Cleartronic, Inc. (CLRI)
Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue1,101,831$1,078,530$955,703$967,324$943,038$1,005,050$572,013$606,047$554,263$560,374$510,668$506,650$519,185$433,369$413,868$422,722$381,338$432,872$375,250$516,107$427,795$328,560$365,296$279,003$191,332$220,828$192,131$189,133$180,140$(7,238$)161,025$87,155$100,000$91,459$173,931$188,398$90,994$136,912$106,184$31,345$72,076$48,434$38,742$66,797$
QoQ%2.16%12.85%(1.20%)2.58%(6.17%)75.70%(5.62%)9.34%(1.09%)9.73%.79%19.80%4.71%(2.10%)10.85%(11.91%)15.36%(27.29%)20.64%30.20%(10.06%)30.93%45.82%(13.36%)14.94%1.59%4.99%2,588.81%(104.50%)84.76%(12.85%)9.34%(47.42%)(7.68%)107.04%(33.54%)28.94%238.76%(56.51%)48.81%25.02%(42.00%)24.97%
YoY%16.84%7.31%67.08%59.61%70.14%79.35%12.01%19.62%(2.41%)36.15%.12%10.29%(18.09%)(10.86%)31.75%2.73%84.98%123.59%48.79%90.13%47.52%6.21%3,150.95%19.32%117.01%80.14%(107.91%)(7.42%)(53.74%)9.90%(33.20%)63.80%501.05%26.25%182.68%174.08%(53.07%)34.85%(59.76%)(57.21%)(41.70%)
Cost Of Revenue234,368$263,509$180,651$214,938$273,427$319,728$177,616$118,895$111,166$132,312$71,546$77,491$92,236$68,718$64,777$73,469$60,334$84,572$73,142$132,118$117,304$67,576$81,435$47,984$49,122$35,188$35,749$22,224$30,483$(50,873$)43,222$53,672$37,522$29,235$44,484$65,665$40,380$49,526$38,252$12,685$37,510$17,439$21,637$30,215$
Gross Profit867,463$815,021$775,052$752,386$669,611$685,322$394,397$487,152$443,097$428,062$439,122$429,159$426,949$364,651$349,091$349,253$321,004$348,300$302,108$383,989$310,491$260,984$283,861$231,019$142,210$185,640$156,382$166,909$149,657$43,635$117,803$33,483$62,478$62,224$129,447$122,733$50,613$87,386$67,932$18,660$34,566$30,995$17,105$36,582$
Gross Margin78.73%75.57%81.10%77.78%71.01%68.19%68.95%80.38%79.94%76.39%85.99%84.71%82.23%84.14%84.35%82.62%84.18%80.46%80.51%74.40%72.58%79.43%77.71%82.80%74.33%84.07%81.39%88.25%83.08%(602.86%)73.16%38.42%62.48%68.04%74.42%65.15%55.62%63.83%63.98%59.53%47.96%63.99%44.15%54.77%
Operating Expenses904,259$874,887$810,525$808,306$931,730$705,028$383,537$517,885$487,768$420,128$364,971$412,624$366,534$293,333$302,542$277,978$284,465$299,182$235,976$288,796$282,002$324,859$315,563$330,496$254,816$301,301$263,410$268,004$271,514$150,198$258,309$273,213$424,438$393,555$164,107$166,785$100,709$1,319,149$185,065$85,863$91,300$77,861$59,615$79,717$
Operating Income(110,504$)(103,246$)(128,604$)(112,966$)(140,506$)(239,730$)(361,960$)(331,331$)(34,660$)(44,052$)(50,096$)(1,231,763$)(117,133$)(67,203$)(56,734$)(46,866$)(42,510$)(43,135$)
Operating Margin(57.52%)(54.59%)(71.39%)1,560.74%(87.26%)(275.06%)(361.96%)(362.27%)(19.93%)(23.38%)(55.05%)(899.68%)(110.31%)(214.40%)(78.71%)(96.76%)(109.73%)(64.58%)
Interest Income
Interest Expenses0$0$0$0$0$0$0$0$0$0$0$0$3,243$3,420$3,418$(2,093$)4,577$3,752$5,178$26,885$23,339$11,053$37,514$19,200$28,733$24,288$18,955$15,805$15,223$25,271$
Income Before Tax(26,140$)(50,862$)(28,092$)(49,125$)(296,557$)84,856$20,216$17,667$(43,977$)8,620$74,829$17,084$60,247$189,309$65,243$71,122$35,424$47,592$64,016$93,999$24,598$183,647$(33,501$)(105,591$)(116,606$)(130,999$)(110,271$)(104,515$)(113,180$)(107,671$)(145,083$)(243,482$)(367,138$)(368,603$)(62,999$)(55,105$)(87,610$)(1,250,963$)(145,866$)(581,249$)(75,689$)(62,671$)(57,733$)(68,406$)
Tax Expenses
Net Income(26,140$)(50,862$)(28,092$)(49,125$)(337,705$)84,856$20,216$17,667$(43,977$)8,620$74,829$17,084$60,247$189,309$65,243$71,122$35,424$47,592$64,016$52,489$1,172$102,852$(19,164$)(149,126$)(111,160$)(192,469$)(113,747$)(106,666$)(119,927$)(107,671$)(145,083$)(243,482$)(367,138$)(368,603$)(62,999$)(55,105$)(87,610$)(1,250,963$)(145,866$)(581,249$)(75,689$)(62,671$)(57,733$)(68,406$)
Profit Margin(2.37%)(4.72%)(2.94%)(5.08%)(35.81%)8.44%3.53%2.92%(7.93%)1.54%14.65%3.37%11.60%43.68%15.76%16.83%9.29%10.99%17.06%10.17%.27%31.30%(5.25%)(53.45%)(58.10%)(87.16%)(59.20%)(56.40%)(66.57%)1,487.58%(90.10%)(279.37%)(367.14%)(403.03%)(36.22%)(29.25%)(96.28%)(913.70%)(137.37%)(1,854.36%)(105.01%)(129.40%)(149.02%)(102.41%)
TTM(3.76%)(11.81%)(8.53%)(8.08%)(6.88%)2.88%.11%2.56%2.65%21.57%21.87%13.29%13.53%11.70%9.43%13.38%8.39%(4.59%)(15.17%)(44.67%)(64.14%)(66.05%)(68.11%)(80.84%)(91.64%)(146.33%)(253.23%)(255.73%)(230.30%)(154.18%)(105.42%)(246.80%)(294.66%)(565.27%)(592.69%)(335.41%)(407.85%)(117.01%)(144.57%)(189.36%)(239.09%)
Earnings to Minority10,344$10,231$10,118$10,343$(30,805$)10,231$10,231$10,343$10,344$10,231$10,119$10,344$10,344$10,343$10,119$10,119$10,346$10,344$10,231$10,231$10,344$10,344$10,231$10,119$10,344$10,217$10,857$11,237$11,423$11,424$11,298$11,175$4,394$3,286$
Earnings to Common Shareholders(36,484$)(61,093$)(38,210$)(59,468$)(306,900$)74,625$9,985$7,324$(54,321$)(1,611$)64,710$6,740$49,903$178,966$55,124$61,003$25,078$37,248$53,785$42,258$(9,172$)92,508$(29,395$)(159,245$)(121,504$)(202,686$)(124,604$)(117,903$)(131,350$)(119,095$)(156,381$)(254,657$)(371,532$)(371,889$)(62,999$)(55,105$)(87,610$)(1,250,963$)(145,866$)(581,249$)(75,689$)(62,671$)(57,733$)(68,406$)
QoQ%40.28%(59.89%)35.75%80.62%(511.26%)647.37%36.33%113.48%(3,271.88%)(102.49%)860.09%(72.12%)224.66%(9.64%)143.25%(32.67%)(30.75%)27.28%560.73%(109.92%)414.71%81.54%(31.06%)40.05%(62.66%)(5.68%)10.24%(10.29%)23.84%38.59%31.46%.10%(490.31%)(14.33%)37.10%93.00%(757.61%)74.91%(667.94%)(20.77%)(8.55%)15.60%38.40%
YoY%88.11%(181.87%)(482.67%)(911.96%)(464.98%)4,732.22%(84.57%)8.67%(86.49%)98.99%380.47%2.49%44.36%373.42%(59.74%)282.97%126.54%92.45%145.64%76.41%(35.06%)7.50%(70.19%)20.32%53.70%64.65%67.98%(148.23%)(362.13%)(324.08%)70.27%56.81%90.52%(15.75%)(1,896.08%)(152.66%)(749.71%)31.84%78.52%81.99%76.76%
Earnings Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$
Earnings Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic229,471,131229,160,695229,160,695229,160,695229,160,695229,160,695229,160,695229,160,695228,907,769228,826,849228,780,695228,630,043228,578,995231,288,917226,602,935224,195,273223,994,635223,929,063223,994,635223,994,635211,994,635206,154,989207,647,935207,232,524204,623,828203,899,190203,899,190203,899,190203,899,190203,899,190203,899,190203,899,190203,899,190197,800,336197,661,897198,509,125197,619,926190,796,134183,248,2001,869,495,2302,127,534,3602,124,820,2012,123,611,5952,114,260,304
Average Shares, Diluted229,471,131229,160,695229,160,695229,160,695-881,804,210599,482,330599,482,330599,482,330598,189,404599,428,484599,482,330599,331,678599,940,630965,701,767600,815,630224,195,273600,815,6301,354,392,048600,815,630223,994,635211,994,635206,154,989207,647,935207,232,524204,623,828203,899,190203,899,190203,899,190203,899,190203,899,190203,899,190203,899,190203,899,190197,800,336197,661,897198,509,125197,619,926190,796,134183,248,2001,869,495,2302,127,534,3602,124,820,2012,123,611,5952,114,260,304
EBIT(26,140$)(50,862$)(28,092$)(49,125$)(296,557$)84,856$20,216$17,667$(43,977$)8,620$74,829$17,084$60,247$189,309$65,243$71,122$35,424$47,592$64,016$93,999$24,598$183,647$(33,501$)(105,591$)(116,606$)(130,999$)(107,028$)(101,095$)(109,762$)(109,764$)(140,506$)(239,730$)(361,960$)(341,718$)(39,660$)(44,052$)(50,096$)(1,231,763$)(117,133$)(556,961$)(56,734$)(46,866$)(42,510$)(43,135$)
EBITDA(24,954$)(47,949$)(24,871$)(46,142$)(292,201$)87,149$21,706$19,024$(38,926$)8,620$74,829$17,084$60,247$190,015$65,764$71,573$35,875$48,044$64,166$93,999$35,476$199,946$(17,202$)(89,292$)(92,261$)(102,619$)(78,648$)(72,715$)(81,382$)(81,384$)(112,126$)(211,350$)(112,168$)(307,551$)(4,493$)(44,052$)(50,096$)(1,231,763$)(117,133$)(556,961$)(56,734$)(46,866$)(42,510$)(43,135$)