Cigna Group (CI)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-31
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018
Total Revenue69,748,000,000$67,178,000,000$65,502,000,000$65,649,000,000$63,694,000,000$60,523,000,000$57,255,000,000$51,114,000,000$49,048,000,000$48,586,000,000$46,517,000,000$45,753,000,000$45,281,000,000$45,478,000,000$44,006,000,000$45,679,000,000$44,288,000,000$43,131,000,000$40,971,000,000$41,712,000,000$40,955,000,000$39,265,000,000$38,469,000,000$38,245,000,000$38,556,000,000$38,819,000,000$37,946,000,000$14,300,000,000$11,457,000,000$11,480,000,000$11,413,000,000$10,632,000,000$
QoQ%3.83%2.56%(.22%)3.07%5.24%5.71%12.01%4.21%.95%4.45%1.67%1.04%(.43%)3.35%(3.66%)3.14%2.68%5.27%(1.78%)1.85%4.30%2.07%.59%(.81%)(.68%)2.30%165.36%24.82%(.20%).59%7.35%
YoY%9.51%11.00%14.40%28.44%29.86%24.57%23.08%11.72%8.32%6.83%5.71%.16%2.24%5.44%7.41%9.51%8.14%9.85%6.50%9.07%6.22%1.15%1.38%167.45%236.53%238.15%232.48%34.50%
Cost Of Revenue55,530,000,000$53,268,000,000$48,398,000,000$49,021,000,000$47,565,000,000$44,492,000,000$41,431,000,000$35,261,000,000$33,639,000,000$33,442,000,000$31,459,000,000$32,094,000,000$31,777,000,000$31,150,000,000$29,813,000,000$31,247,000,000$30,070,000,000$29,001,000,000$27,235,000,000$27,059,000,000$26,624,000,000$25,611,000,000$24,190,000,000$24,103,000,000$24,552,000,000$24,963,000,000$24,050,000,000$3,017,000,000$602,000,000$613,000,000$561,000,000$0$
Gross Profit14,218,000,000$13,910,000,000$17,104,000,000$16,628,000,000$16,129,000,000$16,031,000,000$15,824,000,000$15,853,000,000$15,409,000,000$15,144,000,000$15,058,000,000$13,659,000,000$13,504,000,000$14,328,000,000$14,193,000,000$14,432,000,000$14,218,000,000$14,130,000,000$13,736,000,000$14,653,000,000$14,331,000,000$13,654,000,000$14,279,000,000$14,142,000,000$14,004,000,000$13,856,000,000$13,896,000,000$11,283,000,000$10,855,000,000$10,867,000,000$10,852,000,000$10,632,000,000$
Gross Margin20.39%20.71%26.11%25.33%25.32%26.49%27.64%31.02%31.42%31.17%32.37%29.85%29.82%31.51%32.25%31.59%32.10%32.76%33.53%35.13%34.99%34.77%37.12%36.98%36.32%35.69%36.62%78.90%94.75%94.66%95.09%100.00%
Operating Expenses11,640,000,000$11,604,000,000$15,133,000,000$14,455,000,000$13,553,000,000$13,619,000,000$13,568,000,000$13,793,000,000$13,169,000,000$12,923,000,000$13,043,000,000$11,910,000,000$11,362,000,000$11,957,000,000$12,005,000,000$12,889,000,000$11,924,000,000$11,983,000,000$11,779,000,000$13,308,000,000$12,223,000,000$11,015,000,000$12,218,000,000$12,581,000,000$11,881,000,000$11,693,000,000$11,666,000,000$10,724,000,000$9,723,000,000$9,706,000,000$9,544,000,000$
Operating Income2,578,000,000$2,306,000,000$1,971,000,000$2,173,000,000$2,576,000,000$2,412,000,000$2,256,000,000$2,060,000,000$2,240,000,000$2,221,000,000$2,015,000,000$1,749,000,000$2,142,000,000$2,371,000,000$2,188,000,000$1,543,000,000$2,294,000,000$2,147,000,000$1,957,000,000$1,345,000,000$2,108,000,000$2,639,000,000$2,061,000,000$1,561,000,000$2,123,000,000$2,163,000,000$2,230,000,000$559,000,000$1,132,000,000$1,161,000,000$1,308,000,000$
Operating Margin3.70%3.43%3.01%3.31%4.04%3.99%3.94%4.03%4.57%4.57%4.33%3.82%4.73%5.21%4.97%3.38%5.18%4.98%4.78%3.22%5.15%6.72%5.36%4.08%5.51%5.57%5.88%3.91%9.88%10.11%11.46%
Interest Income
Interest Expenses
Income Before Tax2,295,000,000$2,021,000,000$1,648,000,000$2,009,000,000$1,192,000,000$1,989,000,000$79,000,000$188,000,000$1,840,000,000$1,884,000,000$1,601,000,000$1,358,000,000$3,491,000,000$1,981,000,000$1,567,000,000$1,320,000,000$2,059,000,000$1,898,000,000$1,513,000,000$5,378,000,000$1,804,000,000$2,289,000,000$1,397,000,000$1,261,000,000$1,763,000,000$1,758,000,000$1,788,000,000$228,000,000$1,033,000,000$1,102,000,000$1,218,000,000$758,000,000$
Tax Expenses322,000,000$389,000,000$239,000,000$473,000,000$367,000,000$360,000,000$291,000,000$(919,000,000$)391,000,000$374,000,000$295,000,000$136,000,000$713,000,000$411,000,000$355,000,000$182,000,000$424,000,000$422,000,000$342,000,000$1,236,000,000$406,000,000$529,000,000$208,000,000$277,000,000$409,000,000$348,000,000$416,000,000$81,000,000$259,000,000$294,000,000$301,000,000$
Net Income1,973,000,000$1,632,000,000$1,409,000,000$1,536,000,000$825,000,000$1,629,000,000$(212,000,000$)1,107,000,000$1,449,000,000$1,510,000,000$1,306,000,000$1,222,000,000$2,778,000,000$1,570,000,000$1,212,000,000$1,138,000,000$1,635,000,000$1,476,000,000$1,171,000,000$4,142,000,000$1,398,000,000$1,760,000,000$1,189,000,000$984,000,000$1,354,000,000$1,410,000,000$1,372,000,000$147,000,000$774,000,000$808,000,000$917,000,000$266,000,000$
Profit Margin2.83%2.43%2.15%2.34%1.30%2.69%(.37%)2.17%2.95%3.11%2.81%2.67%6.14%3.45%2.75%2.49%3.69%3.42%2.86%9.93%3.41%4.48%3.09%2.57%3.51%3.63%3.62%1.03%6.76%7.04%8.04%2.50%
TTM2.44%2.06%2.11%1.53%1.44%1.82%1.87%2.75%2.89%3.66%3.76%3.76%3.71%3.10%3.08%3.11%4.95%4.91%5.20%5.29%3.40%3.42%3.20%3.33%3.30%3.61%4.13%5.44%6.15%
Earnings to Minority105,000,000$100,000,000$86,000,000$112,000,000$86,000,000$81,000,000$65,000,000$78,000,000$41,000,000$50,000,000$39,000,000$29,000,000$21,000,000$13,000,000$15,000,000$17,000,000$14,000,000$9,000,000$10,000,000$7,000,000$10,000,000$6,000,000$8,000,000$7,000,000$3,000,000$2,000,000$4,000,000$3,000,000$2,000,000$2,000,000$2,000,000$
Earnings to Common Shareholders1,868,000,000$1,532,000,000$1,323,000,000$1,424,000,000$739,000,000$1,548,000,000$(277,000,000$)1,029,000,000$1,408,000,000$1,460,000,000$1,267,000,000$1,193,000,000$2,757,000,000$1,557,000,000$1,197,000,000$1,121,000,000$1,621,000,000$1,467,000,000$1,161,000,000$4,135,000,000$1,388,000,000$1,754,000,000$1,181,000,000$977,000,000$1,351,000,000$1,408,000,000$1,368,000,000$144,000,000$772,000,000$806,000,000$915,000,000$266,000,000$
QoQ%21.93%15.80%(7.09%)92.69%(52.26%)658.85%(126.92%)(26.92%)(3.56%)15.23%6.20%(56.73%)77.07%30.08%6.78%(30.85%)10.50%26.36%(71.92%)197.91%(20.87%)48.52%20.88%(27.68%)(4.05%)2.92%850.00%(81.35%)(4.22%)(11.91%)243.99%
YoY%152.77%(1.03%)577.62%38.39%(47.51%)6.03%(121.86%)(13.75%)(48.93%)(6.23%)5.85%6.42%70.08%6.14%3.10%(72.89%)16.79%(16.36%)(1.69%)323.23%2.74%24.57%(13.67%)578.47%75.00%74.69%49.51%(45.87%)
Earnings Per Share, Basic
Earnings Per Share, Diluted6.98$5.71$4.85$5.07$2.63$5.45$(0.97$)3.49$4.74$4.92$4.24$3.91$8.97$4.89$3.73$3.40$4.80$4.25$3.30$11.45$3.78$4.73$3.15$2.60$3.57$3.70$3.56$0.55$3.14$3.29$3.72$
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted12.78$(7.03$)7.03$18.55$0.16$0.93$16.90$4.98$9.51$8.39$16.82$6.88$10.68$3.91$6.32$12.98$6.28$(0.86$)3.11$11.89$2.44$8.83$5.04$6.60$5.86$1.93$7.81$(0.21$)2.02$3.58$7.82$
Average Shares, Basic
Average Shares, Diluted267,530,000268,154,000272,953,000280,959,000281,396,000284,052,000286,465,000294,519,000297,131,000296,879,000298,999,000305,157,000307,517,000318,304,000321,282,000329,380,000337,579,000344,929,000351,976,000361,030,000367,190,000370,697,000374,639,000375,954,000378,321,000380,969,000384,024,000263,661,000246,112,000245,339,000245,788,000
EBIT2,295,000,000$2,021,000,000$1,648,000,000$2,009,000,000$1,192,000,000$1,989,000,000$79,000,000$188,000,000$1,840,000,000$1,884,000,000$1,601,000,000$1,358,000,000$3,491,000,000$1,981,000,000$1,567,000,000$1,320,000,000$2,059,000,000$1,898,000,000$1,513,000,000$5,378,000,000$1,804,000,000$2,289,000,000$1,397,000,000$1,261,000,000$1,763,000,000$1,758,000,000$1,788,000,000$228,000,000$1,033,000,000$1,102,000,000$1,218,000,000$758,000,000$
EBITDA2,992,000,000$2,703,000,000$2,322,000,000$2,655,000,000$1,842,000,000$2,727,000,000$820,000,000$953,000,000$2,606,000,000$2,639,000,000$2,350,000,000$2,093,000,000$4,217,000,000$2,740,000,000$2,284,000,000$2,063,000,000$2,793,000,000$2,629,000,000$2,228,000,000$6,091,000,000$2,506,000,000$2,983,000,000$2,090,000,000$2,188,000,000$2,676,000,000$2,672,000,000$2,685,000,000$485,000,000$1,195,000,000$1,238,000,000$1,358,000,000$758,000,000$