| CREATIVE REALITIES, INC. (CREX) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | | | | | | | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | | | | | | | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Total Revenue | | | 23,921,000$ | 10,547,000$ | 13,030,000$ | 9,734,000$ | 11,012,000$ | 14,442,000$ | 13,115,000$ | 12,285,000$ | 14,458,000$ | 11,568,000$ | 9,196,000$ | 9,944,000$ | 10,490,000$ | 11,180,000$ | 10,923,000$ | 10,757,000$ | | | | 5,004,000$ | 4,990,000$ | 5,107,000$ | 3,656,000$ | 3,704,000$ | 6,077,000$ | 6,723,000$ | 9,314,000$ | 9,484,000$ | 5,229,000$ | 6,001,000$ | 7,179,000$ | 4,066,000$ | 4,136,000$ | 3,575,000$ | 3,568,000$ | 6,419,000$ | 5,501,000$ | 2,708,000$ | 3,029,000$ | 2,435,000$ | 3,274,000$ | 3,369,000$ | 2,702,000$ | 2,126,000$ | 3,721,000$ | 4,420,000$ | 3,006,000$ |
| QoQ% | | | 126.80% | (19.06%) | 33.86% | (11.61%) | (23.75%) | 10.12% | 6.76% | (15.03%) | 24.98% | 25.79% | (7.52%) | (5.21%) | (6.17%) | 2.35% | 1.54% | | | | | .28% | (2.29%) | 39.69% | (1.30%) | (39.05%) | (9.61%) | (27.82%) | (1.79%) | 81.37% | (12.87%) | (16.41%) | 76.56% | (1.69%) | 15.69% | .20% | (44.42%) | 16.69% | 103.14% | (10.60%) | 24.39% | (25.63%) | (2.82%) | 24.69% | 27.09% | (42.87%) | (15.81%) | 47.04% | 32.31% |
| YoY% | | | 117.23% | (26.97%) | (.65%) | (20.77%) | (23.84%) | 24.84% | 42.62% | 23.54% | 37.83% | 3.47% | (15.81%) | (7.56%) | | | | 114.97% | | | | 35.10% | (17.89%) | (24.04%) | (60.75%) | (60.95%) | 16.22% | 12.03% | 29.74% | 133.25% | 26.43% | 67.86% | 101.21% | (36.66%) | (24.81%) | 32.02% | 17.80% | 163.61% | 68.02% | (19.62%) | 12.10% | 14.53% | (12.01%) | (23.78%) | (10.11%) | (6.43%) | 201.30% | 7.67% | 14.47% |
| Cost Of Revenue | | | 12,454,000$ | 5,770,000$ | 8,013,000$ | 5,281,000$ | 6,142,000$ | 7,853,000$ | 6,327,000$ | 6,521,000$ | 6,965,000$ | 6,265,000$ | 4,898,000$ | 4,855,000$ | 5,819,000$ | 6,666,000$ | 6,261,000$ | 6,865,000$ | | | | 2,770,000$ | 2,737,000$ | 2,663,000$ | 1,839,000$ | 2,097,000$ | 3,553,000$ | 3,417,000$ | 5,086,000$ | 5,803,000$ | 3,346,000$ | 2,260,000$ | 4,089,000$ | 2,557,000$ | 2,636,000$ | 2,157,000$ | 1,944,000$ | 3,572,000$ | 2,827,000$ | 1,387,000$ | 1,312,000$ | 1,290,000$ | 2,320,000$ | 1,858,000$ | 2,035,000$ | 1,649,000$ | 2,292,000$ | 3,100,000$ | 2,652,000$ |
| Gross Profit | | | 11,467,000$ | 4,777,000$ | 5,017,000$ | 4,453,000$ | 4,870,000$ | 6,589,000$ | 6,788,000$ | 5,764,000$ | 7,493,000$ | 5,303,000$ | 4,298,000$ | 5,089,000$ | 4,671,000$ | 4,514,000$ | 4,662,000$ | 3,892,000$ | | | | 2,234,000$ | 2,253,000$ | 2,444,000$ | 1,817,000$ | 1,607,000$ | 2,524,000$ | 3,306,000$ | 4,228,000$ | 3,681,000$ | 1,883,000$ | 3,741,000$ | 3,090,000$ | 1,509,000$ | 1,500,000$ | 1,418,000$ | 1,624,000$ | 2,847,000$ | 2,674,000$ | 1,321,000$ | 1,717,000$ | 1,145,000$ | 954,000$ | 1,511,000$ | 667,000$ | 477,000$ | 1,429,000$ | 1,320,000$ | 354,000$ |
| Gross Margin | | | 47.94% | 45.29% | 38.50% | 45.75% | 44.22% | 45.62% | 51.76% | 46.92% | 51.83% | 45.84% | 46.74% | 51.18% | 44.53% | 40.38% | 42.68% | 36.18% | | | | 44.64% | 45.15% | 47.86% | 49.70% | 43.39% | 41.53% | 49.17% | 45.39% | 38.81% | 36.01% | 62.34% | 43.04% | 37.11% | 36.27% | 39.66% | 45.52% | 44.35% | 48.61% | 48.78% | 56.69% | 47.02% | 29.14% | 44.85% | 24.69% | 22.44% | 38.40% | 29.86% | 11.78% |
| Operating Expenses | | | 11,010,000$ | 12,047,000$ | 6,348,000$ | 5,175,000$ | 5,584,000$ | 5,453,000$ | 6,196,000$ | 5,840,000$ | 5,517,000$ | 5,143,000$ | 4,998,000$ | 5,179,000$ | 5,883,000$ | 4,798,000$ | 4,632,000$ | 4,906,000$ | | | | 2,447,000$ | 3,268,000$ | 2,866,000$ | 3,461,000$ | 14,608,000$ | 3,250,000$ | 3,220,000$ | 3,733,000$ | 3,646,000$ | 4,031,000$ | 4,249,000$ | 3,097,000$ | 3,328,000$ | 3,114,000$ | 5,005,000$ | 2,646,000$ | 2,724,000$ | 2,496,000$ | 3,665,000$ | 2,512,000$ | 2,742,000$ | 2,130,000$ | 2,828,000$ | 2,859,000$ | 3,082,000$ | 3,345,000$ | 2,751,000$ | 1,079,000$ |
| Operating Income | | | 457,000$ | (7,270,000$) | (1,331,000$) | (722,000$) | (714,000$) | 1,136,000$ | 592,000$ | (76,000$) | 1,976,000$ | 160,000$ | (700,000$) | (90,000$) | (1,212,000$) | (284,000$) | 30,000$ | (1,014,000$) | | | | (213,000$) | (1,015,000$) | (422,000$) | (1,644,000$) | (13,001,000$) | (726,000$) | 86,000$ | 495,000$ | 35,000$ | (2,148,000$) | (508,000$) | (7,000$) | (1,819,000$) | (1,614,000$) | (3,587,000$) | (1,022,000$) | 123,000$ | 178,000$ | (2,344,000$) | (795,000$) | (1,597,000$) | (1,176,000$) | (1,317,000$) | (2,192,000$) | (2,605,000$) | (1,916,000$) | (1,431,000$) | (725,000$) |
| Operating Margin | | | 1.91% | (68.93%) | (10.22%) | (7.42%) | (6.48%) | 7.87% | 4.51% | (.62%) | 13.67% | 1.38% | (7.61%) | (.91%) | (11.55%) | (2.54%) | .28% | (9.43%) | | | | (4.26%) | (20.34%) | (8.26%) | (44.97%) | (351.00%) | (11.95%) | 1.28% | 5.32% | .37% | (41.08%) | (8.47%) | (.10%) | (44.74%) | (39.02%) | (100.34%) | (28.64%) | 1.92% | 3.24% | (86.56%) | (26.25%) | (65.59%) | (35.92%) | (39.09%) | (81.13%) | (122.53%) | (51.49%) | (32.38%) | (24.12%) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | 663,000$ | 668,000$ | 734,000$ | 787,000$ | 803,000$ | 787,000$ | 757,000$ | 750,000$ | 449,000$ | | | | 249,000$ | 271,000$ | 265,000$ | 260,000$ | 227,000$ | 215,000$ | 199,000$ | 213,000$ | 204,000$ | 592,000$ | 688,000$ | 752,000$ | 574,000$ | 431,000$ | 497,000$ | 273,000$ | 410,000$ | 524,000$ | 413,000$ | 352,000$ | 397,000$ | 757,000$ | 302,000$ | 164,000$ | 63,000$ | (1,000$) | 26,000$ | 3,000$ |
| Income Before Tax | | | (790,000$) | (7,944,000$) | (1,843,000$) | 3,467,000$ | (2,958,000$) | 246,000$ | (590,000$) | (100,000$) | 1,429,000$ | (1,946,000$) | (1,380,000$) | (957,000$) | (1,301,000$) | (564,000$) | 1,315,000$ | 2,505,000$ | | | | 1,273,000$ | (623,000$) | (586,000$) | (2,455,000$) | (13,338,000$) | 691,000$ | 293,000$ | 310,000$ | (163,000$) | (7,106,000$) | (1,006,000$) | (714,000$) | (2,192,000$) | (1,706,000$) | (4,189,000$) | (1,666,000$) | 571,000$ | (667,000$) | (2,152,000$) | (460,000$) | (1,703,000$) | (1,694,000$) | (1,694,000$) | (2,288,000$) | (1,933,000$) | (1,389,000$) | (864,000$) | (728,000$) |
| Tax Expenses | | | 1,175,000$ | (82,000$) | (26,000$) | 99,000$ | (120,000$) | 192,000$ | 25,000$ | 9,000$ | 10,000$ | (15,000$) | 45,000$ | 43,000$ | 33,000$ | (10,000$) | 53,000$ | 3,000$ | | | | 1,000$ | (6,000$) | (1,000$) | 4,000$ | (155,000$) | 128,000$ | 51,000$ | (107,000$) | 21,000$ | (214,000$) | (128,000$) | (102,000$) | 46,000$ | (268,000$) | 77,000$ | 73,000$ | 79,000$ | 88,000$ | 62,000$ | (578,000$) | 63,000$ | | | | | | | |
| Net Income | | | (1,965,000$) | (7,862,000$) | (1,817,000$) | 3,368,000$ | (2,838,000$) | 54,000$ | (615,000$) | (109,000$) | 1,419,000$ | (1,931,000$) | (1,425,000$) | (1,000,000$) | (1,334,000$) | (554,000$) | 1,262,000$ | 2,502,000$ | | | | 1,272,000$ | (617,000$) | (585,000$) | (2,459,000$) | (13,183,000$) | 563,000$ | 242,000$ | 417,000$ | (184,000$) | (6,892,000$) | (878,000$) | (612,000$) | (2,238,000$) | (1,438,000$) | (4,266,000$) | (1,739,000$) | 492,000$ | (755,000$) | (2,214,000$) | (1,710,000$) | (1,766,000$) | (1,775,000$) | (1,775,000$) | (2,288,000$) | (1,933,000$) | (1,389,000$) | (864,000$) | (728,000$) |
| Profit Margin | | | (8.22%) | (74.54%) | (13.95%) | 34.60% | (25.77%) | .37% | (4.69%) | (.89%) | 9.82% | (16.69%) | (15.50%) | (10.06%) | (12.72%) | (4.96%) | 11.55% | 23.26% | | | | 25.42% | (12.37%) | (11.46%) | (67.26%) | (355.91%) | 9.26% | 3.60% | 4.48% | (1.94%) | (131.80%) | (14.63%) | (8.53%) | (55.04%) | (34.77%) | (119.33%) | (48.74%) | 7.67% | (13.73%) | (81.76%) | (56.45%) | (72.53%) | (54.22%) | (52.69%) | (84.68%) | (90.92%) | (37.33%) | (19.55%) | (24.22%) |
| TTM | | | (14.46%) | (20.64%) | (2.56%) | (.06%) | (6.90%) | 1.38% | (2.40%) | (4.31%) | (6.50%) | (13.81%) | (10.57%) | (3.82%) | 4.33% | | | | | | | (12.74%) | (96.49%) | (84.47%) | (73.60%) | (46.33%) | 3.29% | (20.87%) | (25.10%) | (30.71%) | (47.25%) | (24.16%) | (45.13%) | (63.09%) | (39.28%) | (32.88%) | (23.17%) | (23.71%) | (47.14%) | (65.22%) | (58.03%) | (64.55%) | (67.75%) | (61.97%) | (49.92%) | (37.02%) | (28.31%) | (30.78%) | (25.72%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,000$) | 3,932,000$ | 105,000$ | 129,000$ | 111,000$ | (88,000$) | 107,000$ | 113,000$ | 113,000$ | 124,000$ | 114,000$ | (1,716,000$) | 112,000$ | 344,000$ | 81,000$ | 82,000$ | 113,000$ | 294,000$ | 921,000$ | |
| Earnings to Common Shareholders | | | (1,965,000$) | (7,862,000$) | (1,817,000$) | 3,368,000$ | (2,838,000$) | 54,000$ | (615,000$) | (109,000$) | 1,419,000$ | (1,931,000$) | (1,425,000$) | (1,000,000$) | (1,334,000$) | (554,000$) | 1,262,000$ | 2,502,000$ | | | | 1,272,000$ | (617,000$) | (585,000$) | (2,459,000$) | (13,183,000$) | 563,000$ | 242,000$ | 417,000$ | (183,000$) | (10,824,000$) | (983,000$) | (741,000$) | (2,349,000$) | (1,350,000$) | (4,373,000$) | (1,852,000$) | 379,000$ | (879,000$) | (2,328,000$) | 6,000$ | (1,878,000$) | (2,119,000$) | (1,775,000$) | (2,370,000$) | (2,046,000$) | (1,683,000$) | (1,785,000$) | (728,000$) |
| QoQ% | | | 75.01% | (332.69%) | (153.95%) | 218.68% | (5,355.56%) | 108.78% | (464.22%) | (107.68%) | 173.49% | (35.51%) | (42.50%) | 25.04% | (140.79%) | (143.90%) | (49.56%) | | | | | 306.16% | (5.47%) | 76.21% | 81.35% | (2,441.56%) | 132.65% | (41.97%) | 327.87% | 98.31% | (1,001.12%) | (32.66%) | 68.46% | (74.00%) | 69.13% | (136.12%) | (588.65%) | 143.12% | 62.24% | (38,900.00%) | 100.32% | 11.37% | (19.38%) | 25.11% | (15.84%) | (21.57%) | 5.71% | (145.19%) | 11.00% |
| YoY% | | | 30.76% | (14,659.26%) | (195.45%) | 3,189.91% | (300.00%) | 102.80% | 56.84% | 89.10% | 206.37% | (248.56%) | (212.92%) | (139.97%) | | | | 96.70% | | | | 109.65% | (209.59%) | (341.74%) | (689.69%) | (7,103.83%) | 105.20% | 124.62% | 156.28% | 92.21% | (701.78%) | 77.52% | 59.99% | (719.79%) | (53.58%) | (87.84%) | (30,966.67%) | 120.18% | 58.52% | (31.16%) | 100.25% | 8.21% | (25.91%) | .56% | (225.55%) | (150.12%) | (128.67%) | (676.09%) | (857.90%) |
| Earnings Per Share, Basic | | | (0.09$) | (747.41$) | (0.17$) | 0.32$ | (0.14$) | 5.17$ | (0.06$) | (0.01$) | 0.14$ | (0.22$) | (0.19$) | (0.14$) | (0.18$) | (0.08$) | 0.17$ | 0.51$ | | | | 0.11$ | (0.03$) | (0.06$) | (249.97$) | (1.35$) | 0.02$ | 0.02$ | 42.83$ | (18.82$) | (1,780.85$) | (349.32$) | (268.19$) | (853.25$) | 10.49$ | (1,810.02$) | (26.89$) | 5.65$ | (13.08$) | (35.79$) | 0.09$ | (29.13$) | 0.05$ | (38.40$) | (0.05$) | (44.27$) | 0.00$ | (0.05$) | (0.03$) |
| Earnings Per Share, Diluted | | | | (747.41$) | (0.17$) | 0.32$ | (0.14$) | 5.08$ | (0.06$) | (0.01$) | 0.14$ | (0.22$) | (0.19$) | (0.14$) | (0.18$) | (0.08$) | 0.17$ | 0.51$ | | | | 0.11$ | (0.03$) | (0.06$) | (249.97$) | (1.35$) | 0.02$ | 0.02$ | 42.83$ | (18.82$) | (1,780.85$) | (349.32$) | (268.19$) | (853.25$) | 10.49$ | (1,810.02$) | (26.89$) | 5.65$ | (13.08$) | (35.79$) | 0.09$ | (29.13$) | 0.05$ | (38.40$) | (0.05$) | (44.27$) | 0.00$ | (0.05$) | (0.03$) |
| Unlevered FCF Per Share, Basic | | | (0.33$) | (162.37$) | 0.06$ | (0.24$) | (0.07$) | 51.98$ | 0.22$ | 0.19$ | (0.30$) | 0.22$ | 0.31$ | 0.52$ | 0.04$ | (0.15$) | (0.18$) | 0.24$ | | | | 0.00$ | 0.02$ | (0.13$) | (298.67$) | (0.02$) | (0.06$) | 0.09$ | (67.38$) | (47.51$) | (44.26$) | (1,407.60$) | 1,309.81$ | (458.05$) | 26.68$ | (618.79$) | 31.60$ | 42.29$ | (5.15$) | (32.70$) | (13.88$) | (15.85$) | 0.00$ | (12.70$) | (0.02$) | (28.95$) | 0.00$ | (0.06$) | (0.04$) |
| Unlevered FCF Per Share, Diluted | | | | (162.37$) | 0.06$ | (0.24$) | (0.07$) | 51.06$ | 0.22$ | 0.19$ | (0.30$) | 0.22$ | 0.31$ | 0.52$ | 0.04$ | (0.15$) | (0.18$) | 0.24$ | | | | 0.00$ | 0.02$ | (0.13$) | (298.67$) | (0.02$) | (0.06$) | 0.09$ | (67.38$) | (47.51$) | (44.26$) | (1,407.60$) | 1,309.81$ | (458.05$) | 26.68$ | (618.79$) | 31.60$ | 42.29$ | (5.15$) | (32.70$) | (13.88$) | (15.85$) | 0.00$ | (12.70$) | (0.02$) | (28.95$) | 0.00$ | (0.06$) | (0.04$) |
| Average Shares, Basic | | | 21,026,481 | 10,519 | 10,496,000 | 10,447,000 | 20,881,553 | 10,447 | 10,447,000 | 10,421,000 | 10,446,000 | 8,713,000 | 7,406,000 | 7,351,000 | 7,299,000 | 7,250,000 | 7,234,000 | 4,873,000 | | | | 11,325,000 | 20,664,163 | 10,312,000 | 9,837 | 9,794,000 | 29,216,539 | 9,756,000 | 9,736 | 9,725 | 6,078 | 2,814 | 2,763 | 2,753 | -128,686 | 2,416 | 68,862 | 67,112 | 67,183 | 65,055 | 65,055 | 64,479 | -46,111,276 | 46,218 | 46,218,000 | 46,218 | -28,612,109,323 | 36,435,000 | 28,547,267 |
| Average Shares, Diluted | | | | 10,519 | 10,496,000 | 10,447,000 | 20,881,366 | 10,634 | 10,447,000 | 10,421,000 | 10,446,000 | 8,713,000 | 7,406,000 | 7,351,000 | 7,299,000 | 7,250,000 | 7,234,000 | 4,873,000 | | | | 11,325,000 | 20,664,163 | 10,312,000 | 9,837 | 9,794,000 | 29,260,539 | 9,756,000 | 9,736 | 9,725 | 6,078 | 2,814 | 2,763 | 2,753 | -128,686 | 2,416 | 68,862 | 67,112 | 67,183 | 65,055 | 65,055 | 64,479 | -46,111,276 | 46,218 | 46,218,000 | 46,218 | -28,612,109,323 | 36,435,000 | 28,547,267 |
| EBIT | | | (790,000$) | (7,944,000$) | (1,843,000$) | 3,467,000$ | (2,958,000$) | 246,000$ | (590,000$) | 563,000$ | 2,097,000$ | (1,212,000$) | (593,000$) | (154,000$) | (514,000$) | 193,000$ | 2,065,000$ | 2,954,000$ | | | | 1,522,000$ | (352,000$) | (321,000$) | (2,195,000$) | (13,111,000$) | 906,000$ | 492,000$ | 523,000$ | 41,000$ | (6,514,000$) | (318,000$) | 38,000$ | (1,618,000$) | (1,275,000$) | (3,692,000$) | (1,393,000$) | 981,000$ | (143,000$) | (1,739,000$) | (108,000$) | (1,306,000$) | (937,000$) | (1,392,000$) | (2,124,000$) | (1,870,000$) | (1,390,000$) | (838,000$) | (725,000$) |
| EBITDA | | | (790,000$) | (7,944,000$) | (1,843,000$) | 3,467,000$ | (2,958,000$) | 246,000$ | (590,000$) | 1,402,000$ | 2,925,000$ | (395,000$) | 204,000$ | 625,000$ | 259,000$ | 1,078,000$ | 2,533,000$ | 3,661,000$ | | | | 1,866,000$ | (1,000$) | 56,000$ | (1,815,000$) | (12,745,000$) | 1,276,000$ | 762,000$ | 823,000$ | 318,000$ | (6,309,000$) | 12,000$ | 362,000$ | (1,291,000$) | (694,000$) | (3,578,000$) | (985,000$) | 1,383,000$ | 119,000$ | (1,071,000$) | 426,000$ | (767,000$) | (206,000$) | (953,000$) | (1,692,000$) | (1,445,000$) | (951,000$) | (627,000$) | (624,000$) |