| CAPITAL ONE FINANCIAL CORP (COF) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 15,359,000,000$ | 12,492,000,000$ | 10,000,000,000$ | 10,190,000,000$ | 10,014,000,000$ | 9,506,000,000$ | 9,402,000,000$ | 9,506,000,000$ | 9,366,000,000$ | 9,012,000,000$ | 8,903,000,000$ | 9,040,000,000$ | 8,805,000,000$ | 8,232,000,000$ | 8,173,000,000$ | 8,118,000,000$ | 7,830,000,000$ | 7,374,000,000$ | 7,113,000,000$ | 7,337,000,000$ | 7,381,000,000$ | 6,556,000,000$ | 7,249,000,000$ | 7,427,000,000$ | 6,959,000,000$ | 7,124,000,000$ | 7,083,000,000$ | 7,013,000,000$ | 6,962,000,000$ | 7,192,000,000$ | 6,909,000,000$ | 7,013,000,000$ | 6,985,000,000$ | 6,704,000,000$ | 6,535,000,000$ | 6,566,000,000$ | 6,461,000,000$ | 6,254,000,000$ | 6,220,000,000$ | 6,194,000,000$ | 5,900,000,000$ | 5,672,000,000$ | 5,647,000,000$ | 5,813,000,000$ | 5,639,000,000$ | 5,468,000,000$ | 5,370,000,000$ | 5,544,000,000$ |
| QoQ% | | 22.95% | 24.92% | (1.87%) | 1.76% | 5.34% | 1.11% | (1.09%) | 1.50% | 3.93% | 1.22% | (1.52%) | 2.67% | 6.96% | .72% | .68% | 3.68% | 6.18% | 3.67% | (3.05%) | (.60%) | 12.58% | (9.56%) | (2.40%) | 6.73% | (2.32%) | .58% | 1.00% | .73% | (3.20%) | 4.10% | (1.48%) | .40% | 4.19% | 2.59% | (.47%) | 1.63% | 3.31% | .55% | .42% | 4.98% | 4.02% | .44% | (2.86%) | 3.09% | 3.13% | 1.83% | (3.14%) | (1.89%) |
| YoY% | | 53.38% | 31.41% | 6.36% | 7.20% | 6.92% | 5.48% | 5.61% | 5.16% | 6.37% | 9.48% | 8.93% | 11.36% | 12.45% | 11.64% | 14.90% | 10.65% | 6.08% | 12.48% | (1.88%) | (1.21%) | 6.06% | (7.97%) | 2.34% | 5.90% | (.04%) | (.95%) | 2.52% | .00% | (.33%) | 7.28% | 5.72% | 6.81% | 8.11% | 7.20% | 5.06% | 6.01% | 9.51% | 10.26% | 10.15% | 6.55% | 4.63% | 3.73% | 5.16% | 4.85% | (.21%) | (3.02%) | (3.26%) | (1.42%) |
| Cost Of Revenue | | 2,714,000,000$ | 11,430,000,000$ | 2,369,000,000$ | 2,642,000,000$ | 2,482,000,000$ | 3,909,000,000$ | 2,683,000,000$ | 2,857,000,000$ | 2,284,000,000$ | 2,490,000,000$ | 2,795,000,000$ | 2,416,000,000$ | 1,669,000,000$ | 1,085,000,000$ | 677,000,000$ | 381,000,000$ | (342,000,000$) | (1,160,000,000$) | (823,000,000$) | 264,000,000$ | 331,000,000$ | 4,246,000,000$ | 5,423,000,000$ | 1,818,000,000$ | 1,383,000,000$ | 1,342,000,000$ | 1,693,000,000$ | 1,638,000,000$ | 1,268,000,000$ | 1,276,000,000$ | 1,674,000,000$ | 1,926,000,000$ | 1,833,000,000$ | 1,800,000,000$ | 1,992,000,000$ | 1,752,000,000$ | 1,588,000,000$ | 1,592,000,000$ | 1,527,000,000$ | 1,380,000,000$ | 1,092,000,000$ | 1,129,000,000$ | 935,000,000$ | 1,109,000,000$ | 993,000,000$ | 704,000,000$ | 735,000,000$ | 957,000,000$ |
| Gross Profit | | 12,645,000,000$ | 1,062,000,000$ | 7,631,000,000$ | 7,548,000,000$ | 7,532,000,000$ | 5,597,000,000$ | 6,719,000,000$ | 6,649,000,000$ | 7,082,000,000$ | 6,522,000,000$ | 6,108,000,000$ | 6,624,000,000$ | 7,136,000,000$ | 7,147,000,000$ | 7,496,000,000$ | 7,737,000,000$ | 8,172,000,000$ | 8,534,000,000$ | 7,936,000,000$ | 7,073,000,000$ | 7,050,000,000$ | 2,310,000,000$ | 1,826,000,000$ | 5,609,000,000$ | 5,576,000,000$ | 5,782,000,000$ | 5,390,000,000$ | 5,375,000,000$ | 5,694,000,000$ | 5,916,000,000$ | 5,235,000,000$ | 5,087,000,000$ | 5,152,000,000$ | 4,904,000,000$ | 4,543,000,000$ | 4,814,000,000$ | 4,873,000,000$ | 4,662,000,000$ | 4,693,000,000$ | 4,814,000,000$ | 4,808,000,000$ | 4,543,000,000$ | 4,712,000,000$ | 4,704,000,000$ | 4,646,000,000$ | 4,764,000,000$ | 4,635,000,000$ | 4,587,000,000$ |
| Gross Margin | | 82.33% | 8.50% | 76.31% | 74.07% | 75.22% | 58.88% | 71.46% | 69.95% | 75.61% | 72.37% | 68.61% | 73.27% | 81.05% | 86.82% | 91.72% | 95.31% | 104.37% | 115.73% | 111.57% | 96.40% | 95.52% | 35.24% | 25.19% | 75.52% | 80.13% | 81.16% | 76.10% | 76.64% | 81.79% | 82.26% | 75.77% | 72.54% | 73.76% | 73.15% | 69.52% | 73.32% | 75.42% | 74.54% | 75.45% | 77.72% | 81.49% | 80.10% | 83.44% | 80.92% | 82.39% | 87.13% | 86.31% | 82.74% |
| Operating Expenses | | 8,263,000,000$ | 6,991,000,000$ | 5,902,000,000$ | 6,089,000,000$ | 5,314,000,000$ | 4,946,000,000$ | 5,137,000,000$ | 5,717,000,000$ | 4,860,000,000$ | 4,794,000,000$ | 4,945,000,000$ | 5,080,000,000$ | 4,949,000,000$ | 4,583,000,000$ | 4,551,000,000$ | 4,678,000,000$ | 4,186,000,000$ | 3,966,000,000$ | 3,740,000,000$ | 4,009,000,000$ | 3,548,000,000$ | 3,770,000,000$ | 3,729,000,000$ | 4,161,000,000$ | 3,872,000,000$ | 3,779,000,000$ | 3,671,000,000$ | 4,132,000,000$ | 3,773,000,000$ | 3,424,000,000$ | 3,573,000,000$ | 3,779,000,000$ | 3,567,000,000$ | 3,414,000,000$ | 3,434,000,000$ | 3,679,000,000$ | 3,361,000,000$ | 3,295,000,000$ | 3,223,000,000$ | 3,480,000,000$ | 3,160,000,000$ | 3,307,000,000$ | 3,049,000,000$ | 3,284,000,000$ | 2,985,000,000$ | 2,979,000,000$ | 2,932,000,000$ | 3,235,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 4,359,000,000$ | 3,833,000,000$ | 3,405,000,000$ | 3,619,000,000$ | 3,784,000,000$ | 3,734,000,000$ | 3,689,000,000$ | 3,626,000,000$ | 3,450,000,000$ | 3,053,000,000$ | 2,568,000,000$ | 1,961,000,000$ | 1,197,000,000$ | 578,000,000$ | 387,000,000$ | 381,000,000$ | 382,000,000$ | 396,000,000$ | 439,000,000$ | 518,000,000$ | 660,000,000$ | 858,000,000$ | 1,084,000,000$ | 1,204,000,000$ | 1,338,000,000$ | 1,330,000,000$ | 1,301,000,000$ | 1,228,000,000$ | 1,109,000,000$ | 1,045,000,000$ | 919,000,000$ | 791,000,000$ | 720,000,000$ | 655,000,000$ | 596,000,000$ | 562,000,000$ | 517,000,000$ | 478,000,000$ | 461,000,000$ | 423,000,000$ | 404,000,000$ | 400,000,000$ | 398,000,000$ | 389,000,000$ | 390,000,000$ | 397,000,000$ | 403,000,000$ | 416,000,000$ |
| Income Before Tax | | 4,382,000,000$ | (5,929,000,000$) | 1,729,000,000$ | 1,459,000,000$ | 2,218,000,000$ | 651,000,000$ | 1,582,000,000$ | 932,000,000$ | 2,222,000,000$ | 1,728,000,000$ | 1,163,000,000$ | 1,544,000,000$ | 2,187,000,000$ | 2,564,000,000$ | 2,945,000,000$ | 3,059,000,000$ | 3,986,000,000$ | 4,568,000,000$ | 4,196,000,000$ | 3,064,000,000$ | 3,502,000,000$ | (1,460,000,000$) | (1,903,000,000$) | 1,448,000,000$ | 1,704,000,000$ | 2,003,000,000$ | 1,719,000,000$ | 1,243,000,000$ | 1,921,000,000$ | 2,492,000,000$ | 1,662,000,000$ | 1,308,000,000$ | 1,585,000,000$ | 1,490,000,000$ | 1,109,000,000$ | 1,135,000,000$ | 1,512,000,000$ | 1,367,000,000$ | 1,470,000,000$ | 1,334,000,000$ | 1,648,000,000$ | 1,236,000,000$ | 1,663,000,000$ | 1,420,000,000$ | 1,661,000,000$ | 1,785,000,000$ | 1,703,000,000$ | 1,352,000,000$ |
| Tax Expenses | | 1,189,000,000$ | (1,666,000,000$) | 325,000,000$ | 366,000,000$ | 441,000,000$ | 54,000,000$ | 302,000,000$ | 226,000,000$ | 432,000,000$ | 297,000,000$ | 203,000,000$ | 312,000,000$ | 493,000,000$ | 533,000,000$ | 542,000,000$ | 633,000,000$ | 882,000,000$ | 1,031,000,000$ | 869,000,000$ | 496,000,000$ | 1,096,000,000$ | (543,000,000$) | (563,000,000$) | 270,000,000$ | 375,000,000$ | 387,000,000$ | 309,000,000$ | (21,000,000$) | 420,000,000$ | 575,000,000$ | 319,000,000$ | 2,170,000,000$ | 448,000,000$ | 443,000,000$ | 314,000,000$ | 342,000,000$ | 496,000,000$ | 424,000,000$ | 452,000,000$ | 426,000,000$ | 530,000,000$ | 384,000,000$ | 529,000,000$ | 450,000,000$ | 536,000,000$ | 581,000,000$ | 579,000,000$ | 477,000,000$ |
| Net Income | | 3,192,000,000$ | (4,277,000,000$) | 1,404,000,000$ | 1,096,000,000$ | 1,777,000,000$ | 597,000,000$ | 1,280,000,000$ | 706,000,000$ | 1,790,000,000$ | 1,431,000,000$ | 960,000,000$ | 1,232,000,000$ | 1,694,000,000$ | 2,031,000,000$ | 2,403,000,000$ | 2,425,000,000$ | 3,104,000,000$ | 3,536,000,000$ | 3,325,000,000$ | 2,566,000,000$ | 2,406,000,000$ | (918,000,000$) | (1,340,000,000$) | 1,176,000,000$ | 1,333,000,000$ | 1,625,000,000$ | 1,412,000,000$ | 1,261,000,000$ | 1,502,000,000$ | 1,906,000,000$ | 1,346,000,000$ | (971,000,000$) | 1,107,000,000$ | 1,036,000,000$ | 810,000,000$ | 791,000,000$ | 1,005,000,000$ | 942,000,000$ | 1,013,000,000$ | 920,000,000$ | 1,114,000,000$ | 863,000,000$ | 1,153,000,000$ | 999,000,000$ | 1,081,000,000$ | 1,194,000,000$ | 1,154,000,000$ | 852,000,000$ |
| Profit Margin | | 20.78% | (34.24%) | 14.04% | 10.76% | 17.75% | 6.28% | 13.61% | 7.43% | 19.11% | 15.88% | 10.78% | 13.63% | 19.24% | 24.67% | 29.40% | 29.87% | 39.64% | 47.95% | 46.75% | 34.97% | 32.60% | (14.00%) | (18.49%) | 15.83% | 19.16% | 22.81% | 19.94% | 17.98% | 21.57% | 26.50% | 19.48% | (13.85%) | 15.85% | 15.45% | 12.40% | 12.05% | 15.56% | 15.06% | 16.29% | 14.85% | 18.88% | 15.22% | 20.42% | 17.19% | 19.17% | 21.84% | 21.49% | 15.37% |
| TTM | | 2.95% | .00% | 12.27% | 12.15% | 11.35% | 11.58% | 13.97% | 13.29% | 14.90% | 14.87% | 16.92% | 21.49% | 25.66% | 30.80% | 36.41% | 40.71% | 42.26% | 40.52% | 25.99% | 9.52% | 4.63% | .89% | 9.72% | 19.40% | 19.98% | 20.58% | 21.53% | 21.42% | 13.47% | 12.06% | 9.12% | 7.28% | 13.98% | 13.87% | 13.74% | 14.71% | 15.44% | 16.24% | 16.30% | 17.30% | 17.93% | 17.99% | 19.62% | 19.87% | 19.44% | 19.54% | 19.00% | 18.41% |
| Earnings to Minority | | 106,000,000$ | 63,000,000$ | 79,000,000$ | 74,000,000$ | 85,000,000$ | 66,000,000$ | 80,000,000$ | 67,000,000$ | 85,000,000$ | 80,000,000$ | 73,000,000$ | 71,000,000$ | 78,000,000$ | 82,000,000$ | 85,000,000$ | 129,000,000$ | 117,000,000$ | 90,000,000$ | 89,000,000$ | 100,000,000$ | 87,000,000$ | 91,000,000$ | 80,000,000$ | 135,000,000$ | 63,000,000$ | 92,000,000$ | 64,000,000$ | 88,000,000$ | 62,000,000$ | 92,000,000$ | 62,000,000$ | 72,000,000$ | 60,000,000$ | 88,000,000$ | 58,000,000$ | 81,000,000$ | 43,000,000$ | 71,000,000$ | 43,000,000$ | 72,000,000$ | 35,000,000$ | 33,000,000$ | 38,000,000$ | 25,000,000$ | 25,000,000$ | 17,000,000$ | 18,000,000$ | 17,000,000$ |
| Earnings to Common Shareholders | | 3,086,000,000$ | (4,340,000,000$) | 1,325,000,000$ | 1,022,000,000$ | 1,692,000,000$ | 531,000,000$ | 1,200,000,000$ | 639,000,000$ | 1,705,000,000$ | 1,351,000,000$ | 887,000,000$ | 1,161,000,000$ | 1,616,000,000$ | 1,949,000,000$ | 2,318,000,000$ | 2,296,000,000$ | 2,987,000,000$ | 3,446,000,000$ | 3,236,000,000$ | 2,466,000,000$ | 2,319,000,000$ | (1,009,000,000$) | (1,420,000,000$) | 1,041,000,000$ | 1,270,000,000$ | 1,533,000,000$ | 1,348,000,000$ | 1,173,000,000$ | 1,440,000,000$ | 1,814,000,000$ | 1,284,000,000$ | (1,043,000,000$) | 1,047,000,000$ | 948,000,000$ | 752,000,000$ | 710,000,000$ | 962,000,000$ | 871,000,000$ | 970,000,000$ | 848,000,000$ | 1,079,000,000$ | 830,000,000$ | 1,115,000,000$ | 974,000,000$ | 1,056,000,000$ | 1,177,000,000$ | 1,136,000,000$ | 835,000,000$ |
| QoQ% | | 171.11% | (427.55%) | 29.65% | (39.60%) | 218.64% | (55.75%) | 87.79% | (62.52%) | 26.20% | 52.31% | (23.60%) | (28.16%) | (17.09%) | (15.92%) | .96% | (23.13%) | (13.32%) | 6.49% | 31.23% | 6.34% | 329.83% | 28.94% | (236.41%) | (18.03%) | (17.16%) | 13.72% | 14.92% | (18.54%) | (20.62%) | 41.28% | 223.11% | (199.62%) | 10.44% | 26.06% | 5.92% | (26.20%) | 10.45% | (10.21%) | 14.39% | (21.41%) | 30.00% | (25.56%) | 14.48% | (7.77%) | (10.28%) | 3.61% | 36.05% | (23.18%) |
| YoY% | | 82.39% | (917.33%) | 10.42% | 59.94% | (.76%) | (60.70%) | 35.29% | (44.96%) | 5.51% | (30.68%) | (61.73%) | (49.43%) | (45.90%) | (43.44%) | (28.37%) | (6.89%) | 28.81% | 441.53% | 327.89% | 136.89% | 82.60% | (165.82%) | (205.34%) | (11.25%) | (11.81%) | (15.49%) | 4.98% | 212.46% | 37.54% | 91.35% | 70.75% | (246.90%) | 8.84% | 8.84% | (22.47%) | (16.27%) | (10.84%) | 4.94% | (13.00%) | (12.94%) | 2.18% | (29.48%) | (1.85%) | 16.65% | (2.85%) | 7.88% | 9.44% | 4.38% |
| Earnings Per Share, Basic | | 4.83$ | (8.58$) | 3.46$ | 2.67$ | 4.42$ | 1.39$ | 3.14$ | 1.67$ | 4.46$ | 3.53$ | 2.32$ | 3.04$ | 4.21$ | 4.98$ | 5.65$ | 5.44$ | 6.81$ | 7.65$ | 7.06$ | 5.37$ | 5.07$ | (2.21$) | (3.10$) | 2.26$ | 2.71$ | 3.26$ | 2.87$ | 2.50$ | 3.01$ | 3.74$ | 2.64$ | (2.15$) | 2.16$ | 1.96$ | 1.56$ | 1.47$ | 1.92$ | 1.70$ | 1.85$ | 1.60$ | 2.00$ | 1.52$ | 2.03$ | 1.76$ | 1.89$ | 2.07$ | 1.99$ | 1.46$ |
| Earnings Per Share, Diluted | | 4.83$ | (8.58$) | 3.45$ | 2.67$ | 4.41$ | 1.38$ | 3.13$ | 1.67$ | 4.45$ | 3.52$ | 2.31$ | 3.03$ | 4.20$ | 4.96$ | 5.62$ | 5.42$ | 6.78$ | 7.62$ | 7.03$ | 5.33$ | 5.06$ | (2.21$) | (3.10$) | 2.25$ | 2.69$ | 3.24$ | 2.86$ | 2.48$ | 2.99$ | 3.71$ | 2.62$ | (2.13$) | 2.14$ | 1.94$ | 1.54$ | 1.45$ | 1.90$ | 1.69$ | 1.84$ | 1.58$ | 1.98$ | 1.50$ | 2.00$ | 1.73$ | 1.86$ | 2.04$ | 1.96$ | 1.43$ |
| Unlevered FCF Per Share, Basic | | 13.72$ | 11.21$ | 11.27$ | 5.47$ | 16.05$ | 15.54$ | 7.23$ | 17.92$ | 17.96$ | 8.22$ | 7.21$ | 20.58$ | 6.67$ | 7.06$ | (0.75$) | 10.59$ | 4.08$ | 8.64$ | 3.18$ | 9.71$ | 5.80$ | 7.92$ | 11.48$ | 8.39$ | 6.77$ | 8.52$ | 10.01$ | 7.95$ | 6.51$ | 7.95$ | 2.88$ | 7.93$ | 5.72$ | 7.44$ | 6.10$ | 3.57$ | 6.20$ | 4.45$ | 7.58$ | 1.89$ | 8.28$ | 4.18$ | 3.34$ | 2.72$ | 4.69$ | 2.89$ | 5.31$ | 2.35$ |
| Unlevered FCF Per Share, Diluted | | 13.71$ | 11.21$ | 11.25$ | 5.46$ | 16.02$ | 15.51$ | 7.21$ | 17.87$ | 17.92$ | 8.20$ | 7.18$ | 20.52$ | 6.65$ | 7.03$ | (0.75$) | 10.54$ | 4.07$ | 8.61$ | 3.17$ | 9.64$ | 5.79$ | 7.92$ | 11.48$ | 8.34$ | 6.73$ | 8.48$ | 9.96$ | 7.91$ | 6.47$ | 7.90$ | 2.86$ | 7.86$ | 5.67$ | 7.37$ | 6.03$ | 3.52$ | 6.15$ | 4.41$ | 7.52$ | 1.87$ | 8.19$ | 4.13$ | 3.30$ | 2.68$ | 4.62$ | 2.84$ | 5.22$ | 2.32$ |
| Average Shares, Basic | | 639,000,000 | 505,600,000 | 383,100,000 | 382,500,000 | 383,000,000 | 383,100,000 | 382,200,000 | 381,700,000 | 382,500,000 | 382,800,000 | 382,600,000 | 382,200,000 | 383,400,000 | 391,200,000 | 410,400,000 | 422,000,000 | 438,800,000 | 450,600,000 | 458,600,000 | 459,100,000 | 457,800,000 | 456,700,000 | 457,600,000 | 460,700,000 | 469,500,000 | 470,800,000 | 469,400,000 | 469,800,000 | 477,800,000 | 485,100,000 | 486,900,000 | 485,600,000 | 484,900,000 | 484,000,000 | 482,300,000 | 483,500,000 | 501,100,000 | 511,700,000 | 523,500,000 | 530,800,000 | 540,600,000 | 545,600,000 | 550,200,000 | 554,300,000 | 559,900,000 | 567,500,000 | 571,000,000 | 573,400,000 |
| Average Shares, Diluted | | 639,500,000 | 505,600,000 | 384,000,000 | 383,400,000 | 383,700,000 | 383,900,000 | 383,400,000 | 382,800,000 | 383,300,000 | 383,700,000 | 383,800,000 | 383,400,000 | 384,600,000 | 392,600,000 | 412,200,000 | 423,900,000 | 440,500,000 | 452,300,000 | 460,100,000 | 462,800,000 | 458,500,000 | 456,700,000 | 457,600,000 | 463,200,000 | 471,800,000 | 473,000,000 | 471,600,000 | 472,400,000 | 480,900,000 | 488,300,000 | 490,800,000 | 489,400,000 | 489,000,000 | 488,100,000 | 487,900,000 | 489,200,000 | 505,900,000 | 516,500,000 | 528,000,000 | 536,300,000 | 546,300,000 | 552,000,000 | 557,200,000 | 561,800,000 | 567,900,000 | 577,600,000 | 580,300,000 | 582,600,000 |
| EBIT | | 8,741,000,000$ | (2,096,000,000$) | 5,134,000,000$ | 5,078,000,000$ | 6,002,000,000$ | 4,385,000,000$ | 5,271,000,000$ | 4,558,000,000$ | 5,672,000,000$ | 4,781,000,000$ | 3,731,000,000$ | 3,505,000,000$ | 3,384,000,000$ | 3,142,000,000$ | 3,332,000,000$ | 3,440,000,000$ | 4,368,000,000$ | 4,964,000,000$ | 4,635,000,000$ | 3,582,000,000$ | 4,162,000,000$ | (602,000,000$) | (819,000,000$) | 2,652,000,000$ | 3,042,000,000$ | 3,333,000,000$ | 3,020,000,000$ | 2,471,000,000$ | 3,030,000,000$ | 3,537,000,000$ | 2,581,000,000$ | 2,099,000,000$ | 2,305,000,000$ | 2,145,000,000$ | 1,705,000,000$ | 1,697,000,000$ | 2,029,000,000$ | 1,845,000,000$ | 1,931,000,000$ | 1,757,000,000$ | 2,052,000,000$ | 1,636,000,000$ | 2,061,000,000$ | 1,809,000,000$ | 2,051,000,000$ | 2,182,000,000$ | 2,106,000,000$ | 1,768,000,000$ |
| EBITDA | | 10,573,000,000$ | (1,085,000,000$) | 5,946,000,000$ | 5,892,000,000$ | 6,808,000,000$ | 5,196,000,000$ | 6,077,000,000$ | 5,356,000,000$ | 6,524,000,000$ | 5,106,000,000$ | 4,982,000,000$ | 4,348,000,000$ | 4,128,000,000$ | 3,926,000,000$ | 4,171,000,000$ | 4,293,000,000$ | 5,282,000,000$ | 5,823,000,000$ | 5,490,000,000$ | 4,382,000,000$ | 5,059,000,000$ | 309,000,000$ | 74,000,000$ | 3,557,000,000$ | 3,891,000,000$ | 4,214,000,000$ | 3,724,000,000$ | 3,146,000,000$ | 3,619,000,000$ | 4,119,000,000$ | 3,131,000,000$ | 2,820,000,000$ | 2,893,000,000$ | 2,710,000,000$ | 2,271,000,000$ | 2,306,000,000$ | 2,641,000,000$ | 2,461,000,000$ | 2,522,000,000$ | 2,299,000,000$ | 2,598,000,000$ | 2,165,000,000$ | 2,544,000,000$ | 2,279,000,000$ | 2,566,000,000$ | 2,685,000,000$ | 2,620,000,000$ | 2,186,000,000$ |