| COMCAST CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 30,313,000,000$ | 29,887,000,000$ | 31,914,000,000$ | 32,070,000,000$ | 29,688,000,000$ | 30,058,000,000$ | 31,253,000,000$ | 30,115,000,000$ | 30,513,000,000$ | 29,691,000,000$ | 30,553,000,000$ | 29,849,000,000$ | 30,016,000,000$ | 31,010,000,000$ | 30,336,000,000$ | 30,298,000,000$ | 28,546,000,000$ | 27,205,000,000$ | 27,708,000,000$ | 25,532,000,000$ | 23,715,000,000$ | 26,609,000,000$ | 28,398,000,000$ | 26,827,000,000$ | 26,858,000,000$ | 26,859,000,000$ | 27,846,000,000$ | 22,135,000,000$ | 21,735,000,000$ | 22,791,000,000$ | 21,915,000,000$ | 20,983,000,000$ | 21,165,000,000$ | 20,587,000,000$ | 21,025,000,000$ | 21,319,000,000$ | 19,269,000,000$ | 18,790,000,000$ | 19,245,000,000$ | 18,669,000,000$ | 18,743,000,000$ | 17,853,000,000$ | 17,732,000,000$ | 16,791,000,000$ | 16,844,000,000$ | 17,408,000,000$ | 16,926,000,000$ |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | | 30,313,000,000$ | 29,887,000,000$ | 31,914,000,000$ | 32,070,000,000$ | 29,688,000,000$ | 30,058,000,000$ | 31,253,000,000$ | 30,115,000,000$ | 30,513,000,000$ | 29,691,000,000$ | 30,553,000,000$ | 29,849,000,000$ | 30,016,000,000$ | 31,010,000,000$ | 30,336,000,000$ | 30,298,000,000$ | 28,546,000,000$ | 27,205,000,000$ | 27,708,000,000$ | 25,532,000,000$ | 23,715,000,000$ | 26,609,000,000$ | 28,398,000,000$ | 26,827,000,000$ | 26,858,000,000$ | 26,859,000,000$ | 27,846,000,000$ | 22,135,000,000$ | 21,735,000,000$ | 22,791,000,000$ | 21,915,000,000$ | 20,983,000,000$ | 21,165,000,000$ | 20,587,000,000$ | 21,025,000,000$ | 21,319,000,000$ | 19,269,000,000$ | 18,790,000,000$ | 19,245,000,000$ | 18,669,000,000$ | 18,743,000,000$ | 17,853,000,000$ | 17,732,000,000$ | 16,791,000,000$ | 16,844,000,000$ | 17,408,000,000$ | 16,926,000,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | | 4,154,000,000$ | 3,849,000,000$ | 3,833,000,000$ | 3,878,000,000$ | 3,540,000,000$ | 3,551,000,000$ | 3,529,000,000$ | 3,492,000,000$ | 3,538,000,000$ | 3,777,000,000$ | 3,472,000,000$ | 3,333,000,000$ | 3,469,000,000$ | 3,548,000,000$ | 3,582,000,000$ | 3,477,000,000$ | 3,383,000,000$ | 3,362,000,000$ | 3,252,000,000$ | 3,320,000,000$ | 3,264,000,000$ | 3,264,000,000$ | 3,177,000,000$ | 3,180,000,000$ | 3,276,000,000$ | 3,320,000,000$ | 3,197,000,000$ | 2,618,000,000$ | 2,603,000,000$ | 2,599,000,000$ | 2,609,000,000$ | 2,546,000,000$ | 2,507,000,000$ | 2,468,000,000$ | 2,364,000,000$ | 2,395,000,000$ | 2,389,000,000$ | 2,278,000,000$ | 2,270,000,000$ | 2,183,000,000$ | 2,161,000,000$ | 2,066,000,000$ | 2,090,000,000$ | 1,959,000,000$ | 2,000,000,000$ | 1,970,000,000$ | 1,998,000,000$ |
| Operating Income | | | 26,159,000,000$ | 26,038,000,000$ | 28,081,000,000$ | 28,192,000,000$ | 26,148,000,000$ | 26,507,000,000$ | 27,724,000,000$ | 26,623,000,000$ | 26,975,000,000$ | 25,914,000,000$ | 27,081,000,000$ | 26,516,000,000$ | 26,547,000,000$ | 27,462,000,000$ | 26,754,000,000$ | 26,821,000,000$ | 25,163,000,000$ | 23,843,000,000$ | 24,456,000,000$ | 22,212,000,000$ | 20,451,000,000$ | 23,345,000,000$ | 25,221,000,000$ | 23,647,000,000$ | 23,582,000,000$ | 23,539,000,000$ | 24,649,000,000$ | 19,517,000,000$ | 19,132,000,000$ | 20,192,000,000$ | 19,306,000,000$ | 18,437,000,000$ | 18,658,000,000$ | 18,119,000,000$ | 18,661,000,000$ | 18,924,000,000$ | 16,880,000,000$ | 16,512,000,000$ | 16,975,000,000$ | 16,486,000,000$ | 16,582,000,000$ | 15,787,000,000$ | 15,642,000,000$ | 14,832,000,000$ | 14,844,000,000$ | 15,438,000,000$ | 14,928,000,000$ |
| Other Income | | | (11,512,000,000$) | (21,546,000,000$) | (24,507,000,000$) | (23,373,000,000$) | (20,973,000,000$) | (20,400,000,000$) | (22,661,000,000$) | (20,098,000,000$) | (20,251,000,000$) | (19,661,000,000$) | (22,437,000,000$) | (29,208,000,000$) | (21,077,000,000$) | (21,705,000,000$) | (21,749,000,000$) | (20,605,000,000$) | (18,440,000,000$) | (18,414,000,000$) | (18,996,000,000$) | (18,222,000,000$) | (15,384,000,000$) | (19,209,000,000$) | (20,047,000,000$) | (18,417,000,000$) | (18,281,000,000$) | (17,681,000,000$) | (20,452,000,000$) | (14,792,000,000$) | (14,041,000,000$) | (15,421,000,000$) | (15,055,000,000$) | (13,588,000,000$) | (13,991,000,000$) | (13,447,000,000$) | (14,196,000,000$) | (14,449,000,000$) | (12,790,000,000$) | (12,274,000,000$) | (13,083,000,000$) | (12,563,000,000$) | (12,381,000,000$) | (11,729,000,000$) | (11,868,000,000$) | (11,129,000,000$) | (10,937,000,000$) | (11,740,000,000$) | (11,328,000,000$) |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 1,002,000,000$ | 1,019,000,000$ | 1,060,000,000$ | 998,000,000$ | 1,010,000,000$ | 974,000,000$ | 960,000,000$ | 968,000,000$ | 993,000,000$ | 1,120,000,000$ | 1,050,000,000$ | 1,093,000,000$ | 1,018,000,000$ | 1,044,000,000$ | 1,220,000,000$ | 1,112,000,000$ | 1,212,000,000$ | 1,113,000,000$ | 1,167,000,000$ | 1,137,000,000$ | 1,150,000,000$ | 1,129,000,000$ | 830,000,000$ | 806,000,000$ | 777,000,000$ | 807,000,000$ | 766,000,000$ | 758,000,000$ | 755,000,000$ | 756,000,000$ | 751,000,000$ | 732,000,000$ | 703,000,000$ | 674,000,000$ | 659,000,000$ | 713,000,000$ | 656,000,000$ | 664,000,000$ | 663,000,000$ | 648,000,000$ | 642,000,000$ | 646,000,000$ |
| Income Before Tax | | | 14,647,000,000$ | 4,492,000,000$ | 3,574,000,000$ | 4,819,000,000$ | 5,175,000,000$ | 5,105,000,000$ | 4,044,000,000$ | 5,465,000,000$ | 5,726,000,000$ | 5,243,000,000$ | 3,670,000,000$ | (3,652,000,000$) | 4,502,000,000$ | 4,764,000,000$ | 3,885,000,000$ | 5,166,000,000$ | 5,630,000,000$ | 4,411,000,000$ | 4,416,000,000$ | 2,770,000,000$ | 3,955,000,000$ | 2,924,000,000$ | 4,061,000,000$ | 4,063,000,000$ | 4,164,000,000$ | 4,708,000,000$ | 3,068,000,000$ | 3,895,000,000$ | 4,285,000,000$ | 3,994,000,000$ | 3,444,000,000$ | 4,083,000,000$ | 3,909,000,000$ | 3,917,000,000$ | 3,709,000,000$ | 3,724,000,000$ | 3,358,000,000$ | 3,535,000,000$ | 3,218,000,000$ | 3,264,000,000$ | 3,488,000,000$ | 3,402,000,000$ | 3,110,000,000$ | 3,040,000,000$ | 3,259,000,000$ | 3,056,000,000$ | 2,954,000,000$ |
| Tax Expenses | | | 3,603,000,000$ | 1,196,000,000$ | (1,110,000,000$) | 1,243,000,000$ | 1,336,000,000$ | 1,328,000,000$ | 890,000,000$ | 1,468,000,000$ | 1,537,000,000$ | 1,476,000,000$ | 797,000,000$ | 1,014,000,000$ | 1,261,000,000$ | 1,288,000,000$ | 905,000,000$ | 1,235,000,000$ | 2,000,000,000$ | 1,119,000,000$ | 979,000,000$ | 739,000,000$ | 946,000,000$ | 700,000,000$ | 861,000,000$ | 775,000,000$ | 961,000,000$ | 1,076,000,000$ | 486,000,000$ | 999,000,000$ | 1,077,000,000$ | 818,000,000$ | (11,607,000,000$) | 1,409,000,000$ | 1,367,000,000$ | 1,262,000,000$ | 1,309,000,000$ | 1,400,000,000$ | 1,278,000,000$ | 1,311,000,000$ | 1,162,000,000$ | 1,223,000,000$ | 1,313,000,000$ | 1,261,000,000$ | 1,114,000,000$ | 407,000,000$ | 1,234,000,000$ | 1,118,000,000$ | 986,000,000$ |
| Income from Continuing Operations | | | 11,044,000,000$ | 3,296,000,000$ | 4,684,000,000$ | 3,576,000,000$ | 3,839,000,000$ | 3,777,000,000$ | 3,154,000,000$ | 3,997,000,000$ | 4,189,000,000$ | 3,767,000,000$ | 2,873,000,000$ | (4,666,000,000$) | 3,241,000,000$ | 3,476,000,000$ | 2,980,000,000$ | 3,931,000,000$ | 3,630,000,000$ | 3,292,000,000$ | 3,437,000,000$ | 2,031,000,000$ | 3,009,000,000$ | 2,224,000,000$ | 3,200,000,000$ | 3,288,000,000$ | 3,203,000,000$ | 3,632,000,000$ | 2,582,000,000$ | 2,896,000,000$ | 3,208,000,000$ | 3,176,000,000$ | 15,051,000,000$ | 2,674,000,000$ | 2,542,000,000$ | 2,655,000,000$ | 2,400,000,000$ | 2,324,000,000$ | 2,080,000,000$ | 2,224,000,000$ | 2,056,000,000$ | 2,041,000,000$ | 2,175,000,000$ | 2,141,000,000$ | 1,996,000,000$ | 2,633,000,000$ | 2,025,000,000$ | 1,938,000,000$ | 1,968,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 11,044,000,000$ | 3,296,000,000$ | 4,684,000,000$ | 3,576,000,000$ | 3,840,000,000$ | 3,778,000,000$ | 3,153,000,000$ | 3,997,000,000$ | 4,189,000,000$ | 3,767,000,000$ | 2,873,000,000$ | (4,666,000,000$) | 3,241,000,000$ | 3,476,000,000$ | 2,981,000,000$ | 3,931,000,000$ | 3,630,000,000$ | 3,292,000,000$ | 3,380,000,000$ | 2,019,000,000$ | 2,988,000,000$ | 2,147,000,000$ | 3,162,000,000$ | 3,217,000,000$ | 3,125,000,000$ | 3,553,000,000$ | 2,511,000,000$ | 2,886,000,000$ | 3,216,000,000$ | 3,118,000,000$ | 14,999,000,000$ | 2,642,000,000$ | 2,521,000,000$ | 2,573,000,000$ | 2,296,000,000$ | 2,237,000,000$ | 2,028,000,000$ | 2,134,000,000$ | 1,971,000,000$ | 1,996,000,000$ | 2,137,000,000$ | 2,059,000,000$ | 1,925,000,000$ | 2,592,000,000$ | 1,992,000,000$ | 1,871,000,000$ | 1,913,000,000$ |
| Net Income | | | 11,123,000,000$ | 3,375,000,000$ | 4,777,000,000$ | 3,629,000,000$ | 3,929,000,000$ | 3,857,000,000$ | 3,260,000,000$ | 4,046,000,000$ | 4,248,000,000$ | 3,834,000,000$ | 3,023,000,000$ | (4,598,000,000$) | 3,396,000,000$ | 3,549,000,000$ | 3,057,000,000$ | 4,035,000,000$ | 3,738,000,000$ | 3,329,000,000$ | 3,380,000,000$ | 2,019,000,000$ | 2,988,000,000$ | 2,147,000,000$ | 3,162,000,000$ | 3,217,000,000$ | 3,125,000,000$ | 3,553,000,000$ | 2,511,000,000$ | 2,886,000,000$ | 3,216,000,000$ | 3,118,000,000$ | 14,999,000,000$ | 2,642,000,000$ | 2,521,000,000$ | 2,573,000,000$ | 2,296,000,000$ | 2,237,000,000$ | 2,028,000,000$ | 2,134,000,000$ | 1,971,000,000$ | 1,996,000,000$ | 2,137,000,000$ | 2,059,000,000$ | 1,925,000,000$ | 2,592,000,000$ | 1,992,000,000$ | 1,871,000,000$ | 1,913,000,000$ |
| Profit Margin | | | 36.69% | 11.29% | 14.97% | 11.32% | 13.23% | 12.83% | 10.43% | 13.44% | 13.92% | 12.91% | 9.89% | (15.40%) | 11.31% | 11.45% | 10.08% | 13.32% | 13.10% | 12.24% | 12.20% | 7.91% | 12.60% | 8.07% | 11.14% | 11.99% | 11.64% | 13.23% | 9.02% | 13.04% | 14.80% | 13.68% | 68.44% | 12.59% | 11.91% | 12.50% | 10.92% | 10.49% | 10.53% | 11.36% | 10.24% | 10.69% | 11.40% | 11.53% | 10.86% | 15.44% | 11.83% | 10.75% | 11.30% |
| Earnings to Minority | | | (79,000,000$) | (79,000,000$) | (93,000,000$) | (53,000,000$) | (89,000,000$) | (79,000,000$) | (107,000,000$) | (49,000,000$) | (59,000,000$) | (67,000,000$) | (150,000,000$) | (68,000,000$) | (155,000,000$) | (73,000,000$) | (76,000,000$) | (104,000,000$) | (108,000,000$) | (37,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 11,123,000,000$ | 3,375,000,000$ | 4,777,000,000$ | 3,629,000,000$ | 3,929,000,000$ | 3,857,000,000$ | 3,260,000,000$ | 4,046,000,000$ | 4,248,000,000$ | 3,834,000,000$ | 3,023,000,000$ | (4,598,000,000$) | 3,396,000,000$ | 3,549,000,000$ | 3,057,000,000$ | 4,035,000,000$ | 3,738,000,000$ | 3,329,000,000$ | 3,380,000,000$ | 2,019,000,000$ | 2,988,000,000$ | 2,147,000,000$ | 3,162,000,000$ | 3,217,000,000$ | 3,125,000,000$ | 3,553,000,000$ | 2,511,000,000$ | 2,886,000,000$ | 3,216,000,000$ | 3,118,000,000$ | 14,999,000,000$ | 2,642,000,000$ | 2,521,000,000$ | 2,573,000,000$ | 2,296,000,000$ | 2,237,000,000$ | 2,028,000,000$ | 2,134,000,000$ | 1,971,000,000$ | 1,996,000,000$ | 2,137,000,000$ | 2,059,000,000$ | 1,925,000,000$ | 2,592,000,000$ | 1,992,000,000$ | 1,871,000,000$ | 1,913,000,000$ |
| Earnings Per Share, Basic | | | 2.99$ | 0.90$ | 1.25$ | 0.94$ | 1.01$ | 0.97$ | 0.81$ | 0.98$ | 1.02$ | 0.91$ | 0.71$ | (1.05$) | 0.76$ | 0.79$ | 0.67$ | 0.88$ | 0.81$ | 0.73$ | 0.74$ | 0.44$ | 0.65$ | 0.47$ | 0.69$ | 0.71$ | 0.69$ | 0.78$ | 0.55$ | 0.63$ | 0.70$ | 0.67$ | 3.22$ | 0.56$ | 0.53$ | 0.54$ | 0.48$ | 0.47$ | 0.42$ | 0.44$ | 0.16$ | 0.81$ | 0.85$ | 0.82$ | 0.75$ | 1.00$ | 0.77$ | 0.72$ | 0.73$ |
| Earnings Per Share, Diluted | | | 2.98$ | 0.89$ | 1.24$ | 0.94$ | 1.00$ | 0.97$ | 0.81$ | 0.98$ | 1.02$ | 0.91$ | 0.70$ | (1.05$) | 0.76$ | 0.78$ | 0.66$ | 0.86$ | 0.80$ | 0.71$ | 0.73$ | 0.44$ | 0.65$ | 0.47$ | 0.68$ | 0.70$ | 0.68$ | 0.77$ | 0.55$ | 0.62$ | 0.69$ | 0.66$ | 3.17$ | 0.55$ | 0.52$ | 0.53$ | 0.48$ | 0.46$ | 0.41$ | 0.43$ | 0.16$ | 0.80$ | 0.84$ | 0.81$ | 0.74$ | 0.99$ | 0.76$ | 0.71$ | 0.72$ |
| Average Shares, Basic | | | 3,720,000,000 | 3,768,000,000 | 3,815,000,000 | 3,861,000,000 | 3,905,000,000 | 3,959,000,000 | 4,006,000,000 | 4,109,000,000 | 4,165,000,000 | 4,208,000,000 | 4,278,000,000 | 4,377,000,000 | 4,457,000,000 | 4,512,000,000 | 4,556,000,000 | 4,588,000,000 | 4,601,000,000 | 4,591,000,000 | 4,587,000,000 | 4,577,000,000 | 4,570,000,000 | 4,562,000,000 | 4,560,000,000 | 4,551,000,000 | 4,547,000,000 | 4,534,000,000 | 4,541,000,000 | 4,564,000,000 | 4,598,000,000 | 4,633,000,000 | 4,659,000,000 | 4,698,000,000 | 4,728,000,000 | 4,747,000,000 | 4,764,000,000 | 4,805,000,000 | 4,839,000,000 | 4,868,000,000 | 12,396,000,000 | 2,472,000,000 | 2,500,000,000 | 2,520,000,000 | 2,555,000,000 | 2,580,000,000 | 2,594,000,000 | 2,603,000,000 | 2,613,000,000 |
| Average Shares, Diluted | | | 3,727,000,000 | 3,784,000,000 | 3,840,000,000 | 3,880,000,000 | 3,920,000,000 | 3,992,000,000 | 4,041,000,000 | 4,141,000,000 | 4,183,000,000 | 4,227,000,000 | 4,303,000,000 | 4,377,000,000 | 4,482,000,000 | 4,558,000,000 | 4,613,000,000 | 4,665,000,000 | 4,673,000,000 | 4,665,000,000 | 4,644,000,000 | 4,628,000,000 | 4,607,000,000 | 4,617,000,000 | 4,620,000,000 | 4,619,000,000 | 4,607,000,000 | 4,594,000,000 | 4,593,000,000 | 4,619,000,000 | 4,643,000,000 | 4,705,000,000 | 4,726,000,000 | 4,777,000,000 | 4,809,000,000 | 4,832,000,000 | 4,823,000,000 | 4,861,000,000 | 4,891,000,000 | 4,925,000,000 | 12,551,000,000 | 2,502,000,000 | 2,531,000,000 | 2,556,000,000 | 2,591,000,000 | 2,616,000,000 | 2,628,000,000 | 2,645,000,000 | 2,661,000,000 |
| EBIT | | | 14,647,000,000$ | 4,492,000,000$ | 3,574,000,000$ | 4,819,000,000$ | 5,175,000,000$ | 6,107,000,000$ | 5,063,000,000$ | 6,525,000,000$ | 6,724,000,000$ | 6,253,000,000$ | 4,644,000,000$ | (2,692,000,000$) | 5,470,000,000$ | 5,757,000,000$ | 5,005,000,000$ | 6,216,000,000$ | 6,723,000,000$ | 5,429,000,000$ | 5,460,000,000$ | 3,990,000,000$ | 5,067,000,000$ | 4,136,000,000$ | 5,174,000,000$ | 5,230,000,000$ | 5,301,000,000$ | 5,858,000,000$ | 4,197,000,000$ | 4,725,000,000$ | 5,091,000,000$ | 4,771,000,000$ | 4,251,000,000$ | 4,849,000,000$ | 4,667,000,000$ | 4,672,000,000$ | 4,465,000,000$ | 4,475,000,000$ | 4,090,000,000$ | 4,238,000,000$ | 3,892,000,000$ | 3,923,000,000$ | 4,201,000,000$ | 4,058,000,000$ | 3,774,000,000$ | 3,703,000,000$ | 3,907,000,000$ | 3,698,000,000$ | 3,600,000,000$ |
| EBITDA | | | 18,801,000,000$ | 8,341,000,000$ | 7,407,000,000$ | 8,697,000,000$ | 8,715,000,000$ | 9,658,000,000$ | 8,592,000,000$ | 10,017,000,000$ | 10,262,000,000$ | 10,030,000,000$ | 8,116,000,000$ | 641,000,000$ | 8,939,000,000$ | 9,305,000,000$ | 8,587,000,000$ | 9,693,000,000$ | 10,106,000,000$ | 8,791,000,000$ | 8,712,000,000$ | 7,310,000,000$ | 8,331,000,000$ | 7,400,000,000$ | 8,351,000,000$ | 8,410,000,000$ | 8,577,000,000$ | 9,178,000,000$ | 7,394,000,000$ | 7,343,000,000$ | 7,694,000,000$ | 7,370,000,000$ | 6,860,000,000$ | 7,395,000,000$ | 7,174,000,000$ | 7,140,000,000$ | 6,829,000,000$ | 6,870,000,000$ | 6,479,000,000$ | 6,516,000,000$ | 6,162,000,000$ | 6,106,000,000$ | 6,362,000,000$ | 6,124,000,000$ | 5,864,000,000$ | 5,662,000,000$ | 5,907,000,000$ | 5,668,000,000$ | 5,598,000,000$ |