| Cheniere Energy Partners, L.P. (CQP) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 2,910,000,000$ | 2,404,000,000$ | 2,455,000,000$ | 2,989,000,000$ | 2,460,000,000$ | 2,055,000,000$ | 1,894,000,000$ | 2,295,000,000$ | 2,686,000,000$ | 2,128,000,000$ | 1,933,000,000$ | 2,917,000,000$ | 4,721,000,000$ | 4,976,000,000$ | 4,181,000,000$ | 3,328,000,000$ | 3,259,000,000$ | 2,324,000,000$ | 1,889,000,000$ | 1,963,000,000$ | 2,000,000,000$ | 982,000,000$ | 1,470,000,000$ | 1,718,000,000$ | 1,908,000,000$ | 1,476,000,000$ | 1,705,000,000$ | 1,749,000,000$ | 1,898,000,000$ | 1,529,000,000$ | 1,407,000,000$ | 1,593,000,000$ | 1,541,000,000$ | 903,000,000$ | 992,000,000$ | 891,000,000$ | 551,000,000$ | 331,000,000$ | 151,000,000$ | 67,000,000$ | 67,272,000$ | 67,537,000$ | 67,689,000$ | 67,530,000$ | 66,559,000$ | 67,590,000$ | 67,328,000$ | 67,221,000$ |
| QoQ% | | 21.05% | (2.08%) | (17.87%) | 21.50% | 19.71% | 8.50% | (17.47%) | (14.56%) | 26.22% | 10.09% | (33.73%) | (38.21%) | (5.13%) | 19.02% | 25.63% | 2.12% | 40.23% | 23.03% | (3.77%) | (1.85%) | 103.67% | (33.20%) | (14.44%) | (9.96%) | 29.27% | (13.43%) | (2.52%) | (7.85%) | 24.13% | 8.67% | (11.68%) | 3.37% | 70.65% | (8.97%) | 11.34% | 61.71% | 66.47% | 119.21% | 125.37% | (.40%) | (.39%) | (.23%) | .24% | 1.46% | (1.53%) | .39% | .16% | .33% |
| YoY% | | 18.29% | 16.98% | 29.62% | 30.24% | (8.41%) | (3.43%) | (2.02%) | (21.32%) | (43.11%) | (57.24%) | (53.77%) | (12.35%) | 44.86% | 114.11% | 121.33% | 69.54% | 62.95% | 136.66% | 28.50% | 14.26% | 4.82% | (33.47%) | (13.78%) | (1.77%) | .53% | (3.47%) | 21.18% | 9.79% | 23.17% | 69.32% | 41.84% | 78.79% | 179.67% | 172.81% | 556.95% | 1,229.85% | 719.06% | 390.10% | 123.08% | (.79%) | 1.07% | (.08%) | .54% | .46% | (.66%) | .21% | (.46%) | 1.68% |
| Cost Of Revenue | | 968,000,000$ | 1,278,000,000$ | 1,196,000,000$ | 1,703,000,000$ | 1,172,000,000$ | 773,000,000$ | 661,000,000$ | 968,000,000$ | 1,125,000,000$ | 684,000,000$ | 604,000,000$ | 330,000,000$ | 1,488,000,000$ | 4,843,000,000$ | 3,202,000,000$ | 2,562,000,000$ | 2,213,000,000$ | 1,342,000,000$ | 888,000,000$ | 948,000,000$ | 954,000,000$ | 454,000,000$ | 398,000,000$ | 699,000,000$ | 873,000,000$ | 742,000,000$ | 880,000,000$ | 879,000,000$ | 1,112,000,000$ | 756,000,000$ | 698,000,000$ | 837,000,000$ | 740,000,000$ | 490,000,000$ | 577,000,000$ | 513,000,000$ | 198,000,000$ | 159,000,000$ | 49,000,000$ | 4,000,000$ | (10,000$) | (31,774,000$) | 91,000$ | 693,000$ | 956,000$ | 8,527,000$ | 0$ | 0$ |
| Gross Profit | | 1,942,000,000$ | 1,126,000,000$ | 1,259,000,000$ | 1,286,000,000$ | 1,288,000,000$ | 1,282,000,000$ | 1,233,000,000$ | 1,327,000,000$ | 1,561,000,000$ | 1,444,000,000$ | 1,329,000,000$ | 2,587,000,000$ | 3,233,000,000$ | 133,000,000$ | 979,000,000$ | 766,000,000$ | 1,046,000,000$ | 982,000,000$ | 1,001,000,000$ | 1,015,000,000$ | 1,046,000,000$ | 528,000,000$ | 1,072,000,000$ | 1,019,000,000$ | 1,035,000,000$ | 734,000,000$ | 825,000,000$ | 870,000,000$ | 786,000,000$ | 773,000,000$ | 709,000,000$ | 756,000,000$ | 801,000,000$ | 413,000,000$ | 415,000,000$ | 378,000,000$ | 353,000,000$ | 172,000,000$ | 102,000,000$ | 63,000,000$ | 67,282,000$ | 99,311,000$ | 67,598,000$ | 66,837,000$ | 65,603,000$ | 59,063,000$ | 67,328,000$ | 67,221,000$ |
| Gross Margin | | 66.74% | 46.84% | 51.28% | 43.02% | 52.36% | 62.38% | 65.10% | 57.82% | 58.12% | 67.86% | 68.75% | 88.69% | 68.48% | 2.67% | 23.42% | 23.02% | 32.10% | 42.26% | 52.99% | 51.71% | 52.30% | 53.77% | 72.93% | 59.31% | 54.25% | 49.73% | 48.39% | 49.74% | 41.41% | 50.56% | 50.39% | 47.46% | 51.98% | 45.74% | 41.84% | 42.42% | 64.07% | 51.96% | 67.55% | 94.03% | 100.02% | 147.05% | 99.87% | 98.97% | 98.56% | 87.38% | 100.00% | 100.00% |
| Operating Expenses | | 473,000,000$ | 430,000,000$ | 544,000,000$ | 460,000,000$ | 476,000,000$ | 455,000,000$ | 467,000,000$ | 452,000,000$ | 460,000,000$ | 456,000,000$ | 511,000,000$ | 458,000,000$ | 471,000,000$ | 432,000,000$ | 424,000,000$ | 404,000,000$ | 327,000,000$ | 366,000,000$ | 397,000,000$ | 397,000,000$ | 421,000,000$ | 376,000,000$ | 388,000,000$ | 355,000,000$ | 1,232,000,000$ | 1,130,000,000$ | 1,250,000,000$ | 1,186,000,000$ | 1,373,000,000$ | 1,037,000,000$ | 952,000,000$ | 1,085,000,000$ | 978,000,000$ | 706,000,000$ | 792,000,000$ | 672,000,000$ | 352,000,000$ | 283,000,000$ | 138,000,000$ | 77,000,000$ | 86,025,000$ | 31,616,000$ | 72,007,000$ | 77,352,000$ | 61,284,000$ | 69,452,000$ | 75,054,000$ | 62,135,000$ |
| Operating Income | | 1,469,000,000$ | 696,000,000$ | 715,000,000$ | 826,000,000$ | 812,000,000$ | 827,000,000$ | 766,000,000$ | 875,000,000$ | 1,101,000,000$ | 988,000,000$ | 818,000,000$ | 2,129,000,000$ | 2,762,000,000$ | (299,000,000$) | 555,000,000$ | 362,000,000$ | 719,000,000$ | 616,000,000$ | 604,000,000$ | 618,000,000$ | 625,000,000$ | 152,000,000$ | 684,000,000$ | 664,000,000$ | 676,000,000$ | 346,000,000$ | 455,000,000$ | 563,000,000$ | 524,000,000$ | 492,000,000$ | 455,000,000$ | 508,000,000$ | 540,000,000$ | 197,000,000$ | 200,000,000$ | 219,000,000$ | 199,000,000$ | 48,000,000$ | 13,000,000$ | (10,000,000$) | (18,739,000$) | 35,921,000$ | (4,318,000$) | (9,822,000$) | 5,275,000$ | (1,862,000$) | (7,791,000$) | 4,893,000$ |
| Operating Margin | | 50.48% | 28.95% | 29.12% | 27.64% | 33.01% | 40.24% | 40.44% | 38.13% | 40.99% | 46.43% | 42.32% | 72.99% | 58.51% | (6.01%) | 13.27% | 10.88% | 22.06% | 26.51% | 31.98% | 31.48% | 31.25% | 15.48% | 46.53% | 38.65% | 35.43% | 23.44% | 26.69% | 32.19% | 27.61% | 32.18% | 32.34% | 31.89% | 35.04% | 21.82% | 20.16% | 24.58% | 36.12% | 14.50% | 8.61% | (14.93%) | (27.86%) | 53.19% | (6.38%) | (14.55%) | 7.93% | (2.76%) | (11.57%) | 7.28% |
| Interest Income | | 3,000,000$ | 5,000,000$ | 2,000,000$ | 4,000,000$ | 6,000,000$ | 7,000,000$ | 9,000,000$ | 9,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 202,000,000$ | 202,000,000$ | 203,000,000$ | 205,000,000$ | 207,000,000$ | 208,000,000$ | 229,000,000$ | 222,000,000$ | 216,000,000$ | 203,000,000$ | 195,000,000$ | 210,000,000$ | 209,000,000$ | 217,000,000$ | 218,000,000$ | 221,000,000$ | 236,000,000$ | 234,000,000$ | 237,000,000$ | 231,000,000$ | 230,000,000$ | 187,000,000$ | 181,000,000$ | 183,000,000$ | 184,000,000$ | 185,000,000$ | 177,000,000$ | 153,000,000$ | 154,000,000$ | 130,000,000$ | 128,000,000$ | 114,000,000$ | 72,000,000$ | 43,000,000$ | 42,647,000$ | 49,360,000$ | 50,148,000$ | 42,845,000$ | 46,089,000$ | 46,884,000$ | 43,789,000$ | 40,270,000$ |
| Income Before Tax | | 1,287,000,000$ | 506,000,000$ | 553,000,000$ | 641,000,000$ | 623,000,000$ | 635,000,000$ | 570,000,000$ | 682,000,000$ | 906,000,000$ | 791,000,000$ | 622,000,000$ | 1,935,000,000$ | 2,511,000,000$ | (514,000,000$) | 342,000,000$ | 159,000,000$ | 507,000,000$ | 381,000,000$ | 395,000,000$ | 347,000,000$ | 409,000,000$ | (67,000,000$) | 406,000,000$ | 435,000,000$ | 448,000,000$ | 110,000,000$ | 232,000,000$ | 385,000,000$ | 351,000,000$ | 307,000,000$ | 281,000,000$ | 335,000,000$ | 374,000,000$ | 23,000,000$ | 46,000,000$ | 47,000,000$ | 86,000,000$ | (82,000,000$) | (100,000,000$) | (75,000,000$) | (56,040,000$) | (24,132,000$) | (60,043,000$) | (178,676,000$) | (70,839,000$) | (43,240,000$) | (226,224,000$) | (69,733,000$) |
| Tax Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,287,000,000$ | 506,000,000$ | 553,000,000$ | 641,000,000$ | 623,000,000$ | 635,000,000$ | 570,000,000$ | 682,000,000$ | 906,000,000$ | 791,000,000$ | 622,000,000$ | 1,935,000,000$ | 2,511,000,000$ | (514,000,000$) | 342,000,000$ | 159,000,000$ | 507,000,000$ | 381,000,000$ | 395,000,000$ | 347,000,000$ | 409,000,000$ | (67,000,000$) | 406,000,000$ | 435,000,000$ | 448,000,000$ | 110,000,000$ | 232,000,000$ | 385,000,000$ | 351,000,000$ | 307,000,000$ | 281,000,000$ | 335,000,000$ | 374,000,000$ | 23,000,000$ | 46,000,000$ | 47,000,000$ | 86,000,000$ | (82,000,000$) | (100,000,000$) | (75,000,000$) | (56,040,000$) | (24,132,000$) | (60,043,000$) | (178,676,000$) | (70,839,000$) | (43,240,000$) | (226,224,000$) | (69,733,000$) |
| Profit Margin | | 44.23% | 21.05% | 22.53% | 21.45% | 25.33% | 30.90% | 30.10% | 29.72% | 33.73% | 37.17% | 32.18% | 66.34% | 53.19% | (10.33%) | 8.18% | 4.78% | 15.56% | 16.39% | 20.91% | 17.68% | 20.45% | (6.82%) | 27.62% | 25.32% | 23.48% | 7.45% | 13.61% | 22.01% | 18.49% | 20.08% | 19.97% | 21.03% | 24.27% | 2.55% | 4.64% | 5.28% | 15.61% | (24.77%) | (66.23%) | (111.94%) | (83.30%) | (35.73%) | (88.70%) | (264.59%) | (106.43%) | (63.97%) | (336.00%) | (103.74%) |
| TTM | | 27.77% | 22.54% | 24.62% | 26.27% | 28.84% | 31.28% | 32.76% | 33.19% | 44.02% | 50.08% | 31.31% | 25.45% | 14.52% | 3.14% | 10.61% | 13.35% | 17.28% | 18.74% | 15.86% | 17.07% | 19.17% | 20.11% | 21.29% | 18.00% | 17.18% | 15.79% | 18.53% | 20.11% | 19.82% | 21.37% | 18.61% | 15.47% | 11.32% | 6.05% | 3.51% | (2.55%) | (15.55%) | (50.80%) | (72.33%) | (79.86%) | (118.10%) | (123.90%) | (130.97%) | (192.92%) | (152.60%) | (148.80%) | (169.27%) | (102.53%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,287,000,000$ | 506,000,000$ | 553,000,000$ | 641,000,000$ | 623,000,000$ | 635,000,000$ | 570,000,000$ | 682,000,000$ | 906,000,000$ | 791,000,000$ | 622,000,000$ | 1,935,000,000$ | 2,511,000,000$ | (514,000,000$) | 342,000,000$ | 159,000,000$ | 507,000,000$ | 381,000,000$ | 395,000,000$ | 347,000,000$ | 409,000,000$ | (67,000,000$) | 406,000,000$ | 435,000,000$ | 448,000,000$ | 110,000,000$ | 232,000,000$ | 385,000,000$ | 351,000,000$ | 307,000,000$ | 281,000,000$ | 335,000,000$ | 374,000,000$ | 23,000,000$ | 46,000,000$ | 47,000,000$ | 86,000,000$ | (82,000,000$) | (100,000,000$) | (75,000,000$) | (56,040,000$) | (24,132,000$) | (60,043,000$) | (178,676,000$) | (70,839,000$) | (43,240,000$) | (226,224,000$) | (69,733,000$) |
| QoQ% | | 154.35% | (8.50%) | (13.73%) | 2.89% | (1.89%) | 11.40% | (16.42%) | (24.72%) | 14.54% | 27.17% | (67.86%) | (22.94%) | 588.52% | (250.29%) | 115.09% | (68.64%) | 33.07% | (3.54%) | 13.83% | (15.16%) | 710.45% | (116.50%) | (6.67%) | (2.90%) | 307.27% | (52.59%) | (39.74%) | 9.69% | 14.33% | 9.25% | (16.12%) | (10.43%) | 1,526.09% | (50.00%) | (2.13%) | (45.35%) | 204.88% | 18.00% | (33.33%) | (33.83%) | (132.22%) | 59.81% | 66.40% | (152.23%) | (63.83%) | 80.89% | (224.42%) | (13.82%) |
| YoY% | | 106.58% | (20.32%) | (2.98%) | (6.01%) | (31.24%) | (19.72%) | (8.36%) | (64.76%) | (63.92%) | 253.89% | 81.87% | 1,116.98% | 395.27% | (234.91%) | (13.42%) | (54.18%) | 23.96% | 668.66% | (2.71%) | (20.23%) | (8.71%) | (160.91%) | 75.00% | 12.99% | 27.64% | (64.17%) | (17.44%) | 14.93% | (6.15%) | 1,234.78% | 510.87% | 612.77% | 334.88% | 128.05% | 146.00% | 162.67% | 253.46% | (239.80%) | (66.55%) | 58.03% | 20.89% | 44.19% | 73.46% | (156.23%) | (15.63%) | 55.93% | (381.23%) | (34.79%) |
| Earnings Per Share, Basic | | | | | | | | | | | | | | | | | 0.33$ | 1.05$ | 0.79$ | 0.82$ | 0.72$ | 0.84$ | (0.16$) | 1.16$ | 1.25$ | 1.29$ | 0.32$ | 0.67$ | 1.10$ | 1.01$ | 0.88$ | 0.81$ | 0.96$ | 1.06$ | 0.09$ | 0.81$ | 0.82$ | 1.51$ | (1.44$) | (1.75$) | (1.31$) | (0.98$) | (0.42$) | (1.05$) | (3.13$) | (1.24$) | (0.76$) | (3.96$) | (1.22$) |
| Earnings Per Share, Diluted | | | | | | | | | | | | | | | | | 0.33$ | 1.05$ | 0.79$ | 0.82$ | 0.72$ | 0.84$ | (0.16$) | 1.16$ | 1.25$ | 1.29$ | 0.32$ | 0.67$ | 1.10$ | 1.01$ | 0.88$ | 0.81$ | 0.96$ | 1.06$ | 0.09$ | 0.81$ | 0.82$ | 1.51$ | (1.44$) | (1.75$) | (1.31$) | (0.98$) | (0.42$) | (1.05$) | (3.13$) | (1.24$) | (0.76$) | (3.96$) | (1.22$) |
| Unlevered FCF Per Share, Basic | | | | | | | | | | | | | | | | | 1.47$ | 0.97$ | 0.85$ | 0.65$ | 0.91$ | 0.50$ | 0.59$ | 0.22$ | 0.63$ | 1.13$ | (0.67$) | (0.02$) | 0.17$ | 1.10$ | 0.65$ | 0.93$ | 0.39$ | 1.05$ | (0.44$) | (2.89$) | (7.16$) | (6.81$) | (10.58$) | (10.53$) | (12.63$) | (16.66$) | (12.38$) | (14.55$) | (10.42$) | (13.87$) | (12.13$) | (9.57$) | (13.18$) |
| Unlevered FCF Per Share, Diluted | | | | | | | | | | | | | | | | | 1.47$ | 0.97$ | 0.85$ | 0.65$ | 0.91$ | 0.50$ | 0.59$ | 0.22$ | 0.63$ | 1.13$ | (0.67$) | (0.02$) | 0.17$ | 1.10$ | 0.65$ | 0.93$ | 0.39$ | 1.05$ | (0.44$) | (2.89$) | (7.16$) | (6.81$) | (10.58$) | (10.53$) | (12.63$) | (16.66$) | (12.38$) | (14.55$) | (10.42$) | (13.87$) | (12.13$) | (9.57$) | (13.18$) |
| Average Shares, Basic | | | | | | | | | | | | | | | | | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | 485,200,000 | 414,800,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 352,600,000 | 247,200,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,159,000 | 57,081,000 | 57,080,000 | 57,080,000 | 57,079,000 | 57,079,000 | 57,079,000 | 57,079,000 |
| Average Shares, Diluted | | | | | | | | | | | | | | | | | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | 485,200,000 | 414,800,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 348,600,000 | 352,600,000 | 247,200,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,100,000 | 57,159,000 | 57,081,000 | 57,080,000 | 57,080,000 | 57,079,000 | 57,079,000 | 57,079,000 | 57,079,000 |
| EBIT | | 1,287,000,000$ | 506,000,000$ | 553,000,000$ | 641,000,000$ | 623,000,000$ | 635,000,000$ | 772,000,000$ | 884,000,000$ | 1,109,000,000$ | 996,000,000$ | 829,000,000$ | 2,143,000,000$ | 2,740,000,000$ | (292,000,000$) | 558,000,000$ | 362,000,000$ | 702,000,000$ | 591,000,000$ | 604,000,000$ | 564,000,000$ | 627,000,000$ | 154,000,000$ | 642,000,000$ | 669,000,000$ | 685,000,000$ | 341,000,000$ | 462,000,000$ | 572,000,000$ | 532,000,000$ | 490,000,000$ | 465,000,000$ | 520,000,000$ | 551,000,000$ | 176,000,000$ | 200,000,000$ | 177,000,000$ | 214,000,000$ | 32,000,000$ | (28,000,000$) | (32,000,000$) | (13,393,000$) | 25,228,000$ | (9,895,000$) | (135,831,000$) | (24,750,000$) | 3,644,000$ | (182,435,000$) | (29,463,000$) |
| EBITDA | | 1,460,000,000$ | 679,000,000$ | 724,000,000$ | 812,000,000$ | 794,000,000$ | 806,000,000$ | 942,000,000$ | 1,052,000,000$ | 1,281,000,000$ | 1,162,000,000$ | 996,000,000$ | 2,310,000,000$ | 2,905,000,000$ | (132,000,000$) | 714,000,000$ | 515,000,000$ | 842,000,000$ | 731,000,000$ | 742,000,000$ | 703,000,000$ | 765,000,000$ | 291,000,000$ | 780,000,000$ | 807,000,000$ | 822,000,000$ | 479,000,000$ | 600,000,000$ | 686,000,000$ | 638,000,000$ | 597,000,000$ | 571,000,000$ | 625,000,000$ | 651,000,000$ | 263,000,000$ | 286,000,000$ | 243,000,000$ | 278,000,000$ | 76,000,000$ | 1,000,000$ | (13,000,000$) | 5,050,000$ | 41,915,000$ | 6,096,000$ | (120,952,000$) | (24,750,000$) | 3,644,000$ | (182,435,000$) | (15,145,000$) |