Income Statement for CLOWD

	Cloudweb, Inc. (CLOWD)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015
Total Revenue																																					0$	3,008$	(7,749$)	16,566$	0$	8,915$	(3,229$)	19,692$	13,968$	16,309$		24,839$
QoQ%																																					(100.00%)	138.82%	(146.78%)	.00%	(100.00%)	376.09%	(116.40%)	40.98%	(14.35%)
YoY%																																					.00%	(66.26%)	(139.98%)	(15.87%)	(100.00%)	(45.34%)		(20.72%)
Cost Of Revenue																																					0$	4,622$	5,065$	3,355$	0$	4,586$	3,919$	2,138$	2,585$	(119$)		18,385$
Gross Profit																																					0$	(1,614$)	(12,814$)	13,211$	0$	4,329$	(7,148$)	7,839$	9,667$	12,141$		6,454$
Gross Margin																																						(53.66%)	165.36%	79.75%	7.57%	48.56%	221.37%	39.81%	69.21%	74.44%		25.98%
Operating Expenses			5,744$	5,703$	5,703$	17,009$	5,100$	3,300$	10,050$	16,900$	8,550$	8,550$	11,550$	12,500$	27,399$	9,150$	9,500$	19,300$	104,255,750$	7,560$	(9,832$)	17,050$	11,630,124$	11,640,580$	11,633,257$	11,630,150$	46,515,068$	5,531$	6,353$	4,902$	11,436$	5,481$	23,961$	35,207,588$	19,137$	9,304$	16,170$	10,181$	12,519$	13,012$	26,848$	143,584$	15,151$	17,606$	2,912$	(6,738$)		21,859$
Operating Income																(9,142$)		(9,728$)	(224,905$)	(9,933$)		(9,730$)	(15,224$)	(16,368$)		(11,662,639$)	(46,524,430$)	(14,579$)		(19,212$)	(26,082$)	(19,329$)	(37,006$)	(35,219,431$)	(29,884$)	(7,928$)	(25,889$)	(19,686$)	(12,519$)	(13,012$)	(26,848$)	(139,255$)	(22,300$)	(9,767$)	6,755$	18,879$		(15,405$)	(31,186$)
Operating Margin																																						(654.46%)	161.56%	(78.55%)	(206.21%)	(1,562.03%)	690.62%	(49.60%)	48.36%	115.76%		(62.02%)
Interest Income
Interest Expenses			9,141$	9,142$	9,042$	8,943$	9,142$	9,141$	9,043$	9,042$	9,142$	9,140$	9,043$	8,943$	9,142$	9,142$	9,635$	9,728$	165,915$	9,933$	9,832$	9,730$	15,224$	16,368$	18,711$	32,489$	9,362$	9,048$	8,651$	(14,310$)	(14,646$)	(13,848$)	(13,045$)	11,843$	10,747$	10,520$	9,719$	9,505$
Income Before Tax			(14,885$)	(14,845$)	(14,745$)	(25,952$)	(15,484$)	(12,441$)	(19,093$)	(25,942$)	(137,144$)	17,690$	20,593$	21,443$	169,451$	(18,292$)	(77,191$)	29,028$	104,421,665$	(17,493$)	(15,132$)	26,780$	(11,645,348$)	(11,656,948$)	(11,651,968$)	(11,662,639$)	(46,524,430$)	(14,579$)	(15,004$)	(19,212$)	(26,083$)	(19,329$)	(37,006$)	(35,219,430$)	(44,623$)	(7,928$)	(25,889$)	(42,044$)	(67,961$)	(13,012$)	(26,848$)	(139,255$)	(19,118$)	(9,767$)	6,755$	18,879$	(18,783$)	(15,405$)	(31,186$)
Tax Expenses																								0$				0$									0$				0$			0$	0$	3,182$
Net Income			(14,885$)	(14,845$)	(14,745$)	(25,952$)	(15,484$)	(12,441$)	(19,093$)	(25,942$)	(137,144$)	17,690$	20,593$	21,443$	169,451$	(18,292$)	(77,191$)	29,028$	104,421,665$	(17,493$)	(15,132$)	26,780$	(11,645,348$)	(11,656,948$)	(11,651,968$)	(11,662,639$)	(46,524,430$)	(14,579$)	(15,004$)	(19,212$)	(26,083$)	(19,329$)	(37,006$)	(35,219,430$)	(44,623$)	(7,928$)	(25,889$)	(42,044$)	(67,961$)	(13,012$)	(26,848$)	(139,255$)	(19,118$)	(9,767$)	6,755$	15,697$	(18,783$)	(15,405$)	(31,186$)
Profit Margin																																						(1,397.74%)	877.03%	(78.55%)	(206.21%)	(1,562.03%)	592.07%	(49.60%)	48.36%	96.25%		(62.02%)
TTM																																					(1,259.25%)	(1,267.36%)	(1,393.39%)	(890.86%)	(768.34%)	(410.17%)	(13.76%)
Earnings to Minority							(114,952$)	24,882$			(119,452$)	35,380$	41,186$	42,886$	205,992$		(58,056$)	58,056$	208,843,330$			53,560$
Earnings to Common Shareholders			(14,885$)	(14,845$)	(14,745$)	(25,952$)	(15,484$)	(12,441$)	(19,093$)	(25,942$)	(17,692$)	(17,690$)	(20,593$)	(21,443$)	(36,541$)	(18,292$)	(19,135$)	(29,028$)	(104,421,665$)	(17,493$)	(15,132$)	(26,780$)	(11,645,348$)	(11,656,948$)	(11,651,968$)	(11,662,639$)	(46,524,430$)	(14,579$)	(15,004$)	(19,212$)	(26,083$)	(19,329$)	(37,006$)	(35,219,430$)	(44,623$)	(7,928$)	(25,889$)	(42,044$)	(67,961$)	(13,012$)	(26,848$)	(139,255$)	(19,118$)	(9,767$)	6,755$	15,697$	(18,783$)	(15,405$)	(31,186$)
QoQ%			(.27%)	(.68%)	43.18%	(67.61%)	(24.46%)	34.84%	26.40%	(46.63%)	(.01%)	14.10%	3.96%	41.32%	(99.77%)	4.41%	34.08%	99.97%	(596,834.00%)	(15.60%)	43.50%	99.77%	.10%	(.04%)	.09%	74.93%	(319,019.49%)	2.83%	21.90%	26.34%	(34.94%)	47.77%	99.90%	(78,826.63%)	(462.85%)	69.38%	38.42%	38.14%	(422.30%)	51.54%	80.72%	(628.40%)	(95.74%)	(244.59%)	(56.97%)	183.57%	(21.93%)	50.60%
YoY%			3.87%	(19.32%)	22.77%	(.04%)	12.48%	29.67%	7.28%	(20.98%)	51.58%	3.29%	(7.62%)	26.13%	99.97%	(4.57%)	(26.45%)	(8.39%)	(796.68%)	99.85%	99.87%	99.77%	74.97%	(79,857.12%)	(77,559.08%)	(60,604.97%)	(178,270.70%)	24.57%	59.46%	99.95%	41.55%	(143.81%)	(42.94%)	(83,668.03%)	34.34%	39.07%	3.57%	69.81%	(255.48%)	(33.22%)	(497.45%)	(987.14%)	(1.78%)	36.60%	121.66%
Earnings Per Share, Basic																			0.56$	0.00$	0.00$	0.00$	0.08$	(0.18$)	(0.18$)	(0.66$)	(331.00$)	(0.10$)	(0.11$)	(0.14$)	0.00$	0.00$	0.00$	(2.07$)	(0.06$)	(0.01$)	(0.03$)	(0.05$)	(0.08$)	(0.02$)	(0.03$)	(0.26$)	0.00$	0.00$	0.00$	0.01$		0.00$	0.00$
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$							0.56$	0.00$	0.00$	0.00$	0.08$	(0.18$)	(0.18$)	(0.66$)	(331.00$)	(0.10$)	(0.11$)	(0.14$)	0.00$	0.00$	0.00$	(2.07$)	(0.06$)	(0.01$)	(0.03$)	(0.05$)	(0.08$)	(0.02$)	(0.03$)	(0.26$)	0.00$	0.00$	0.00$	0.01$		0.00$	0.00$
Unlevered FCF Per Share, Basic																			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.05$)	(0.03$)	(0.07$)	(0.05$)	0.00$	0.00$	0.00$	0.00$			(0.01$)	(0.03$)	(0.01$)	(0.01$)	(0.09$)	(0.05$)	0.00$	0.00$	0.00$	0.01$		0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$							0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.05$)	(0.03$)	(0.07$)	(0.05$)	0.00$	0.00$	0.00$	0.00$			(0.01$)	(0.03$)	(0.01$)	(0.01$)	(0.09$)	(0.05$)	0.00$	0.00$	0.00$	0.01$		0.00$
Average Shares, Basic																			-188,144,131	63,140,557	63,140,557	63,140,557	-142,792,176	63,140,557	63,140,557	17,547,150	140,557	140,557	140,557	140,557	-58,045,705	20,786,082	20,786,082	17,010,801	787,864	785,191	785,191	786,082	802,927	785,191	785,191	543,199	-7,400,000	2,500,000	2,500,000	2,500,000		10,000,000	10,000,000
Average Shares, Diluted			27,819,385	27,819,385	27,819,385	27,819,385	27,819,385	27,819,385	27,819,385	27,819,385		27,819,385							-188,144,131	63,140,557	63,140,557	63,140,557	-142,792,176	63,140,557	63,140,557	17,547,150	140,557	140,557	140,557	140,557	-58,045,705	20,786,082	20,786,082	17,010,801	787,864	785,191	785,191	786,082	802,927	785,191	785,191	543,199	-7,400,000	2,500,000	2,500,000	2,500,000		10,000,000	10,000,000
EBIT			(5,744$)	(5,703$)	(5,703$)	(17,009$)	(6,342$)	(3,300$)	(10,050$)	(16,900$)	(128,002$)	26,830$	29,636$	30,386$	178,593$	(9,150$)	(67,556$)	38,756$	104,587,580$	(7,560$)	(5,300$)	36,510$	(11,630,124$)	(11,640,580$)	(11,633,257$)	(11,630,150$)	(46,515,068$)	(5,531$)	(6,353$)	(33,522$)	(40,729$)	(33,177$)	(50,051$)	(35,207,587$)	(33,876$)	2,592$	(16,170$)	(32,539$)	(67,961$)	(13,012$)	(26,848$)	(139,255$)	(19,118$)	(9,767$)	6,755$	18,879$	(18,783$)	(15,405$)	(31,186$)
EBITDA			(5,744$)	(5,703$)	(5,703$)	(17,009$)	(6,342$)	(3,300$)	(10,050$)	(16,900$)	(128,002$)	26,830$	29,636$	30,386$	178,593$	(9,150$)	(67,556$)	38,756$	104,587,580$	(7,560$)	(5,300$)	36,510$	(11,630,124$)	(11,640,580$)	(11,633,257$)	(11,630,150$)	(46,515,068$)	(5,531$)	(6,353$)	(33,522$)	(40,729$)	(33,177$)	(50,051$)	(35,207,587$)	(33,876$)	2,592$	(16,170$)	(32,381$)	(67,803$)	(12,933$)	(26,769$)	(139,177$)	(19,359$)	(9,683$)	6,836$	19,193$	(18,783$)	(15,405$)	(31,186$)