$13,495,000$
EBITDA47,981,000$40,300,000$43,744,000$42,870,000$40,921,000$38,297,000$36,382,000$34,761,000$29,280,000$29,106,000$31,175,000$31,792,000$28,850,000$28,436,000$24,871,000$27,517,000$32,274,000$23,738,000$25,948,000$26,468,000$25,239,000$19,863,000$20,758,000$16,752,000$20,523,000$11,321,000$21,781,000$23,060,000$22,038,000$19,372,000$22,038,000$21,049,000$17,357,000$15,546,000$17,319,000$19,457,000$18,048,000$16,650,000$16,627,000$17,172,000$15,677,000$15,723,000$18,446,000$16,166,000$13,791,000$14,838,000$17,319,000$17,612,000$