Income Statement for CNTM

	ConnectM Technology Solutions, Inc. (CNTM)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date		2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31
Fiscal Period		Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022
Total Revenue		8,172,553$	9,593,124$	8,707,042$	8,511,491$	8,988,343$	6,272,151$	5,997,703$	5,009,124$	5,373,907$	4,488,239$	4,384,000$			0$	55,466$
QoQ%		(14.81%)	10.18%	2.30%	(5.31%)	43.31%	4.58%	19.74%	(6.79%)	19.73%	2.38%				(100.00%)
YoY%		(9.08%)	52.95%	45.17%	69.92%	67.26%	39.75%	36.81%			.00%	7,803.94%
Cost Of Revenue		6,307,511$	7,025,602$	5,832,429$	5,538,614$	5,974,610$	5,696,237$	4,200,351$	3,039,203$	3,770,386$	3,914,962$	3,716,000$			0$	0$
Gross Profit		1,865,042$	2,604,331$	2,874,613$	2,972,877$	3,013,733$	575,914$	1,797,352$	1,969,921$	1,603,521$	573,277$	668,000$			0$	55,466$
Gross Margin		22.82%	27.15%	33.02%	34.93%	33.53%	9.18%	29.97%	39.33%	29.84%	12.77%	15.24%				100.00%
Operating Expenses		5,090,138$	5,780,667$	5,691,338$	6,292,160$	6,287,176$	6,780,895$	4,330,687$	3,419,316$	3,018,159$	3,722,148$	2,843,000$	543,038$	809,927$	1,039,873$	571,092$	515,881$	27,021$	19,889$
Operating Income		(3,225,096$)	(3,176,336$)	(2,816,725$)	(3,319,283$)	(3,273,443$)	(6,204,981$)	(2,533,335$)	(1,449,395$)	(1,414,638$)	(3,148,871$)	(2,175,000$)	(543,038$)	(809,927$)	(1,039,873$)	(515,626$)	(515,881$)	(27,021$)	(19,889$)
Operating Margin		(39.46%)	(33.11%)	(32.35%)	(39.00%)	(36.42%)	(98.93%)	(42.24%)	(28.94%)	(26.32%)	(70.16%)	(49.61%)				(929.63%)
Interest Income									1,035,191$	1,034,171$	1,150,301$	1,266,882$	1,135,385$	998,900$	785,608$	419,178$
Interest Expenses
Income Before Tax		(6,669,745$)	(4,681,183$)	(993,042$)	(3,406,108$)	(6,977,339$)	(7,824,208$)	(9,864,000$)	1,620,127$	(9,406,601$)	(8,997,395$)	(2,614,000$)	(4,947,653$)	(371,027$)	(3,024,265$)	(40,982$)	(430,863$)	(27,021$)	(19,889$)
Tax Expenses							0$	0$	206,890$	224,683$	913,808$	0$	217,590$	214,510$	70,555$	139,736$	30,216$		0$
Net Income		(6,669,745$)	(4,681,183$)	(993,042$)	(3,406,108$)	(6,977,339$)	(7,823,408$)	(9,864,141$)	(2,217,286$)	(2,603,373$)	(4,166,854$)	(2,614,000$)	(5,165,243$)	(585,537$)	(3,094,820$)	(180,718$)	(461,079$)	(27,021$)	(19,889$)
Profit Margin		(81.61%)	(48.80%)	(11.41%)	(40.02%)	(77.63%)	(124.73%)	(164.47%)	(44.27%)	(48.45%)	(92.84%)	(59.63%)				(325.82%)
TTM		(45.02%)	(44.85%)	(59.12%)	(94.29%)	(102.34%)	(99.36%)	(90.33%)	(60.25%)
Earnings to Minority		276,000$	(144,178$)	152,529$	137,956$	41,071$	5,837$	60,148$	(10,782$)	2,337$	(21,188$)	(7,000$)
Earnings to Common Shareholders		(6,945,745$)	(4,537,005$)	(1,145,571$)	(3,544,064$)	(7,018,410$)	(7,829,245$)	(9,924,289$)	1,413,237$	(9,631,284$)	(4,145,666$)	(2,607,000$)	(5,165,243$)	(585,537$)	(3,094,820$)	(180,718$)	(461,079$)	(27,021$)	(19,889$)
QoQ%		(53.09%)	(296.05%)	67.68%	49.50%	10.36%	21.11%	(802.24%)	114.67%	(132.32%)	(59.02%)	49.53%	(782.14%)	81.08%	(1,612.51%)	60.81%	(1,606.37%)	(35.86%)
YoY%		1.04%	42.05%	88.46%	(350.78%)	27.13%	(88.85%)	(280.68%)	127.36%	(1,544.86%)	(33.96%)	(1,342.58%)	(1,020.25%)	(2,066.97%)	(15,460.46%)
Earnings Per Share, Basic		(1.33$)	(0.03$)	(0.02$)	(0.06$)	(7.07$)	(0.28$)	(0.47$)	0.11$	(0.72$)		(0.12$)
Earnings Per Share, Diluted			(0.04$)	(0.02$)	(0.06$)	(0.22$)	(0.28$)	(0.47$)	0.11$	(0.72$)		(0.12$)
Unlevered FCF Per Share, Basic		(0.54$)	(0.02$)	(0.03$)	(0.02$)	(2.85$)	(0.11$)	(0.02$)	(0.09$)	(0.09$)		(0.14$)
Unlevered FCF Per Share, Diluted			(0.02$)	(0.03$)	(0.02$)	(0.09$)	(0.11$)	(0.02$)	(0.09$)	(0.09$)		(0.14$)
Average Shares, Basic		5,217,810	156,259,803	75,526,418	56,495,906	992,301	28,456,819	21,152,671	13,338,437	13,338,437		21,124,057
Average Shares, Diluted			125,498,472	75,526,418	56,495,906	31,753,632	28,456,819	21,152,671	13,338,437	13,338,437		21,124,057
EBIT		(6,669,745$)	(4,681,183$)	(993,042$)	(3,406,108$)	(6,977,339$)	(7,824,208$)	(9,864,000$)	1,620,127$	(9,406,601$)	(8,997,395$)	(2,614,000$)	(4,947,653$)	(371,027$)	(3,024,265$)	(40,982$)	(430,863$)	(27,021$)	(19,889$)
EBITDA		(6,456,736$)	(4,506,546$)	(641,810$)	(3,198,306$)	(6,895,961$)	(7,585,315$)	(9,689,958$)	1,775,685$	(9,229,353$)	(8,997,395$)	(2,614,000$)	(4,947,653$)	(371,027$)	(3,024,265$)	(40,982$)	(430,863$)	(27,021$)	(19,889$)