| CME GROUP INC. (CME) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 1,537,600,000$ | 1,692,000,000$ | 1,642,300,000$ | 1,525,300,000$ | 1,584,400,000$ | 1,532,500,000$ | 1,487,900,000$ | 1,439,300,000$ | 1,337,800,000$ | 1,360,200,000$ | 1,441,600,000$ | 1,207,800,000$ | 1,227,800,000$ | 1,237,200,000$ | 1,346,600,000$ | 1,147,300,000$ | 1,109,900,000$ | 1,179,200,000$ | 1,253,300,000$ | 1,098,500,000$ | 1,080,700,000$ | 1,182,300,000$ | 1,522,100,000$ | 1,138,400,000$ | 1,277,300,000$ | 1,272,700,000$ | 1,179,600,000$ | 1,236,600,000$ | 904,200,000$ | 1,059,600,000$ | 1,109,000,000$ | 900,000,000$ | 890,800,000$ | 924,600,000$ | 929,300,000$ | 912,900,000$ | 841,700,000$ | 906,400,000$ | 934,200,000$ | 813,800,000$ | 850,300,000$ | 820,000,000$ | 842,700,000$ | 841,100,000$ | 762,400,000$ | 731,600,000$ | 777,400,000$ | 687,000,000$ |
| QoQ% | | (9.13%) | 3.03% | 7.67% | (3.73%) | 3.39% | 3.00% | 3.38% | 7.59% | (1.65%) | (5.65%) | 19.36% | (1.63%) | (.76%) | (8.12%) | 17.37% | 3.37% | (5.88%) | (5.91%) | 14.09% | 1.65% | (8.59%) | (22.32%) | 33.71% | (10.88%) | .36% | 7.89% | (4.61%) | 36.76% | (14.67%) | (4.45%) | 23.22% | 1.03% | (3.66%) | (.51%) | 1.80% | 8.46% | (7.14%) | (2.98%) | 14.80% | (4.29%) | 3.70% | (2.69%) | .19% | 10.32% | 4.21% | (5.89%) | 13.16% | (3.86%) |
| YoY% | | (2.95%) | 10.41% | 10.38% | 5.98% | 18.43% | 12.67% | 3.21% | 19.17% | 8.96% | 9.94% | 7.06% | 5.27% | 10.62% | 4.92% | 7.44% | 4.44% | 2.70% | (.26%) | (17.66%) | (3.51%) | (15.39%) | (7.10%) | 29.04% | (7.94%) | 41.26% | 20.11% | 6.37% | 37.40% | 1.50% | 14.60% | 19.34% | (1.41%) | 5.83% | 2.01% | (.53%) | 12.18% | (1.01%) | 10.54% | 10.86% | (3.25%) | 11.53% | 12.08% | 8.40% | 22.43% | 6.69% | (10.35%) | 8.18% | 3.95% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 1,537,600,000$ | 1,692,000,000$ | 1,642,300,000$ | 1,525,300,000$ | 1,584,400,000$ | 1,532,500,000$ | 1,487,900,000$ | 1,439,300,000$ | 1,337,800,000$ | 1,360,200,000$ | 1,441,600,000$ | 1,207,800,000$ | 1,227,800,000$ | 1,237,200,000$ | 1,346,600,000$ | 1,147,300,000$ | 1,109,900,000$ | 1,179,200,000$ | 1,253,300,000$ | 1,098,500,000$ | 1,080,700,000$ | 1,182,300,000$ | 1,522,100,000$ | 1,138,400,000$ | 1,277,300,000$ | 1,272,700,000$ | 1,179,600,000$ | 1,236,600,000$ | 904,200,000$ | 1,059,600,000$ | 1,109,000,000$ | 900,000,000$ | 890,800,000$ | 924,600,000$ | 929,300,000$ | 912,900,000$ | 841,700,000$ | 906,400,000$ | 934,200,000$ | 813,800,000$ | 850,300,000$ | 820,000,000$ | 842,700,000$ | 841,100,000$ | 762,400,000$ | 731,600,000$ | 777,400,000$ | 687,000,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 565,000,000$ | 562,700,000$ | 534,300,000$ | 578,200,000$ | 560,200,000$ | 531,900,000$ | 528,300,000$ | 576,100,000$ | 517,600,000$ | 521,600,000$ | 527,900,000$ | 539,500,000$ | 489,000,000$ | 487,500,000$ | 487,500,000$ | 515,600,000$ | 496,200,000$ | 504,500,000$ | 528,200,000$ | 583,500,000$ | 555,700,000$ | 544,800,000$ | 562,200,000$ | 565,400,000$ | 592,100,000$ | 574,100,000$ | 548,600,000$ | 586,700,000$ | 354,300,000$ | 392,700,000$ | 368,100,000$ | 363,100,000$ | 323,200,000$ | 319,400,000$ | 328,400,000$ | 372,700,000$ | 316,400,000$ | 343,100,000$ | 360,300,000$ | 343,900,000$ | 333,900,000$ | 324,900,000$ | 335,400,000$ | 369,600,000$ | 332,000,000$ | 319,600,000$ | 322,900,000$ | 363,800,000$ |
| Operating Income | | 972,600,000$ | 1,129,300,000$ | 1,108,000,000$ | 947,100,000$ | 1,024,200,000$ | 1,000,600,000$ | 959,600,000$ | 863,200,000$ | 820,200,000$ | 838,600,000$ | 913,700,000$ | 668,300,000$ | 738,800,000$ | 749,700,000$ | 859,100,000$ | 631,700,000$ | 613,700,000$ | 674,700,000$ | 725,100,000$ | 515,000,000$ | 525,000,000$ | 637,500,000$ | 959,900,000$ | 573,000,000$ | 685,200,000$ | 698,600,000$ | 631,000,000$ | 649,900,000$ | 549,900,000$ | 666,900,000$ | 740,900,000$ | 536,900,000$ | 567,600,000$ | 605,200,000$ | 600,900,000$ | 540,200,000$ | 525,300,000$ | 563,300,000$ | 573,900,000$ | 469,900,000$ | 516,400,000$ | 495,100,000$ | 507,300,000$ | 471,500,000$ | 430,400,000$ | 412,000,000$ | 454,500,000$ | 323,200,000$ |
| Operating Margin | | 63.25% | 66.74% | 67.47% | 62.09% | 64.64% | 65.29% | 64.49% | 59.97% | 61.31% | 61.65% | 63.38% | 55.33% | 60.17% | 60.60% | 63.80% | 55.06% | 55.29% | 57.22% | 57.86% | 46.88% | 48.58% | 53.92% | 63.06% | 50.33% | 53.64% | 54.89% | 53.49% | 52.56% | 60.82% | 62.94% | 66.81% | 59.66% | 63.72% | 65.46% | 64.66% | 59.17% | 62.41% | 62.15% | 61.43% | 57.74% | 60.73% | 60.38% | 60.20% | 56.06% | 56.45% | 56.32% | 58.46% | 47.05% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,177,000,000$ | 1,330,300,000$ | 1,244,800,000$ | 1,096,600,000$ | 1,176,900,000$ | 1,154,500,000$ | 1,113,400,000$ | 1,006,000,000$ | 974,300,000$ | 1,016,400,000$ | 1,156,900,000$ | 827,300,000$ | 880,000,000$ | 866,700,000$ | 916,300,000$ | 799,300,000$ | 1,095,900,000$ | 726,100,000$ | 752,300,000$ | 535,000,000$ | 536,500,000$ | 661,300,000$ | 989,300,000$ | 624,100,000$ | 723,200,000$ | 702,100,000$ | 640,200,000$ | 670,500,000$ | 561,800,000$ | 756,800,000$ | 788,700,000$ | 574,700,000$ | 607,300,000$ | 637,300,000$ | 707,000,000$ | 594,200,000$ | 548,800,000$ | 566,100,000$ | 578,500,000$ | 468,500,000$ | 516,400,000$ | 448,100,000$ | 523,800,000$ | 473,800,000$ | 429,100,000$ | 422,100,000$ | 446,400,000$ | 307,000,000$ |
| Tax Expenses | | 269,000,000$ | 305,200,000$ | 288,600,000$ | 222,000,000$ | 264,100,000$ | 271,300,000$ | 258,200,000$ | 191,400,000$ | 224,100,000$ | 238,800,000$ | 273,100,000$ | 189,400,000$ | 200,400,000$ | 204,200,000$ | 205,300,000$ | 174,100,000$ | 169,600,000$ | 215,500,000$ | 177,500,000$ | 110,200,000$ | 125,000,000$ | 158,000,000$ | 222,500,000$ | 155,100,000$ | 86,900,000$ | 187,500,000$ | 144,300,000$ | 283,500,000$ | 150,000,000$ | 190,700,000$ | 189,900,000$ | (2,364,500,000$) | 298,700,000$ | 221,500,000$ | 307,200,000$ | 220,800,000$ | 76,000,000$ | 246,000,000$ | 210,700,000$ | 176,800,000$ | 156,500,000$ | 183,100,000$ | 193,400,000$ | 167,300,000$ | 139,100,000$ | 158,300,000$ | 179,800,000$ | 113,900,000$ |
| Net Income | | 908,000,000$ | 1,025,100,000$ | 956,200,000$ | 874,600,000$ | 912,800,000$ | 883,200,000$ | 855,200,000$ | 814,600,000$ | 750,200,000$ | 777,600,000$ | 883,800,000$ | 637,900,000$ | 679,600,000$ | 662,500,000$ | 711,000,000$ | 625,200,000$ | 926,300,000$ | 510,600,000$ | 574,800,000$ | 424,800,000$ | 411,500,000$ | 503,300,000$ | 766,800,000$ | 469,000,000$ | 636,300,000$ | 514,600,000$ | 495,900,000$ | 387,000,000$ | 411,800,000$ | 566,100,000$ | 598,800,000$ | 2,939,200,000$ | 308,600,000$ | 415,800,000$ | 399,800,000$ | 373,400,000$ | 472,800,000$ | 320,100,000$ | 367,800,000$ | 291,700,000$ | 359,900,000$ | 265,000,000$ | 330,400,000$ | 306,500,000$ | 290,000,000$ | 263,800,000$ | 266,600,000$ | 193,100,000$ |
| Profit Margin | | 59.05% | 60.59% | 58.22% | 57.34% | 57.61% | 57.63% | 57.48% | 56.60% | 56.08% | 57.17% | 61.31% | 52.82% | 55.35% | 53.55% | 52.80% | 54.49% | 83.46% | 43.30% | 45.86% | 38.67% | 38.08% | 42.57% | 50.38% | 41.20% | 49.82% | 40.43% | 42.04% | 31.30% | 45.54% | 53.43% | 54.00% | 326.58% | 34.64% | 44.97% | 43.02% | 40.90% | 56.17% | 35.32% | 39.37% | 35.84% | 42.33% | 32.32% | 39.21% | 36.44% | 38.04% | 36.06% | 34.29% | 28.11% |
| TTM | | 58.84% | 58.48% | 57.71% | 57.52% | 57.34% | 56.98% | 56.84% | 57.83% | 57.03% | 56.88% | 56.00% | 53.61% | 54.01% | 60.42% | 57.98% | 56.23% | 52.50% | 41.67% | 41.48% | 43.13% | 43.68% | 46.39% | 45.81% | 43.46% | 40.95% | 39.39% | 42.48% | 45.57% | 113.67% | 111.45% | 111.45% | 111.49% | 40.95% | 46.05% | 43.62% | 42.67% | 41.54% | 38.22% | 37.57% | 37.48% | 37.62% | 36.49% | 37.47% | 36.21% | 34.26% | 32.98% | 33.63% | 33.31% |
| Earnings to Minority | | 11,400,000$ | 12,900,000$ | 12,000,000$ | 10,900,000$ | 11,500,000$ | 11,100,000$ | 10,800,000$ | 10,300,000$ | 9,400,000$ | 9,800,000$ | 11,100,000$ | 7,900,000$ | 8,500,000$ | 8,400,000$ | 9,000,000$ | 0$ | (200,000$) | 300,000$ | 400,000$ | 800,000$ | (200,000$) | 0$ | 600,000$ | (500,000$) | 0$ | 800,000$ | (1,000,000$) | 1,500,000$ | | | 0$ | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (200,000$) | 0$ |
| Earnings to Common Shareholders | | 896,600,000$ | 1,012,200,000$ | 944,200,000$ | 863,700,000$ | 901,300,000$ | 872,100,000$ | 844,400,000$ | 804,300,000$ | 740,800,000$ | 767,800,000$ | 872,700,000$ | 630,000,000$ | 671,100,000$ | 654,100,000$ | 702,000,000$ | 605,900,000$ | 926,500,000$ | 510,300,000$ | 574,400,000$ | 424,000,000$ | 411,700,000$ | 503,300,000$ | 766,200,000$ | 469,500,000$ | 636,300,000$ | 513,800,000$ | 496,900,000$ | 385,500,000$ | 411,800,000$ | 566,100,000$ | 598,800,000$ | 2,939,200,000$ | 308,600,000$ | 415,800,000$ | 399,800,000$ | 373,400,000$ | 472,800,000$ | 320,100,000$ | 367,800,000$ | 291,700,000$ | 359,900,000$ | 265,000,000$ | 330,400,000$ | 306,500,000$ | 290,000,000$ | 263,800,000$ | 266,800,000$ | 193,100,000$ |
| QoQ% | | (11.42%) | 7.20% | 9.32% | (4.17%) | 3.35% | 3.28% | 4.99% | 8.57% | (3.52%) | (12.02%) | 38.52% | (6.12%) | 2.60% | (6.82%) | 15.86% | (34.60%) | 81.56% | (11.16%) | 35.47% | 2.99% | (18.20%) | (34.31%) | 63.20% | (26.21%) | 23.84% | 3.40% | 28.90% | (6.39%) | (27.26%) | (5.46%) | (79.63%) | 852.43% | (25.78%) | 4.00% | 7.07% | (21.02%) | 47.70% | (12.97%) | 26.09% | (18.95%) | 35.81% | (19.79%) | 7.80% | 5.69% | 9.93% | (1.12%) | 38.17% | (18.42%) |
| YoY% | | (.52%) | 16.07% | 11.82% | 7.39% | 21.67% | 13.58% | (3.24%) | 27.67% | 10.39% | 17.38% | 24.32% | 3.98% | (27.57%) | 28.18% | 22.21% | 42.90% | 125.04% | 1.39% | (25.03%) | (9.69%) | (35.30%) | (2.04%) | 54.20% | 21.79% | 54.52% | (9.24%) | (17.02%) | (86.88%) | 33.44% | 36.15% | 49.78% | 687.15% | (34.73%) | 29.90% | 8.70% | 28.01% | 31.37% | 20.79% | 11.32% | (4.83%) | 24.10% | .46% | 23.84% | 58.73% | 22.52% | (15.23%) | 13.15% | 15.77% |
| Earnings Per Share, Basic | | 2.49$ | 2.81$ | 2.63$ | 2.40$ | 2.51$ | 2.43$ | 2.35$ | 2.24$ | 2.06$ | 2.14$ | 2.43$ | 1.76$ | 1.87$ | 1.82$ | 1.96$ | 1.69$ | 2.59$ | 1.42$ | 1.60$ | 1.18$ | 1.15$ | 1.41$ | 2.14$ | 1.31$ | 1.78$ | 1.44$ | 1.39$ | 1.10$ | 1.21$ | 1.67$ | 1.76$ | 8.67$ | 0.91$ | 1.23$ | 1.18$ | 1.10$ | 1.40$ | 0.95$ | 1.09$ | 0.87$ | 1.07$ | 0.79$ | 0.98$ | 0.91$ | 0.87$ | 0.79$ | 0.80$ | 0.58$ |
| Earnings Per Share, Diluted | | 2.49$ | 2.81$ | 2.62$ | 2.40$ | 2.50$ | 2.42$ | 2.35$ | 2.24$ | 2.06$ | 2.14$ | 2.43$ | 1.75$ | 1.87$ | 1.82$ | 1.95$ | 1.69$ | 2.58$ | 1.42$ | 1.60$ | 1.18$ | 1.15$ | 1.40$ | 2.14$ | 1.31$ | 1.78$ | 1.43$ | 1.39$ | 1.09$ | 1.21$ | 1.66$ | 1.76$ | 8.63$ | 0.91$ | 1.22$ | 1.18$ | 1.10$ | 1.39$ | 0.95$ | 1.09$ | 0.86$ | 1.06$ | 0.78$ | 0.98$ | 0.91$ | 0.86$ | 0.79$ | 0.79$ | 0.58$ |
| Unlevered FCF Per Share, Basic | | 2.64$ | 2.89$ | 3.07$ | 2.76$ | 2.71$ | 2.11$ | 2.43$ | 2.85$ | 2.33$ | 1.75$ | 2.47$ | 2.67$ | 1.77$ | 1.67$ | 2.16$ | 1.79$ | 1.67$ | 1.28$ | 1.60$ | 1.65$ | 0.74$ | 2.66$ | 2.00$ | 1.83$ | 2.11$ | 1.12$ | 1.74$ | 1.30$ | 1.62$ | 1.51$ | 2.38$ | 1.27$ | 1.45$ | 0.73$ | 1.48$ | 1.39$ | 1.35$ | 0.61$ | 1.51$ | 1.09$ | 1.29$ | 0.68$ | 1.15$ | 1.39$ | 0.62$ | 0.39$ | 1.04$ | 1.05$ |
| Unlevered FCF Per Share, Diluted | | 2.63$ | 2.89$ | 3.06$ | 2.75$ | 2.70$ | 2.11$ | 2.43$ | 2.85$ | 2.33$ | 1.75$ | 2.47$ | 2.67$ | 1.76$ | 1.67$ | 2.16$ | 1.79$ | 1.67$ | 1.28$ | 1.60$ | 1.65$ | 0.73$ | 2.65$ | 1.99$ | 1.82$ | 2.10$ | 1.12$ | 1.73$ | 1.29$ | 1.62$ | 1.50$ | 2.37$ | 1.27$ | 1.45$ | 0.72$ | 1.47$ | 1.39$ | 1.34$ | 0.60$ | 1.51$ | 1.09$ | 1.28$ | 0.68$ | 1.15$ | 1.38$ | 0.62$ | 0.39$ | 1.03$ | 1.05$ |
| Average Shares, Basic | | 359,686,000 | 359,658,000 | 359,613,000 | 359,568,000 | 359,400,000 | 359,330,000 | 359,258,000 | 359,199,000 | 359,020,000 | 358,940,000 | 358,933,000 | 358,887,000 | 358,715,000 | 358,641,000 | 358,609,000 | 358,589,000 | 358,363,000 | 358,261,000 | 358,147,000 | 358,050,000 | 357,791,000 | 357,691,000 | 357,524,000 | 357,463,000 | 357,211,000 | 357,060,000 | 356,886,000 | 351,020,000 | 339,586,000 | 339,465,000 | 339,305,000 | 339,162,000 | 338,771,000 | 338,556,000 | 338,339,000 | 338,089,000 | 337,592,000 | 337,289,000 | 337,014,000 | 336,857,000 | 336,323,000 | 336,036,000 | 335,680,000 | 335,210,000 | 334,424,000 | 334,097,000 | 333,905,000 | 333,655,000 |
| Average Shares, Diluted | | 360,422,000 | 360,355,000 | 360,227,000 | 360,085,000 | 359,989,000 | 359,869,000 | 359,833,000 | 359,639,000 | 359,619,000 | 359,429,000 | 359,313,000 | 359,051,000 | 359,288,000 | 359,205,000 | 359,180,000 | 359,023,000 | 358,988,000 | 358,888,000 | 358,817,000 | 358,594,000 | 358,590,000 | 358,457,000 | 358,455,000 | 358,385,000 | 358,369,000 | 358,155,000 | 358,047,000 | 352,294,000 | 341,035,000 | 340,872,000 | 340,747,000 | 340,609,000 | 340,329,000 | 340,020,000 | 339,946,000 | 339,466,000 | 339,143,000 | 338,706,000 | 338,549,000 | 338,225,000 | 338,139,000 | 337,796,000 | 337,416,000 | 336,636,000 | 336,172,000 | 335,800,000 | 335,644,000 | 335,473,000 |
| EBIT | | 1,177,000,000$ | 1,330,300,000$ | 1,244,800,000$ | 1,096,600,000$ | 1,176,900,000$ | 1,154,500,000$ | 1,113,400,000$ | 1,006,000,000$ | 974,300,000$ | 1,016,400,000$ | 1,156,900,000$ | 827,300,000$ | 880,000,000$ | 866,700,000$ | 916,300,000$ | 799,300,000$ | 1,095,900,000$ | 726,100,000$ | 752,300,000$ | 535,000,000$ | 536,500,000$ | 661,300,000$ | 989,300,000$ | 624,100,000$ | 723,200,000$ | 702,100,000$ | 640,200,000$ | 670,500,000$ | 561,800,000$ | 756,800,000$ | 788,700,000$ | 574,700,000$ | 607,300,000$ | 637,300,000$ | 707,000,000$ | 594,200,000$ | 548,800,000$ | 566,100,000$ | 578,500,000$ | 468,500,000$ | 516,400,000$ | 448,100,000$ | 523,800,000$ | 473,800,000$ | 429,100,000$ | 422,100,000$ | 446,400,000$ | 307,000,000$ |
| EBITDA | | 1,177,000,000$ | 1,330,300,000$ | 1,244,800,000$ | 1,096,600,000$ | 1,176,900,000$ | 1,154,500,000$ | 1,113,400,000$ | 1,006,000,000$ | 974,300,000$ | 1,016,400,000$ | 1,156,900,000$ | 827,300,000$ | 880,000,000$ | 866,700,000$ | 916,300,000$ | 799,300,000$ | 1,095,900,000$ | 726,100,000$ | 752,300,000$ | 535,000,000$ | 536,500,000$ | 661,300,000$ | 989,300,000$ | 662,100,000$ | 764,600,000$ | 748,400,000$ | 673,100,000$ | 703,400,000$ | 592,000,000$ | 784,300,000$ | 816,800,000$ | 602,600,000$ | 634,200,000$ | 666,100,000$ | 736,400,000$ | 627,900,000$ | 580,000,000$ | 596,500,000$ | 612,400,000$ | 500,200,000$ | 548,800,000$ | 481,400,000$ | 555,600,000$ | 505,300,000$ | 461,800,000$ | 456,400,000$ | 480,500,000$ | 341,300,000$ |