CHS INC (CHSCL)
Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014
Balance Sheet Date2025-Nov-302025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-May-312021-Feb-282020-Nov-302020-Aug-312020-May-312020-Feb-292019-Nov-302019-Aug-312019-May-312019-Feb-282018-Nov-302018-Aug-312018-May-312018-Feb-282017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-292015-Nov-302015-Aug-312015-May-312015-Feb-282014-Nov-302014-Aug-312014-May-312014-Feb-28
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue8,864,104,000$8,605,884,000$9,766,421,000$7,796,191,000$9,294,112,000$9,174,108,000$9,608,983,000$9,087,480,000$11,390,658,000$9,491,266,000$12,026,051,000$11,306,848,000$12,765,839,000$13,440,597,000$13,137,724,000$10,332,588,000$10,880,757,000$10,482,255,000$10,929,976,000$8,320,159,000$8,715,643,000$6,945,623,000$7,241,031,000$6,598,226,000$7,621,485,000$8,434,684,000$8,497,941,000$6,483,539,000$8,484,289,000$8,583,982,000$9,087,328,000$6,980,153,000$8,031,884,000$7,996,339,000$8,638,410,000$7,400,773,000$8,001,904,000$8,190,550,000$7,796,588,000$6,639,330,000$7,728,792,000$7,986,341,000$8,740,905,000$8,355,728,000$9,499,468,000$9,990,240,000$11,967,398,000$9,680,274,000$
QoQ%3.00%(11.88%)25.27%(16.12%)1.31%(4.53%)5.74%(20.22%)20.01%(21.08%)6.36%(11.43%)(5.02%)2.31%27.15%(5.04%)3.80%(4.10%)31.37%(4.54%)25.48%(4.08%)9.74%(13.43%)(9.64%)(.74%)31.07%(23.58%)(1.16%)(5.54%)30.19%(13.09%).45%(7.43%)16.72%(7.51%)(2.30%)5.05%17.43%(14.10%)(3.23%)(8.63%)4.61%(12.04%)(4.91%)(16.52%)23.63%(12.21%)
YoY%(4.63%)(6.19%)1.64%(14.21%)(18.41%)(3.34%)(20.10%)(19.63%)(10.77%)(29.38%)(8.46%)9.43%17.33%28.22%20.20%24.19%24.84%50.92%50.95%26.10%14.36%(17.65%)(14.79%)1.77%(10.17%)(1.74%)(6.49%)(7.12%)5.63%7.35%5.20%(5.68%).38%(2.37%)10.80%11.47%3.53%2.56%(10.80%)(20.54%)(18.64%)(20.06%)(26.96%)(13.68%)(13.85%)(8.77%).26%(2.05%)
Cost Of Revenue8,474,752,000$8,275,872,000$9,436,610,000$7,719,876,000$8,893,436,000$8,901,418,000$9,141,188,000$8,721,588,000$10,745,708,000$9,052,743,000$11,351,711,000$10,922,581,000$11,886,704,000$12,746,839,000$12,493,467,000$10,063,590,000$10,360,849,000$10,125,308,000$10,615,348,000$8,218,439,000$8,537,539,000$6,822,773,000$7,022,672,000$6,283,171,000$7,295,942,000$8,172,176,000$8,274,170,000$6,056,126,000$8,013,648,000$8,192,620,000$8,728,914,000$6,708,610,000$7,735,627,000$7,843,305,000$8,366,988,000$7,079,664,000$7,695,553,000$8,041,534,000$7,479,076,000$6,550,326,000$7,316,974,000$7,645,126,000$8,429,026,000$8,110,084,000$8,907,441,000$9,686,668,000$11,460,774,000$9,238,840,000$
Gross Profit389,352,000$330,012,000$329,811,000$76,315,000$400,676,000$272,690,000$467,795,000$365,892,000$644,950,000$438,523,000$674,340,000$384,267,000$879,135,000$693,758,000$644,257,000$268,998,000$519,908,000$356,947,000$314,628,000$101,720,000$178,104,000$122,850,000$218,359,000$315,055,000$325,543,000$262,508,000$223,771,000$427,413,000$470,641,000$391,362,000$245,632,000$134,969,000$320,492,000$91,626,000$221,146,000$235,508,000$346,380,000$150,411,000$317,512,000$89,004,000$411,818,000$341,215,000$311,879,000$245,644,000$592,027,000$303,572,000$506,624,000$441,434,000$
Gross Margin4.39%3.84%3.38%.98%4.31%2.97%4.87%4.03%5.66%4.62%5.61%3.40%6.89%5.16%4.90%2.60%4.78%3.41%2.88%1.22%2.04%1.77%3.02%4.78%4.27%3.11%2.63%6.59%5.55%4.56%2.70%1.93%3.99%1.15%2.56%3.18%4.33%1.84%4.07%1.34%5.33%4.27%3.57%2.94%6.23%3.04%4.23%4.56%
Operating Expenses268,120,000$276,091,000$258,850,000$248,268,000$262,850,000$300,248,000$316,435,000$298,230,000$252,056,000$282,936,000$273,238,000$241,925,000$234,666,000$305,440,000$243,136,000$244,325,000$204,934,000$226,727,000$186,703,000$161,510,000$170,661,000$156,202,000$180,439,000$199,570,000$168,331,000$173,293,000$217,527,000$177,768,000$156,143,000$167,526,000$158,613,000$176,212,000$136,559,000$184,406,000$482,126,000$232,539,000$169,615,000$174,039,000$169,452,000$180,807,000$152,004,000$277,270,000$165,341,000$170,775,000$161,968,000$154,827,000$158,859,000$155,771,000$
Operating Income121,232,000$53,921,000$70,961,000$(171,953,000$)137,826,000$(27,558,000$)151,360,000$67,662,000$392,894,000$155,587,000$401,102,000$142,342,000$644,469,000$388,318,000$401,121,000$24,673,000$314,974,000$130,220,000$127,925,000$(59,790,000$)7,443,000$(33,352,000$)37,920,000$115,485,000$157,212,000$89,215,000$6,244,000$249,645,000$314,498,000$223,836,000$87,019,000$(41,243,000$)183,933,000$(92,780,000$)(260,980,000$)2,969,000$176,765,000$(23,628,000$)148,060,000$(91,803,000$)259,814,000$63,945,000$146,538,000$74,869,000$430,059,000$148,745,000$347,765,000$285,663,000$
Operating Margin1.37%.63%.73%(2.21%)1.48%(.30%)1.58%.75%3.45%1.64%3.34%1.26%5.05%2.89%3.05%.24%2.90%1.24%1.17%(.72%).09%(.48%).52%1.75%2.06%1.06%.07%3.85%3.71%2.61%.96%(.59%)2.29%(1.16%)(3.02%).04%2.21%(.29%)1.90%(1.38%)3.36%.80%1.68%.90%4.53%1.49%2.91%2.95%
Interest Income
Interest Expenses37,351,000$49,117,000$44,109,000$25,205,000$27,648,000$25,551,000$23,425,000$25,460,000$29,628,000$31,276,000$36,949,000$35,967,000$33,250,000$33,451,000$32,099,000$25,174,000$23,432,000$21,668,000$28,992,000$28,855,000$25,050,000$21,934,000$26,661,000$33,411,000$34,971,000$44,115,000$42,773,000$41,269,000$38,908,000$18,984,000$49,340,000$40,176,000$40,702,000$53,828,000$39,201,000$39,945,000$38,265,000$42,151,000$37,466,000$25,036,000$9,051,000$16,876,000$10,780,000$10,771,000$21,905,000$37,990,000$23,397,000$11,836,000$
Income Before Tax272,188,000$181,792,000$258,855,000$(84,712,000$)258,837,000$85,415,000$309,868,000$185,658,000$516,846,000$319,167,000$558,120,000$313,022,000$817,470,000$473,790,000$638,737,000$230,827,000$466,663,000$220,767,000$256,203,000$(6,690,000$)45,040,000$3,204,000$70,449,000$127,824,000$185,401,000$124,935,000$61,579,000$261,855,000$367,232,000$248,332,000$236,839,000$(21,729,000$)207,788,000$(109,088,000$)(238,612,000$)18,302,000$219,232,000$(5,789,000$)194,521,000$(76,462,000$)289,855,000$71,536,000$170,508,000$90,466,000$435,658,000$131,713,000$439,590,000$290,332,000$
Tax Expenses11,731,000$(14,933,000$)27,175,000$(8,709,000$)13,244,000$(26,288,000$)12,613,000$15,325,000$(6,522,000$)41,350,000$10,777,000$20,974,000$34,554,000$42,973,000$62,492,000$11,931,000$14,720,000$(28,119,000$)(17,469,000$)31,668,000$(24,329,000$)(18,473,000$)(27,052,000$)2,130,000$6,664,000$(52,990,000$)6,866,000$13,551,000$20,117,000$7,787,000$55,219,000$(187,688,000$)20,606,000$(34,761,000$)(166,124,000$)3,685,000$16,076,000$36,860,000$4,838,000$(46,280,000$)23,681,000$(59,734,000$)(7,327,000$)(2,431,000$)57,327,000$(67,772,000$)59,717,000$29,711,000$
Net Income260,457,000$196,725,000$231,680,000$(76,003,000$)245,593,000$111,703,000$297,255,000$170,333,000$523,368,000$277,817,000$547,343,000$292,048,000$782,916,000$430,817,000$576,245,000$218,896,000$451,943,000$248,886,000$273,672,000$(38,358,000$)69,369,000$21,677,000$97,501,000$125,694,000$178,737,000$177,925,000$54,713,000$248,304,000$347,115,000$240,545,000$181,620,000$165,959,000$187,182,000$(74,327,000$)(72,488,000$)14,617,000$203,156,000$(42,649,000$)189,683,000$(30,182,000$)266,174,000$131,270,000$177,835,000$92,897,000$378,331,000$199,485,000$379,873,000$260,621,000$
Profit Margin2.94%2.29%2.37%(.98%)2.64%1.22%3.09%1.87%4.60%2.93%4.55%2.58%6.13%3.21%4.39%2.12%4.15%2.37%2.50%(.46%).80%.31%1.35%1.91%2.35%2.11%.64%3.83%4.09%2.80%2.00%2.38%2.33%(.93%)(.84%).20%2.54%(.52%)2.43%(.46%)3.44%1.64%2.04%1.11%3.98%2.00%3.17%2.69%
TTM1.75%1.69%1.42%1.61%2.22%2.81%3.21%3.62%3.71%4.17%4.14%4.11%4.04%3.51%3.34%2.80%2.31%1.44%.94%.48%1.07%1.49%1.94%1.72%2.13%2.60%2.78%3.12%2.82%2.37%1.44%.65%.17%.22%.32%1.16%1.05%1.26%1.85%1.75%2.04%2.26%2.32%2.64%2.96%2.54%2.31%2.02%
Earnings to Minority(26,000$)28,000$(504,000$)(249,000$)803,000$(112,000$)(19,000$)26,000$445,000$(203,000$)(156,000$)(273,000$)318,000$(410,000$)(329,000$)(104,000$)(18,000$)(33,000$)81,000$(129,000$)(302,000$)215,000$(147,000$)247,000$855,000$(1,065,000$)93,000$(462,000$)(389,000$)98,000$(187,000$)(48,000$)(464,000$)123,000$(955,000$)406,000$(208,000$)(131,000$)(592,000$)797,000$(301,000$)(208,000$)(215,000$)83,000$(372,000$)(240,000$)418,000$552,000$
Earnings to Common Shareholders260,483,000$196,697,000$232,184,000$(75,754,000$)244,790,000$111,815,000$297,274,000$170,307,000$522,923,000$278,020,000$547,499,000$292,321,000$782,598,000$431,227,000$576,574,000$219,000,000$451,961,000$248,919,000$273,591,000$(38,229,000$)69,671,000$21,462,000$97,648,000$125,447,000$177,882,000$178,990,000$54,620,000$248,766,000$347,504,000$240,447,000$181,807,000$166,007,000$187,646,000$(74,450,000$)(71,533,000$)14,211,000$203,364,000$(42,518,000$)190,275,000$(30,979,000$)266,475,000$131,478,000$178,050,000$92,814,000$378,703,000$199,725,000$379,455,000$260,069,000$
QoQ%32.43%(15.28%)406.50%(130.95%)118.92%(62.39%)74.55%(67.43%)88.09%(49.22%)87.29%(62.65%)81.48%(25.21%)163.28%(51.54%)81.57%(9.02%)815.66%(154.87%)224.63%(78.02%)(22.16%)(29.48%)(.62%)227.70%(78.04%)(28.41%)44.52%32.25%9.52%(11.53%)352.04%(4.08%)(603.36%)(93.01%)578.30%(122.35%)714.21%(111.63%)102.68%(26.16%)91.84%(75.49%)89.61%(47.37%)45.91%7.38%
YoY%6.41%75.91%(21.90%)(144.48%)(53.19%)(59.78%)(45.70%)(41.74%)(33.18%)(35.53%)(5.04%)33.48%73.16%73.24%110.74%672.86%548.71%1,059.81%180.18%(130.47%)(60.83%)(88.01%)78.78%(49.57%)(48.81%)(25.56%)(69.96%)49.85%85.19%422.96%354.16%1,068.16%(7.73%)(75.10%)(137.60%)145.87%(23.68%)(132.34%)6.87%(133.38%)(29.64%)(34.17%)(53.08%)(64.31%)56.37%62.65%51.30%(5.46%)
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT309,539,000$230,909,000$302,964,000$(59,507,000$)286,485,000$110,966,000$333,293,000$211,118,000$546,474,000$350,443,000$595,069,000$348,989,000$850,720,000$507,241,000$670,836,000$256,001,000$490,095,000$242,435,000$285,195,000$22,165,000$70,090,000$25,138,000$97,110,000$161,235,000$220,372,000$169,050,000$104,352,000$303,124,000$406,140,000$267,316,000$286,179,000$18,447,000$248,490,000$(55,260,000$)(199,411,000$)58,247,000$257,497,000$36,362,000$231,987,000$(51,426,000$)298,906,000$88,412,000$181,288,000$101,237,000$457,563,000$169,703,000$462,987,000$302,168,000$
EBITDA480,375,000$420,253,000$462,334,000$95,521,000$434,169,000$259,136,000$476,775,000$351,320,000$684,511,000$489,490,000$729,670,000$483,474,000$982,108,000$569,651,000$805,237,000$388,390,000$622,867,000$302,508,000$419,126,000$155,199,000$204,782,000$93,900,000$233,071,000$297,244,000$357,015,000$240,463,000$234,239,000$437,256,000$543,919,000$387,232,000$403,964,000$138,648,000$368,638,000$62,845,000$(79,023,000$)178,605,000$378,869,000$158,902,000$349,637,000$55,526,000$399,256,000$187,761,000$269,055,000$186,363,000$540,743,000$282,789,000$528,949,000$366,263,000$