| Clearfield, Inc. (CLFD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 17,587,000$ | 49,903,000$ | 47,168,000$ | 35,476,000$ | 5,635,000$ | 48,793,000$ | 36,910,000$ | 34,230,000$ | 6,687,000$ | 61,284,000$ | 71,809,000$ | 85,942,000$ | 95,029,000$ | 71,250,000$ | 53,495,000$ | 51,109,000$ | 45,236,000$ | 38,735,000$ | 29,692,000$ | 27,092,000$ | 27,318,455$ | 25,970,045$ | 20,408,509$ | 19,377,991$ | 23,968,423$ | 21,892,244$ | 19,084,365$ | 20,089,150$ | 22,472,985$ | 21,480,590$ | 16,830,895$ | 16,866,884$ | 18,418,770$ | 19,611,297$ | 17,651,771$ | 18,266,162$ | 21,052,104$ | 21,598,720$ | 16,947,187$ | 15,689,715$ | 15,770,602$ | 18,195,911$ | 12,370,784$ | 13,986,620$ | 14,320,881$ | 14,362,934$ | 13,213,855$ | 16,147,622$ |
| QoQ% | | (64.76%) | 5.80% | 32.96% | 529.57% | (88.45%) | 32.20% | 7.83% | 411.89% | (89.09%) | (14.66%) | (16.45%) | (9.56%) | 33.37% | 33.19% | 4.67% | 12.98% | 16.78% | 30.46% | 9.60% | (.83%) | 5.19% | 27.25% | 5.32% | (19.15%) | 9.48% | 14.71% | (5.00%) | (10.61%) | 4.62% | 27.63% | (.21%) | (8.42%) | (6.08%) | 11.10% | (3.36%) | (13.23%) | (2.53%) | 27.45% | 8.02% | (.51%) | (13.33%) | 47.09% | (11.55%) | (2.33%) | (.29%) | 8.70% | (18.17%) | (15.19%) |
| YoY% | | 212.10% | 2.28% | 27.79% | 3.64% | (15.73%) | (20.38%) | (48.60%) | (60.17%) | (92.96%) | (13.99%) | 34.24% | 68.15% | 110.07% | 83.94% | 80.17% | 88.65% | 65.59% | 49.15% | 45.49% | 39.81% | 13.98% | 18.63% | 6.94% | (3.54%) | 6.65% | 1.92% | 13.39% | 19.10% | 22.01% | 9.53% | (4.65%) | (7.66%) | (12.51%) | (9.20%) | 4.16% | 16.42% | 33.49% | 18.70% | 36.99% | 12.18% | 10.12% | 26.69% | (6.38%) | (13.38%) | (24.78%) | 6.12% | 25.67% | 57.30% |
| Cost Of Revenue | | 4,657,000$ | 34,669,000$ | 32,976,000$ | 27,294,000$ | (1,991,000$) | 38,101,000$ | 34,078,000$ | 29,533,000$ | 115,000$ | 42,210,000$ | 48,246,000$ | 55,293,000$ | 57,525,000$ | 41,943,000$ | 30,331,000$ | 28,137,000$ | 25,507,000$ | 21,598,000$ | 16,750,000$ | 15,723,000$ | 16,072,593$ | 15,179,875$ | 12,257,076$ | 11,650,456$ | 14,663,868$ | 13,479,617$ | 12,059,122$ | 12,142,452$ | 13,856,487$ | 12,988,545$ | 10,051,061$ | 9,758,477$ | 10,742,914$ | 11,674,047$ | 10,208,957$ | 11,057,442$ | 11,479,298$ | 12,258,523$ | 9,666,738$ | 9,012,919$ | 9,195,340$ | 10,399,171$ | 7,617,347$ | 8,244,106$ | 8,423,776$ | 8,319,481$ | 7,493,292$ | 9,209,977$ |
| Gross Profit | | 12,930,000$ | 15,234,000$ | 14,192,000$ | 8,182,000$ | 7,626,000$ | 10,692,000$ | 2,832,000$ | 4,697,000$ | 6,572,000$ | 19,074,000$ | 23,563,000$ | 30,649,000$ | 37,504,000$ | 29,307,000$ | 23,164,000$ | 22,972,000$ | 19,729,000$ | 17,137,000$ | 12,942,000$ | 11,369,000$ | 11,245,862$ | 10,790,170$ | 8,151,433$ | 7,727,535$ | 9,304,555$ | 8,412,627$ | 7,025,243$ | 7,946,698$ | 8,616,498$ | 8,492,045$ | 6,779,834$ | 7,108,407$ | 7,675,475$ | 7,937,250$ | 7,442,814$ | 7,208,720$ | 9,572,806$ | 9,340,197$ | 7,280,449$ | 6,676,796$ | 6,575,262$ | 7,796,740$ | 4,753,437$ | 5,742,514$ | 5,897,105$ | 6,043,453$ | 5,720,563$ | 6,937,645$ |
| Gross Margin | | 73.52% | 30.53% | 30.09% | 23.06% | 135.33% | 21.91% | 7.67% | 13.72% | 98.28% | 31.12% | 32.81% | 35.66% | 39.47% | 41.13% | 43.30% | 44.95% | 43.61% | 44.24% | 43.59% | 41.96% | 41.17% | 41.55% | 39.94% | 39.88% | 38.82% | 38.43% | 36.81% | 39.56% | 38.34% | 39.53% | 40.28% | 42.14% | 41.67% | 40.47% | 42.17% | 39.47% | 45.47% | 43.24% | 42.96% | 42.56% | 41.69% | 42.85% | 38.43% | 41.06% | 41.18% | 42.08% | 43.29% | 42.96% |
| Operating Expenses | | 8,596,000$ | 13,738,000$ | 13,930,000$ | 12,158,000$ | 6,651,000$ | 12,998,000$ | 12,573,000$ | 12,859,000$ | 4,566,000$ | 13,449,000$ | 11,508,000$ | 12,759,000$ | 15,253,000$ | 12,721,000$ | 11,233,000$ | 9,923,000$ | 10,362,000$ | 9,435,000$ | 8,490,000$ | 7,656,000$ | 7,565,962$ | 7,207,157$ | 7,431,261$ | 7,326,620$ | 7,126,376$ | 6,870,994$ | 6,727,744$ | 6,775,875$ | 6,069,011$ | 6,087,362$ | 7,305,589$ | 6,463,971$ | 6,157,981$ | 6,614,693$ | 6,162,178$ | 6,017,524$ | 6,426,237$ | 5,878,352$ | 5,136,952$ | 4,697,015$ | 4,555,533$ | 4,845,764$ | 4,289,304$ | 4,125,997$ | 4,225,453$ | 4,185,157$ | 3,805,011$ | 3,865,019$ |
| Operating Income | | 4,334,000$ | 1,496,000$ | 262,000$ | (3,976,000$) | 975,000$ | (2,306,000$) | (9,741,000$) | (8,162,000$) | 2,006,000$ | 5,625,000$ | 12,055,000$ | 17,890,000$ | 22,251,000$ | 16,586,000$ | 11,931,000$ | 13,049,000$ | 9,367,000$ | 7,702,000$ | 4,452,000$ | 3,713,000$ | 3,679,900$ | 3,583,013$ | 720,172$ | 400,915$ | 2,178,179$ | 1,541,633$ | 297,499$ | 1,170,823$ | 2,547,487$ | 2,404,683$ | (525,755$) | 644,436$ | 1,517,494$ | 1,322,557$ | 1,280,636$ | 1,191,196$ | 3,146,569$ | 3,461,845$ | 2,143,497$ | 1,979,781$ | 2,019,729$ | 2,950,976$ | 464,133$ | 1,616,517$ | 1,671,652$ | 1,858,296$ | 1,915,552$ | 3,072,626$ |
| Operating Margin | | 24.64% | 3.00% | .56% | (11.21%) | 17.30% | (4.73%) | (26.39%) | (23.85%) | 30.00% | 9.18% | 16.79% | 20.82% | 23.42% | 23.28% | 22.30% | 25.53% | 20.71% | 19.88% | 14.99% | 13.71% | 13.47% | 13.80% | 3.53% | 2.07% | 9.09% | 7.04% | 1.56% | 5.83% | 11.34% | 11.20% | (3.12%) | 3.82% | 8.24% | 6.74% | 7.26% | 6.52% | 14.95% | 16.03% | 12.65% | 12.62% | 12.81% | 16.22% | 3.75% | 11.56% | 11.67% | 12.94% | 14.50% | 19.03% |
| Interest Income | | 1,629,000$ | 1,588,000$ | 1,589,000$ | 1,744,000$ | 1,819,000$ | 1,735,000$ | 1,849,000$ | 2,069,000$ | 1,871,000$ | 1,630,000$ | 1,395,000$ | 303,000$ | 44,000$ | 43,000$ | 121,000$ | 120,000$ | 122,000$ | 121,000$ | 123,000$ | 134,000$ | 155,477$ | 174,555$ | 217,725$ | 223,243$ | 220,985$ | 212,894$ | 169,443$ | 135,137$ | 125,451$ | 116,549$ | 119,379$ | 95,722$ | 87,552$ | 73,759$ | 59,885$ | 52,734$ | 43,086$ | 41,608$ | 39,169$ | 33,539$ | 30,583$ | 24,924$ | 24,528$ | 25,856$ | 25,706$ | 25,544$ | 24,753$ | 19,700$ |
| Interest Expenses | | | 106,000$ | 69,000$ | 100,000$ | 125,000$ | 153,000$ | 102,000$ | 126,000$ | 330,000$ | 195,000$ | 112,000$ | 243,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 6,238,000$ | 2,978,000$ | 1,782,000$ | (2,332,000$) | 3,175,000$ | (724,000$) | (7,994,000$) | (6,219,000$) | 4,258,000$ | 7,060,000$ | 13,338,000$ | 17,950,000$ | 21,984,000$ | 16,629,000$ | 12,052,000$ | 13,169,000$ | 9,489,000$ | 7,823,000$ | 4,575,000$ | 3,847,000$ | 3,835,327$ | 3,757,568$ | 937,897$ | 624,158$ | 2,399,164$ | 1,754,527$ | 466,942$ | 1,305,960$ | 2,672,938$ | 2,521,232$ | (406,376$) | 740,158$ | 1,605,046$ | 1,396,316$ | 1,340,521$ | 1,243,930$ | 3,189,655$ | 3,503,453$ | 2,182,666$ | 2,013,320$ | 2,050,312$ | 2,975,900$ | 488,661$ | 1,642,373$ | 1,697,358$ | 1,883,840$ | 1,940,305$ | 3,092,326$ |
| Tax Expenses | | 956,000$ | 1,372,000$ | 455,000$ | (426,000$) | 63,000$ | (277,000$) | (2,083,000$) | (951,000$) | 372,000$ | 1,842,000$ | 2,974,000$ | 3,695,000$ | 4,992,000$ | 3,884,000$ | 2,816,000$ | 2,780,000$ | 2,063,000$ | 1,725,000$ | 935,000$ | 684,000$ | 786,000$ | 763,000$ | 190,000$ | 123,000$ | 511,437$ | 454,000$ | 99,000$ | 296,000$ | 791,405$ | 766,000$ | (101,000$) | (203,000$) | 344,974$ | 593,000$ | 433,000$ | 367,000$ | 519,087$ | 1,141,392$ | 689,687$ | 525,866$ | 679,238$ | 1,023,000$ | 200,000$ | 573,000$ | 647,978$ | 709,000$ | 714,000$ | 1,110,000$ |
| Net Income | | (9,078,000$) | 1,606,000$ | 1,327,000$ | (1,906,000$) | (827,000$) | (447,000$) | (5,911,000$) | (5,268,000$) | 2,696,000$ | 5,218,000$ | 10,364,000$ | 14,255,000$ | 16,992,000$ | 12,745,000$ | 9,236,000$ | 10,389,000$ | 7,426,000$ | 6,098,000$ | 3,640,000$ | 3,163,000$ | 3,049,377$ | 2,994,568$ | 747,897$ | 501,158$ | 1,887,727$ | 1,300,527$ | 367,942$ | 1,009,960$ | 1,881,533$ | 1,755,232$ | (305,376$) | 943,158$ | 1,260,072$ | 803,316$ | 907,521$ | 876,930$ | 2,670,568$ | 2,362,061$ | 1,492,979$ | 1,487,454$ | 1,371,074$ | 1,952,900$ | 288,661$ | 1,069,373$ | 1,049,380$ | 1,174,840$ | 1,226,305$ | 1,982,326$ |
| Profit Margin | | (51.62%) | 3.22% | 2.81% | (5.37%) | (14.68%) | (.92%) | (16.02%) | (15.39%) | 40.32% | 8.51% | 14.43% | 16.59% | 17.88% | 17.89% | 17.27% | 20.33% | 16.42% | 15.74% | 12.26% | 11.68% | 11.16% | 11.53% | 3.67% | 2.59% | 7.88% | 5.94% | 1.93% | 5.03% | 8.37% | 8.17% | (1.81%) | 5.59% | 6.84% | 4.10% | 5.14% | 4.80% | 12.69% | 10.94% | 8.81% | 9.48% | 8.69% | 10.73% | 2.33% | 7.65% | 7.33% | 8.18% | 9.28% | 12.28% |
| TTM | | (5.36%) | .15% | (1.35%) | (7.17%) | (9.92%) | (7.05%) | (2.35%) | 7.48% | 14.41% | 14.91% | 16.78% | 17.41% | 18.22% | 18.00% | 17.58% | 16.72% | 14.44% | 12.99% | 11.67% | 9.88% | 7.84% | 6.83% | 5.18% | 4.81% | 5.37% | 5.46% | 6.03% | 5.37% | 5.51% | 4.96% | 3.77% | 5.40% | 5.20% | 6.87% | 8.68% | 9.51% | 10.64% | 9.59% | 9.47% | 8.22% | 7.76% | 7.41% | 6.51% | 8.09% | 9.36% | 10.96% | 11.06% | 10.42% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | (9,078,000$) | 1,606,000$ | 1,327,000$ | (1,906,000$) | (827,000$) | (447,000$) | (5,911,000$) | (5,268,000$) | 2,696,000$ | 5,218,000$ | 10,364,000$ | 14,255,000$ | 16,992,000$ | 12,745,000$ | 9,236,000$ | 10,389,000$ | 7,426,000$ | 6,098,000$ | 3,640,000$ | 3,163,000$ | 3,049,377$ | 2,994,568$ | 747,897$ | 501,158$ | 1,887,727$ | 1,300,527$ | 367,942$ | 1,009,960$ | 1,881,533$ | 1,755,232$ | (305,376$) | 943,158$ | 1,260,072$ | 803,316$ | 907,521$ | 876,930$ | 2,670,568$ | 2,362,061$ | 1,492,979$ | 1,487,454$ | 1,371,074$ | 1,952,900$ | 288,661$ | 1,069,373$ | 1,049,380$ | 1,174,840$ | 1,226,305$ | 1,982,326$ |
| QoQ% | | (665.26%) | 21.03% | 169.62% | (130.47%) | (85.01%) | 92.44% | (12.21%) | (295.40%) | (48.33%) | (49.65%) | (27.30%) | (16.11%) | 33.32% | 37.99% | (11.10%) | 39.90% | 21.78% | 67.53% | 15.08% | 3.73% | 1.83% | 300.40% | 49.23% | (73.45%) | 45.15% | 253.46% | (63.57%) | (46.32%) | 7.20% | 674.78% | (132.38%) | (25.15%) | 56.86% | (11.48%) | 3.49% | (67.16%) | 13.06% | 58.21% | .37% | 8.49% | (29.79%) | 576.54% | (73.01%) | 1.91% | (10.68%) | (4.20%) | (38.14%) | (20.59%) |
| YoY% | | (997.70%) | 459.28% | 122.45% | 63.82% | (130.68%) | (108.57%) | (157.03%) | (136.96%) | (84.13%) | (59.06%) | 12.21% | 37.21% | 128.82% | 109.00% | 153.74% | 228.45% | 143.53% | 103.64% | 386.70% | 531.14% | 61.54% | 130.26% | 103.27% | (50.38%) | .33% | (25.91%) | 220.49% | 7.08% | 49.32% | 118.50% | (133.65%) | 7.55% | (52.82%) | (65.99%) | (39.21%) | (41.05%) | 94.78% | 20.95% | 417.21% | 39.10% | 30.66% | 66.23% | (76.46%) | (46.06%) | (57.96%) | 2.43% | 124.90% | 263.59% |
| Earnings Per Share, Basic | | (0.66$) | 0.12$ | 0.09$ | (0.13$) | (0.06$) | (0.03$) | (0.40$) | (0.35$) | 0.18$ | 0.34$ | 0.68$ | 1.01$ | 1.23$ | 0.93$ | 0.67$ | 0.76$ | 0.54$ | 0.44$ | 0.27$ | 0.23$ | 0.22$ | 0.22$ | 0.06$ | 0.04$ | 0.14$ | 0.10$ | 0.03$ | 0.08$ | 0.14$ | 0.13$ | (0.02$) | 0.07$ | 0.09$ | 0.06$ | 0.07$ | 0.06$ | 0.20$ | 0.18$ | 0.11$ | 0.11$ | 0.10$ | 0.15$ | 0.02$ | 0.08$ | 0.08$ | 0.09$ | 0.10$ | 0.16$ |
| Earnings Per Share, Diluted | | (0.66$) | 0.12$ | 0.09$ | (0.13$) | (0.06$) | (0.03$) | (0.40$) | (0.35$) | 0.18$ | 0.34$ | 0.68$ | 1.00$ | 1.22$ | 0.92$ | 0.66$ | 0.75$ | 0.54$ | 0.44$ | 0.26$ | 0.23$ | 0.22$ | 0.22$ | 0.06$ | 0.04$ | 0.14$ | 0.10$ | 0.03$ | 0.08$ | 0.14$ | 0.13$ | (0.02$) | 0.07$ | 0.09$ | 0.06$ | 0.07$ | 0.06$ | 0.20$ | 0.17$ | 0.11$ | 0.11$ | 0.10$ | 0.14$ | 0.02$ | 0.08$ | 0.08$ | 0.09$ | 0.09$ | 0.15$ |
| Unlevered FCF Per Share, Basic | | | 0.54$ | 0.05$ | 0.36$ | 0.64$ | 0.20$ | (0.52$) | 0.56$ | 0.25$ | 0.11$ | 0.42$ | (0.06$) | 0.84$ | 0.14$ | (0.82$) | 0.00$ | 0.20$ | 0.06$ | 0.27$ | 0.17$ | 0.28$ | (0.01$) | 0.15$ | (0.07$) | 0.33$ | (0.01$) | 0.10$ | 0.49$ | 0.00$ | 0.12$ | 0.00$ | 0.13$ | 0.25$ | 0.15$ | 0.00$ | (0.08$) | 0.43$ | 0.17$ | 0.01$ | 0.13$ | 0.15$ | 0.06$ | 0.02$ | (0.05$) | (0.04$) | 0.05$ | 0.26$ | 0.53$ |
| Unlevered FCF Per Share, Diluted | | | 0.54$ | 0.05$ | 0.36$ | 0.64$ | 0.20$ | (0.52$) | 0.56$ | 0.25$ | 0.11$ | 0.42$ | (0.06$) | 0.83$ | 0.14$ | (0.81$) | 0.00$ | 0.20$ | 0.06$ | 0.27$ | 0.17$ | 0.28$ | (0.01$) | 0.15$ | (0.07$) | 0.33$ | (0.01$) | 0.10$ | 0.49$ | 0.00$ | 0.12$ | 0.00$ | 0.13$ | 0.25$ | 0.14$ | 0.00$ | (0.08$) | 0.43$ | 0.17$ | 0.01$ | 0.12$ | 0.15$ | 0.05$ | 0.02$ | (0.05$) | (0.04$) | 0.05$ | 0.24$ | 0.50$ |
| Average Shares, Basic | | 13,815,842 | 13,833,748 | 14,095,341 | 14,213,025 | 14,237,611 | 14,249,755 | 14,629,489 | 15,212,945 | 15,250,149 | 15,254,341 | 15,233,848 | 14,165,550 | 13,803,547 | 13,772,269 | 13,767,341 | 13,743,503 | 13,727,200 | 13,732,913 | 13,730,150 | 13,692,533 | 14,042,199 | 13,497,955 | 13,521,172 | 13,512,094 | 13,502,590 | 13,446,289 | 13,422,222 | 13,400,383 | 13,391,998 | 13,430,503 | 13,450,482 | 13,443,945 | 13,450,152 | 13,522,755 | 13,589,109 | 13,567,484 | 13,494,947 | 13,397,509 | 13,309,181 | 13,288,679 | 13,250,505 | 13,200,121 | 13,191,234 | 13,222,180 | 13,182,863 | 13,045,913 | 12,746,904 | 12,689,412 |
| Average Shares, Diluted | | 13,815,842 | 13,833,748 | 14,095,341 | 14,213,025 | 14,237,611 | 14,249,755 | 14,629,489 | 15,212,945 | 15,250,151 | 15,254,341 | 15,260,769 | 14,284,847 | 13,923,615 | 13,899,698 | 13,902,836 | 13,897,787 | 13,848,072 | 13,812,510 | 13,779,779 | 13,696,815 | 13,932,067 | 13,497,955 | 13,521,172 | 13,622,226 | 13,502,590 | 13,451,671 | 13,450,212 | 13,400,383 | 13,454,038 | 13,430,503 | 13,450,482 | 13,476,417 | 13,450,152 | 13,598,582 | 13,803,697 | 13,790,793 | 13,689,496 | 13,806,928 | 13,581,810 | 13,575,162 | 13,607,173 | 13,614,949 | 13,546,572 | 13,581,434 | 13,700,717 | 13,547,948 | 13,613,287 | 13,544,424 |
| EBIT | | 6,238,000$ | 3,084,000$ | 1,851,000$ | (2,232,000$) | 3,300,000$ | (571,000$) | (7,892,000$) | (6,093,000$) | 4,588,000$ | 7,255,000$ | 13,450,000$ | 18,193,000$ | 21,984,000$ | 16,629,000$ | 12,052,000$ | 13,169,000$ | 9,489,000$ | 7,823,000$ | 4,575,000$ | 3,847,000$ | 3,835,327$ | 3,757,568$ | 937,897$ | 624,158$ | 2,399,164$ | 1,754,527$ | 466,942$ | 1,305,960$ | 2,672,938$ | 2,521,232$ | (406,376$) | 740,158$ | 1,605,046$ | 1,396,316$ | 1,340,521$ | 1,243,930$ | 3,189,655$ | 3,503,453$ | 2,182,666$ | 2,013,320$ | 2,050,312$ | 2,975,900$ | 488,661$ | 1,642,373$ | 1,697,358$ | 1,883,840$ | 1,940,305$ | 3,092,326$ |
| EBITDA | | 6,593,000$ | 5,001,000$ | 3,727,000$ | (394,000$) | 3,743,000$ | 1,339,000$ | (5,972,000$) | (4,442,000$) | 4,772,000$ | 8,834,000$ | 14,908,000$ | 19,546,000$ | 23,205,000$ | 17,472,000$ | 12,775,000$ | 13,808,000$ | 10,066,000$ | 8,409,000$ | 5,146,000$ | 4,415,000$ | 4,432,810$ | 4,371,124$ | 1,541,886$ | 1,231,130$ | 2,964,179$ | 2,303,897$ | 1,001,552$ | 1,835,374$ | 3,174,023$ | 3,077,981$ | 147,338$ | 1,176,356$ | 2,021,371$ | 1,801,949$ | 1,752,032$ | 1,632,555$ | 3,570,560$ | 3,865,574$ | 2,540,093$ | 2,362,069$ | 2,395,703$ | 3,300,810$ | 804,543$ | 1,872,273$ | 1,905,065$ | 2,066,167$ | 2,098,230$ | 3,244,236$ |